Nongshim Holdings Co.,Ltd.
KRX:072710.KS
62400 (KRW) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 19,773.321 | 20,621.846 | 21,371.534 | 19,298.657 | 9,665.725 | 10,821.996 | 8,793.231 | 10,396.692 | 5,859.962 | 6,954.078 | 11,189.362 | 7,221.716 | 5,810.766 | 143,154.08 | 132,562.898 | 56,116.147 | 59,090.018 |
Short Term Investments
| 29,179.212 | 23,706.359 | 13,661.13 | 6,000 | 35,000 | 30,500 | 15,000 | 5,100 | 15 | 15 | 21.075 | 4,802.247 | 2,127.28 | 445,963.499 | 417,338.995 | 354,368.433 | 358,469.567 |
Cash and Short Term Investments
| 48,952.532 | 44,328.205 | 35,032.664 | 25,298.657 | 44,665.725 | 41,321.996 | 23,793.231 | 15,496.692 | 5,874.962 | 6,969.078 | 11,210.437 | 12,023.964 | 7,938.046 | 589,117.579 | 549,901.893 | 410,484.58 | 417,559.585 |
Net Receivables
| 147,899.153 | 95,452.704 | 86,100.807 | 95,536.963 | 76,817.156 | 85,794.845 | 86,166.037 | 116,643.387 | 96,659.596 | 74,197.262 | 105,967.843 | 106,139.743 | 116,783.457 | 0 | 210,342.754 | 180,340.253 | 159,728 |
Inventory
| 116,248.352 | 95,819.031 | 88,494.78 | 68,072.885 | 73,634.436 | 67,802.831 | 53,300.875 | 55,075.518 | 52,377.55 | 52,644.64 | 44,617.851 | 32,802.888 | 34,736.525 | 187,953.921 | 187,033.814 | 197,086.47 | 127,668.792 |
Other Current Assets
| 20,615.329 | 109,626.753 | 19,524.914 | 19,340.948 | 102,526.37 | 104,071.839 | 88,443.556 | 4,492.402 | 2,512.762 | 4,060.8 | 108,072.938 | 106,931.423 | 117,562.375 | 263,071.078 | 227,241.767 | 221,182.126 | 176,125.004 |
Total Current Assets
| 333,375.108 | 249,773.989 | 229,153.164 | 208,249.453 | 220,826.53 | 213,196.666 | 165,537.662 | 191,707.999 | 157,424.87 | 137,871.781 | 163,901.226 | 151,758.274 | 160,236.947 | 1,040,142.578 | 964,177.474 | 828,753.176 | 721,353.381 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 220,125.016 | 218,085.238 | 211,351.974 | 202,804.503 | 203,846.75 | 204,077.973 | 209,067.856 | 212,431.828 | 217,081.913 | 222,320.658 | 204,503.307 | 183,372.041 | 181,357.822 | 1,357,470.302 | 1,273,820.204 | 1,256,544.473 | 1,234,167.831 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,775.185 | 0 |
Intangible Assets
| 1,260.899 | 1,538.693 | 1,458.276 | 1,162.998 | 1,184.809 | 1,958.637 | 3,259.413 | 4,409.853 | 5,320.543 | 5,541.559 | 1,177.163 | 1,204.701 | 623.479 | -13,998.678 | -13,918.437 | -29,425.528 | -41,259.396 |
Goodwill and Intangible Assets
| 1,260.899 | 1,538.693 | 1,458.276 | 1,162.998 | 1,184.809 | 1,958.637 | 3,259.413 | 4,409.853 | 5,320.543 | 5,541.559 | 1,177.163 | 1,204.701 | 623.479 | -13,998.678 | -13,918.437 | -27,650.343 | -41,259.396 |
Long Term Investments
| 944,197.965 | 883,040.589 | 864,955.195 | 822,912.784 | 750,642.357 | 737,910.776 | 746,166.152 | 754,267.672 | 701,406.328 | 666,280.806 | 657,706.101 | 627,121.091 | 644,953.899 | -424,232.369 | -392,141.836 | -291,068.965 | -329,603.747 |
Tax Assets
