Perennial International Limited
HKEX:0725.HK
0.495 (HKD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 303.527 | 324.524 | 373.472 | 282.342 | 301.357 | 355.744 | 364.401 | 359.035 | 401.669 | 455.403 | 466.706 | 430.958 | 472.445 | 477.32 | 411.192 | 507.628 | 470.496 | 439.352 | 375.383 | 303.143 | 238.928 | 227.635 |
Cost of Revenue
| 219.774 | 249.958 | 293.554 | 229.573 | 245.57 | 299.538 | 282.099 | 278.766 | 327.721 | 370.935 | 382.952 | 362.29 | 402.696 | 379.951 | 313.807 | 421.229 | 390.008 | 349.764 | 294.94 | 236.976 | 176.161 | 170.277 |
Gross Profit
| 83.753 | 74.566 | 79.918 | 52.769 | 55.787 | 56.206 | 82.302 | 80.269 | 73.948 | 84.468 | 83.754 | 68.668 | 69.749 | 97.369 | 97.385 | 86.399 | 80.488 | 89.588 | 80.443 | 66.167 | 62.767 | 57.358 |
Gross Profit Ratio
| 0.276 | 0.23 | 0.214 | 0.187 | 0.185 | 0.158 | 0.226 | 0.224 | 0.184 | 0.185 | 0.179 | 0.159 | 0.148 | 0.204 | 0.237 | 0.17 | 0.171 | 0.204 | 0.214 | 0.218 | 0.263 | 0.252 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 56.088 | 56.941 | 58.032 | 51.825 | 53.976 | 54.186 | 52.213 | 54.159 | 53.054 | 49.668 | 50.235 | 45.49 | 45.143 | 46.645 | 45.286 | 43.999 | 46.067 | 43.538 | 40.756 | 40.727 | 39.489 | 38.991 |
Selling & Marketing Expenses
| 7.259 | 7.709 | 9.084 | 8.323 | 7.305 | 9.22 | 9.15 | 8.887 | 10.011 | 10.408 | 9.182 | 7.339 | 8.328 | 8.461 | 8.875 | 11.522 | 9.521 | 8.692 | 9.677 | 7.284 | 7.682 | 5.61 |
SG&A
| 60.633 | 64.65 | 67.116 | 60.148 | 61.281 | 63.406 | 61.363 | 63.046 | 63.065 | 60.076 | 59.417 | 52.829 | 53.471 | 55.106 | 54.161 | 55.521 | 55.588 | 52.23 | 50.433 | 48.011 | 47.171 | 44.601 |
Other Expenses
| 1.99 | -6.5 | -6.198 | -5.736 | -6.096 | 1.291 | 1.253 | 0.691 | 0.488 | 0.754 | 0.396 | -10.167 | -5.056 | -2.42 | 6.321 | 1.194 | 9.876 | 1.892 | 0.731 | 0.22 | 0.213 | 0.211 |
Operating Expenses
| 58.643 | 58.15 | 60.918 | 54.412 | 55.185 | 55.833 | 54.516 | 58.657 | 56.356 | 53.65 | 53.08 | 42.662 | 48.415 | 52.686 | 60.482 | 56.715 | 57.818 | 55.209 | 53.232 | 50.571 | 48.707 | 46.052 |
Operating Income
| 25.11 | 18.871 | 16.358 | -6.766 | -8.557 | 1.726 | 26.461 | 19.873 | 16.175 | 26.945 | 31.542 | 26.006 | 17.084 | 44.687 | 36.903 | 29.684 | 32.546 | 36.271 | 30.313 | 15.979 | 17.011 | 11.517 |
Operating Income Ratio
| 0.083 | 0.058 | 0.044 | -0.024 | -0.028 | 0.005 | 0.073 | 0.055 | 0.04 | 0.059 | 0.068 | 0.06 | 0.036 | 0.094 | 0.09 | 0.058 | 0.069 | 0.083 | 0.081 | 0.053 | 0.071 | 0.051 |
Total Other Income Expenses Net
| -7.498 | -1.96 | -1.262 | -14.606 | -5.827 | -1.104 | -1 | -1.138 | -0.965 | -1.029 | -2.072 | -2.593 | -1.584 | -1.133 | -1.589 | -4.724 | -6.306 | -5.268 | -3.464 | -2.004 | -1.396 | -1.454 |
Income Before Tax
| 17.612 | 16.911 | 15.096 | -21.372 | -14.384 | 0.622 | 25.461 | 18.735 | 15.21 | 25.916 | 29.47 | 23.413 | 15.5 | 43.554 | 35.314 | 24.96 | 26.24 | 31.003 | 26.849 | 13.975 | 15.615 | 10.063 |
Income Before Tax Ratio
| 0.058 | 0.052 | 0.04 | -0.076 | -0.048 | 0.002 | 0.07 | 0.052 | 0.038 | 0.057 | 0.063 | 0.054 | 0.033 | 0.091 | 0.086 | 0.049 | 0.056 | 0.071 | 0.072 | 0.046 | 0.065 | 0.044 |
Income Tax Expense
| 1.866 | 1.063 | 1.407 | -2.141 | -1.186 | 2.382 | 6.178 | 4.113 | 3.522 | 6.999 | 8.254 | 3.459 | 0.225 | 6.13 | 5.123 | 2.666 | 1.842 | 1.543 | 1.441 | -1.175 | -0.104 | 1.584 |
Net Income
| 15.746 | 18.51 | 13.689 | -19.231 | -13.198 | -1.76 | 19.283 | 14.622 | 11.688 | 18.917 | 21.216 | 19.954 | 15.275 | 37.424 | 30.191 | 22.294 | 24.398 | 29.46 | 25.408 | 15.15 | 15.719 | 8.479 |
Net Income Ratio
| 0.052 | 0.057 | 0.037 | -0.068 | -0.044 | -0.005 | 0.053 | 0.041 | 0.029 | 0.042 | 0.045 | 0.046 | 0.032 | 0.078 | 0.073 | 0.044 | 0.052 | 0.067 | 0.068 | 0.05 | 0.066 | 0.037 |
EPS
| 0.079 | 0.08 | 0.069 | -0.097 | -0.066 | -0.009 | 0.097 | 0.073 | 0.059 | 0.095 | 0.11 | 0.1 | 0.077 | 0.19 | 0.15 | 0.11 | 0.12 | 0.15 | 0.13 | 0.08 | 0.079 | 0.043 |
EPS Diluted
| 0.079 | 0.08 | 0.069 | -0.097 | -0.066 | -0.009 | 0.097 | 0.073 | 0.059 | 0.095 | 0.11 | 0.1 | 0.077 | 0.19 | 0.15 | 0.11 | 0.12 | 0.15 | 0.13 | 0.08 | 0.079 | 0.043 |
EBITDA
| 35.087 | 38.691 | 36.698 | 13.239 | 12.446 | 17.872 | 43.983 | 37.394 | 33.35 | 46.841 | 45.215 | 37.599 | 32.618 | 55.636 | 36.903 | 30.584 | 32.546 | 37.997 | 38.62 | 25.259 | 25.158 | 20.82 |
EBITDA Ratio
| 0.116 | 0.119 | 0.098 | 0.047 | 0.041 | 0.05 | 0.121 | 0.104 | 0.083 | 0.103 | 0.097 | 0.087 | 0.069 | 0.117 | 0.09 | 0.06 | 0.069 | 0.086 | 0.103 | 0.083 | 0.105 | 0.091 |