Shenzhen Investment Holdings Bay Area Development Company Limited

HKEX:0737.HK

1.86 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 528.483449.227698.526864.787663.621601.391707.863668.626551.577571.842658.74910.1641,224.6621,222.9161,105.9421,114.4182,164.4141,311.4651,161.685978.828796.09565.735566.084
Depreciation & Amortization 237.648184.4291.0340.5750.3610.190.1080.190.190.1390.547453.741398.612361.498294.729270.696311.902370.843329.646289.446243.365197.723171.076
Deferred Income Tax 000000000000-397.745-395.416-169.978-89.752-1,365.907000000
Stock Based Compensation 0000000000000.0460.1350.1221.4564.042000000
Change In Working Capital -11.249-206.8487.699-13.853-1.8950.901-1.8753.527-0.6782.2974.78224.6986.3941.119-12.51353.529-13.018-0.578-0.5030.54-0.362101.083-109.237
Accounts Receivables -10.47452.557-151.745-0.225-0.0680.010-0.0090.5520.0571.0490.15200000000000
Inventory 0.2150.1-0.15000000000.155-0.048-0.2210.328-0.280.47-0.578-0.5030.54-0.3623.328-0.522
Accounts Payables 0-52.557000000000000000000000
Other Working Capital -0.99-206.948159.594-13.628-1.8270.8910-0.250.6152.3110.29124.5436.4421.34-12.84153.809-13.488000097.755-108.715
Other Non Cash Items -287.028-339.629-890.307-902.405-700.724-635.095-742.276-709.413-592.433-611.859-705.849-155.58595.63114.64736.0387.63432.94428.09912.901137.264294.669209.029124.332
Operating Cash Flow 467.85487.179-183.048-50.896-38.637-32.613-36.18-37.07-41.344-37.581-41.781,233.0181,327.5981,304.8981,254.341,357.9811,134.3771,709.8291,503.7281,406.0781,333.7621,073.57752.254
Investing Activities:
Investments In Property Plant And Equipment -308.777-318.274-0.544-1.14-0.616-1.361-0.10-0.402-0.031-0.366-237.509-77.952-39.282-128.143-43.454-915.641-601.455-44.19-66.824-860.803-102.162-9.408
Acquisitions Net 000-12.717-3.75000-212-10619.562-401.28300001,512.267000000
Purchases Of Investments -1,490-1,468-1,045-1,0400000-353.2-864.971-403.785-403.7850000-336.516000000
Sales Maturities Of Investments 1,4201,3681,73500000353.21,614.9658908900000185.725000000
Other Investing Activites 613.311728.272533.7411,034.414306.463718.093929.8841,641.7871,668.495904.815-9.581-567.03-792.446-2,016.536-1,084.925-978.605719.335490.846907.5421,160.938-2,167.503528.6163,387.711
Investing Cash Flow 234.534309.9981,223.197-19.443302.097716.732929.7841,641.7871,456.0931,548.778495.83-719.607-870.398-2,055.818-1,213.067-1,022.0591,165.17-110.609863.3521,094.114-3,028.306426.4543,378.303
Financing Activities:
Debt Repayment 27.9911,837.034890.523872.114280.969000-249.52-461.822-505.917-1,832.681,695.1032,029.65555.729484.547-414.329-94.94-196.726-147.945-220.241-357.1322,127.259
Common Stock Issued 0000000000386.4386.40150.149423.324207.1610.78285.803263.49436.4923,069.53200
Common Stock Repurchased -265.942-3,050000000000182.629000-33.3580000000
Dividends Paid -279.756-509.642-868.522-317.71-624.064-1,316.583-660.428-1,799.184-1,069.944-509.473-691.596-691.596-874.53-763.321-906.577-3,716.722-1,149.188-940.195-745.192-717.335-305.68900
Other Financing Activities -444.421-62.1-30.749-21.131-16.285-7.995-13.438-24.65-16.734-29.497-44.14478.221-46.772-526.053-145.515-203.133942.338207.176-325.929-237.381-619.643-926.821-6,703.995
Financing Cash Flow -696.186-1,784.708-8.748533.273-359.38-1,324.578-673.866-1,823.834-1,336.198-1,000.792-2,239.334-2,327.948769.258890.425-73.039-3,261.505-620.397-725.871-1,004.353-1,066.171,910.335-1,283.953-4,576.737
Other Information:
Effect Of Forex Changes On Cash 3.41.551.8766.3235.61811.1612.65635.749-0.1280-0.032-0.03329.354148.0933.287-18.512-19.32839.0631.669-7.6510-0.1335.022
Net Change In Cash 9.602-1,385.9811,033.277469.257-90.302222.394222.394-183.36878.423510.405-1,785.316-1,814.571,255.812287.599-28.48-2,944.0941,659.822912.4121,364.3961,426.371215.791215.939-441.158
Cash At End Of Period 483.617474.0151,552.319519.04249.785691.461691.461469.067652.435574.0121,480.4361,819.5043,636.5222,646.6792,481.612,529.8315,460.3694,203.5823,140.6121,838.302410.331319.75104.002