| 2,246.331 | 1,482.638 | 1,752.818 | 1,822.698 | 1,297.886 | 896.564 | 709.378 | 923.141 | 934.767 | 2,440.78 | 28.952 | 4,836.894 | 2,127.368 | 1,088.301 | 587.532 | 8,413.204 | 7,117.258 |
Other Non-Current Assets
| 3,853.893 | 35,209.717 | 19,966.306 | 11,190.264 | 38,670.566 | 36,787.377 | 20,602.537 | 8,188.741 | 2,559.985 | -0.001 | 0.001 | 0 | 0 | 477,757.882 | 448,128.756 | 386,301.839 | 373,983.499 |
Total Non-Current Assets
| 1,171,684.103 | 1,139,356.875 | 1,099,484.568 | 1,039,893.247 | 995,642.368 | 981,631.326 | 979,805.336 | 980,221.235 | 927,303.536 | 896,583.802 | 863,415.524 | 816,534.728 | 829,062.567 | 1,398,085.438 | 1,316,476.219 | 1,332,540.208 | 1,244,405.445 |
Total Assets
| 1,505,059.212 | 1,389,130.864 | 1,328,637.732 | 1,248,142.7 | 1,216,468.899 | 1,194,827.993 | 1,145,342.998 | 1,171,929.234 | 1,084,728.406 | 1,034,455.583 | 1,027,316.75 | 968,293.002 | 989,299.514 | 2,438,228.017 | 2,280,653.694 | 2,161,293.384 | 1,965,758.826 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 63,907.656 | 47,418.761 | 62,079.454 | 39,800.667 | 32,711.725 | 54,397.283 | 50,696.697 | 51,098.194 | 48,319.2 | 43,489.555 | 52,265.516 | 58,070.883 | 46,436.925 | 278,657.945 | 248,995.703 | 231,581.876 | 204,322.746 |
Short Term Debt
| 133,020.26 | 88,206.402 | 67,879.592 | 76,854.723 | 103,118.472 | 69,626.149 | 63,750.257 | 94,895.152 | 44,636.611 | 83,761.57 | 124,163.416 | 40,505.736 | 36,732.921 | 227,464.069 | 180,032.859 | 160,568.857 | 185,642.991 |
Tax Payables
| 4,399.818 | 2,686.206 | 4,180.493 | 5,249.98 | 4,053.912 | 3,329.367 | 2,235.672 | 3,791.349 | 3,668.288 | 3,342.409 | 2,720.908 | 3,241.332 | 3,787.366 | 46,241.387 | 34,467.621 | 37,292.047 | 45,460.384 |
Deferred Revenue
| 0 | 19,530.832 | 110,760.966 | 112,352.85 | 111,829.878 | 3,329.367 | 94,772.244 | 90,893.208 | 87,821.963 | 93,971.318 | 93,213.88 | 100,586.982 | 121,542.388 | 196,703.034 | 170,543.373 | 175,922.819 | 183,790.97 |
Other Current Liabilities
| 118,591.817 | 110,725.03 | 106,580.473 | 107,102.871 | 107,775.966 | 104,219.226 | 92,536.574 | 87,101.86 | 84,153.676 | 90,628.909 | 90,492.972 | 96,903.762 | 117,292.031 | 150,461.649 | 136,075.751 | 139,132.575 | 138,330.585 |
Total Current Liabilities
| 319,919.551 | 249,036.399 | 240,720.012 | 229,008.241 | 247,660.076 | 231,572.024 | 209,219.2 | 236,886.555 | 180,777.775 | 221,222.443 | 269,642.812 | 199,163.601 | 204,712.234 | 702,825.05 | 599,571.934 | 568,073.551 | 573,756.706 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 9,401.327 | 6,528.442 | 3,111.111 | 740.906 | 1,190.982 | 29,960.952 | 29,948.89 | 30,012.548 | 90,934.744 | 42,242.388 | 205.2 | 50,123.616 | 57,042.006 | 11,137.91 | 75,358.042 | 111,355.166 | 5,040.325 |
Deferred Revenue Non-Current
| 822.7 | 1,303.444 | 1,380.411 | 1,271.428 | 1,493.559 | 1,310.863 | 9.682 | 19,989.25 | 6.165 | 13,680.769 | 6.716 | 8,523.783 | 6.504 | 0 | 135,497.326 | 148,704.273 | 145,493.747 |
