Capital Industrial Financial Services Group Limited
HKEX:0730.HK
0.128 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 53.941 | 48.415 | 50.064 | 35.153 | 15.413 | -35.558 | 9.785 | -84.536 | -78.101 | 12.263 | 8.7 | 4.42 | 113.394 | 135.233 | 71.552 | -156.209 | 441.213 | -16.178 | -320.627 | 82.583 | 28.481 | 2.38 | -72.782 | 4.355 |
Depreciation & Amortization
| 4.708 | 5.905 | 8.04 | 8.479 | 6.006 | 1.198 | 0.62 | 0.627 | 0.865 | 1.435 | 1.537 | 1.507 | 1.34 | 13.301 | 9.109 | 36.509 | 2.433 | 5.133 | 3.385 | 0.196 | 0.142 | 0.097 | 0.132 | 0.13 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.224 | 0 | 44.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.59 | 0 | 10.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -22.719 | 227.563 | 13.668 | -167.298 | -241.077 | 658.246 | 27.278 | 125.667 | -1,788.045 | -50.685 | -6.601 | 78.003 | -39.773 | 50.245 | 376.134 | 98.324 | -131.469 | -743.524 | -92.043 | -19.405 | 1.168 | 0.44 | 0 | 0 |
Accounts Receivables
| -4.416 | -24.335 | 64.883 | -5.824 | -221.527 | 711.713 | 123.685 | 130.639 | -1,860.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 3.384 | -2.393 | 0 | 0 | 0 | 0 | 1.696 | 0.871 | -0.526 | 0.051 | -1.334 | -2.483 | -22.135 | -20.347 | 12.008 | -14.33 | -4.056 | -5.234 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 24.335 | -64.883 | 0 | 0 | 0 | -0.235 | -0.22 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -18.303 | 224.179 | 16.061 | -161.474 | -19.55 | -53.467 | 1.954 | 123.971 | -1,788.916 | -50.159 | -6.652 | 79.337 | -37.29 | 72.38 | 396.481 | 86.316 | -117.139 | -739.468 | -86.809 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -67.541 | -0.537 | -22.816 | -22.677 | -34.804 | 25.544 | 102.959 | 190.855 | 85.51 | 12.627 | 17.367 | 20.26 | -146.423 | -8.459 | -50.564 | 12.867 | -431.025 | -29.859 | 250.91 | -89.442 | -31.862 | -5.745 | 74.393 | 9.071 |
Operating Cash Flow
| -31.611 | 281.346 | 48.956 | -146.343 | -254.462 | 649.43 | 140.642 | 232.613 | -1,779.771 | -24.36 | 21.003 | 104.19 | -71.462 | 187.686 | 406.231 | 47.212 | -118.848 | -784.428 | -158.375 | -26.068 | -2.071 | -2.828 | 1.743 | 13.556 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -9.06 | -6.202 | -1.213 | -0.046 | -1.162 | -2.648 | -0.462 | -0.059 | -0.084 | -0.154 | -0.244 | -0.756 | -1.159 | -163.463 | -98.75 | -24.061 | -143.778 | -6.421 | -14.667 | -0.94 | -0.068 | -0.003 | -0.094 | -0.177 |
Acquisitions Net
| 0 | 0 | -0.297 | -7.08 | -0.928 | 114.424 | 0.388 | 1.259 | 4.746 | 5.66 | 4.462 | 15.706 | 53.983 | -51.835 | -9.949 | -20.031 | 200.037 | 29.188 | 3.982 | -2.861 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0.034 | -1,793.545 | -882.053 | -1,959.757 | -477.807 | -565.896 | -249.412 | -25 | -25.316 | -24.39 | -13.58 | -41.169 | -50.795 | -52.465 | 0 | 0 | 0.434 | -22.05 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.228 | 0 | 15.957 | 1,903.521 | 827.713 | 1,890.103 | 483.29 | 640.339 | 158.824 | 50 | 12.658 | 25.64 | 24.002 | 48.349 | 10.628 | 16.355 | 0 | 0 | 14.187 | 139.373 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 18.638 | 11.52 | 6.783 | 14.381 | 174.76 | 18.685 | 32.317 | 21.243 | -6.746 | -5 | 6.911 | 112.592 | -24.555 | 103.241 | 286.308 | -116.433 | 84.197 | -26.592 | 44.031 | -73.206 | 3.546 | 3.41 | 12.697 | -41.792 |
Investing Cash Flow
| 9.806 | 5.318 | 21.264 | 117.231 | 118.33 | 60.807 | 37.726 | 96.886 | -92.672 | 25.506 | -1.529 | 128.792 | 38.691 | -104.877 | 137.442 | -196.635 | 140.456 | -3.825 | 47.967 | 40.316 | 3.478 | 3.407 | 12.603 | -41.969 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -43.337 | -342.245 | -141.674 | -470.963 | -102.602 | -490.59 | -549.401 | -541.829 | -251.361 | -181.779 | -256.974 | -394.938 | -257.662 | -372.189 | -702.008 | -441.275 | -73.651 | -86.645 | -71.317 | -5.6 | -70.6 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 184.381 | 0 | 0 | 618.261 | 0 | 0 | 0 | 0 | 6.836 | 0 | 0 | 0 | 0 | 0 | 60.287 | 14.4 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.744 | 0 | 0 | 0 | -3.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -11.954 | -11.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 75.342 | 17.816 | 141.653 | 199.519 | 67.654 | 135.14 | 437.941 | 0 | 1,722.611 | 186.25 | 206.958 | 184.624 | 267.116 | 209.975 | 335.846 | 312.003 | 470.295 | 891.759 | 78.155 | -0.929 | 100 | -18 | 0 | 34.5 |
Financing Cash Flow
| 24.049 | -336.383 | -0.021 | -271.444 | -38.595 | -171.069 | -111.46 | -541.829 | 2,089.511 | 4.471 | -50.016 | -210.314 | 9.454 | -155.378 | -366.162 | -129.272 | 396.644 | 805.114 | 6.838 | 53.758 | 43.8 | -18 | 0 | 34.5 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -6.094 | -14.472 | -1.922 | 11.592 | -23.641 | -21.239 | 18.716 | -24.724 | -69.524 | -2.783 | 3.548 | 1.731 | 6.848 | 8.059 | -0.045 | 10.515 | 10.604 | 0.253 | 1.478 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -3.85 | -64.191 | 68.277 | -288.964 | -198.368 | 517.929 | 85.624 | -237.054 | 147.544 | 2.834 | -26.994 | 24.399 | -16.469 | -64.51 | 177.466 | -268.18 | 428.856 | 17.114 | -102.092 | 68.006 | 45.207 | -17.421 | 14.346 | 6.087 |
Cash At End Of Period
| 319.054 | 322.904 | 387.095 | 318.818 | 607.782 | 806.15 | 288.221 | 202.597 | 439.651 | 292.107 | 289.273 | 316.267 | 291.868 | 308.337 | 372.847 | 195.381 | 463.561 | 34.705 | 17.591 | 119.683 | 51.677 | 6.47 | 14.346 | 6.087 |