Deferred Tax Liabilities Non-Current
| 29,398.335 | 29,202.196 | 18,157.048 | 18,352.695 | 18,301.196 | 17,823.186 | 28,156.342 | 23,559.235 | 20,402.543 | 17,116.559 | 16,844.967 | 15,603.816 | 16,103.111 | 14,566.992 | 10,615.942 | 3,364.677 | 19,995.381 |
Other Non-Current Liabilities
| 21,237.315 | 25,792.953 | 26,354.754 | 25,255.361 | 25,723.94 | 18,262.748 | 14,727.051 | 0 | 13,073.39 | 13,680.769 | 12,657.381 | 0 | 11,762.102 | 131,194.974 | 0.001 | 148,704.273 | 145,493.745 |
Total Non-Current Liabilities
| 60,859.677 | 62,827.034 | 49,003.325 | 45,620.391 | 46,709.677 | 67,357.748 | 72,841.965 | 93,550.283 | 124,416.843 | 73,039.716 | 29,714.265 | 74,251.215 | 84,913.723 | 156,899.876 | 221,471.311 | 263,424.116 | 170,529.451 |
Total Liabilities
| 380,779.228 | 311,863.433 | 289,723.336 | 274,628.632 | 294,369.753 | 298,929.772 | 282,061.165 | 330,436.838 | 305,194.618 | 294,262.159 | 299,357.076 | 273,414.816 | 289,625.957 | 859,724.926 | 821,043.245 | 831,497.667 | 744,286.158 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 23,188.95 | 23,188.95 | 23,188.95 | 23,188.95 | 23,188.95 | 23,188.95 | 23,188.95 | 23,188.95 | 23,188.95 | 23,188.95 | 23,188.95 | 23,188.95 | 23,188.95 | 23,188.95 | 23,188.95 | 23,188.79 | 23,188.59 |
Retained Earnings
| 510,552.651 | 772,879.795 | 736,207.092 | 695,125.497 | 621,768.837 | 599,670.226 | 583,849.514 | 552,874.737 | 487,043.415 | 450,508.4 | 440,422.426 | 402,012.695 | 402,464.42 | 293,216.695 | 247,859.702 | 190,632.088 | 151,991.636 |
Accumulated Other Comprehensive Income/Loss
| 325,072.173 | 306,759.108 | 305,176.907 | 280,960.124 | 286,774.544 | 283,257.662 | 283,790.713 | 294,663.394 | 299,463.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 263,703.568 | 279,500.895 | 277,918.509 | 263,703.383 | 263,703.383 | 271,693.739 | 547,494.097 | 264,181.491 | 268,108.902 | 265,331.513 | 547,112.475 | 264,439.518 | 268,980.046 | 538,433.848 | 419,460.461 | 210,232.116 | 195,937.883 |
Total Shareholders Equity
| 1,122,517.341 | 1,075,569.639 | 1,037,314.551 | 972,016.173 | 920,668.408 | 894,552.915 | 861,970.78 | 840,245.178 | 778,341.267 | 739,028.863 | 726,796.224 | 689,641.163 | 694,633.417 | 540,959.936 | 495,484.004 | 424,052.994 | 371,118.109 |
Total Equity
| 1,124,279.984 | 1,077,267.431 | 1,038,914.396 | 973,514.068 | 922,099.146 | 895,898.221 | 863,281.834 | 841,492.396 | 779,533.788 | 740,193.423 | 727,959.673 | 694,878.186 | 699,673.556 | 1,578,503.091 | 1,459,610.449 | 1,329,795.717 | 1,221,472.668 |
Total Liabilities & Shareholders Equity
| 1,505,059.212 | 1,389,130.864 | 1,328,637.732 | 1,248,142.7 | 1,216,468.899 | 1,194,827.993 | 1,145,342.998 | 1,171,929.234 | 1,084,728.406 | 1,034,455.583 | 1,027,316.75 | 968,293.002 | 989,299.514 | 2,438,228.017 | 2,280,653.694 | 2,161,293.384 | 1,965,758.826 |