UMP Healthcare Holdings Limited
HKEX:0722.HK
0.41 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 253.349 | 271.305 | 290.495 | 284.509 | 235.727 | 259.41 | 293.974 | 235.016 | 230.671 | 241.803 | 207.644 | 207.644 | 283.511 | 283.511 | 293.97 | 293.97 | 381.495 | 381.495 | 434.073 | 434.073 | 157.875 | 157.875 | 261.299 | 261.299 | 350.031 | 350.031 | 83.477 | 83.477 | 0 |
Short Term Investments
| 41.134 | 75.994 | 29.447 | 35.412 | 47.394 | 58.42 | 41.161 | 31.642 | 37.369 | 35.346 | 16.466 | 15.95 | 14.676 | 12.388 | 13.354 | 15.208 | 13.522 | 10.931 | 17.361 | 18.607 | 15.013 | 15.013 | 32.033 | 34.328 | 2.241 | 2.241 | 2.722 | 3.983 | 0 |
Cash and Short Term Investments
| 297.273 | 347.299 | 319.942 | 319.921 | 283.121 | 317.83 | 335.135 | 266.658 | 268.04 | 277.149 | 224.11 | 225.994 | 298.187 | 298.187 | 307.324 | 311.605 | 395.017 | 395.017 | 451.434 | 455.036 | 174.957 | 174.957 | 293.332 | 297.653 | 352.272 | 352.272 | 86.199 | 90.182 | 55.952 |
Net Receivables
| 133.053 | 138.02 | 141.26 | 116.757 | 126.712 | 118.871 | 89.316 | 85.067 | 74.354 | 109.935 | 123.813 | 0 | 83.207 | 0 | 92.507 | 0 | 88.881 | 0 | 71.523 | 0 | 58.816 | 0 | 47.45 | 0 | 52.916 | 0 | 45.057 | 0 | 0 |
Inventory
| 14.769 | 14.008 | 12.372 | 11.98 | 8.834 | 10.479 | 9.198 | 12.492 | 9.083 | 11.822 | 11.803 | 11.803 | 9.534 | 9.534 | 8.244 | 8.244 | 8.613 | 8.613 | 6.685 | 6.685 | 7.368 | 7.368 | 6.907 | 6.907 | 5.504 | 5.504 | 5.216 | 5.216 | 0 |
Other Current Assets
| 9.489 | 45.663 | 25.478 | 46.712 | 49.344 | 54.87 | 56.221 | 42.28 | 37.411 | 42.108 | 28.189 | 0 | 27.452 | 0 | 75.771 | 0 | 27.474 | 0 | 3.566 | 0 | 28.613 | 0 | 6.935 | 0 | 44.125 | 0 | 42.452 | 0 | 0 |
Total Current Assets
| 489.083 | 523.862 | 495.524 | 482.661 | 432.816 | 480.051 | 493.372 | 406.497 | 388.888 | 430.098 | 370.983 | 370.983 | 418.38 | 418.38 | 474.42 | 474.42 | 505.686 | 505.686 | 536.81 | 536.81 | 269.754 | 269.754 | 358.945 | 358.945 | 454.817 | 454.817 | 182.907 | 182.907 | 55.952 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 320.073 | 313.751 | 313.475 | 297.016 | 277.499 | 190.218 | 173.096 | 174.536 | 178.576 | 176.811 | 101.061 | 101.061 | 101.302 | 101.302 | 103.809 | 103.809 | 99.421 | 99.421 | 43.934 | 43.934 | 45.392 | 45.392 | 38.416 | 38.416 | 28.284 | 28.284 | 27.027 | 27.027 | 0 |
Goodwill
| 164.157 | 164.768 | 164.768 | 164.768 | 164.768 | 164.768 | 164.768 | 171.264 | 171.264 | 172.729 | 163.711 | 163.711 | 106.8 | 106.8 | 62.637 | 58.227 | 43.073 | 43.073 | 41.357 | 41.357 | 41.357 | 41.357 | 32.755 | 32.755 | 28.086 | 28.086 | 28.086 | 28.086 | 0 |
Intangible Assets
| 37.892 | 47.287 | 48.2 | 58.939 | 59.852 | 60.767 | 61.681 | 75.769 | 76.972 | 80.719 | 79.378 | 79.378 | 0.056 | 0.056 | 0.111 | 9.353 | 0.167 | 0.167 | 0.222 | 0.222 | 0.278 | 0.278 | 0.333 | 0.333 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 202.049 | 212.055 | 212.968 | 223.707 | 224.62 | 225.535 | 226.449 | 247.033 | 248.236 | 253.448 | 243.089 | 243.089 | 106.856 | 106.856 | 62.748 | 67.58 | 43.24 | 43.24 | 41.579 | 41.579 | 41.635 | 41.635 | 33.088 | 33.088 | 28.086 | 28.086 | 28.086 | 28.086 | 0 |
Long Term Investments
| -0.523 | 51.782 | 61.585 | 66.499 | 64.277 | 54.529 | 13.938 | 32.779 | 14.57 | 46.989 | 93.274 | 109.74 | 64.272 | 78.948 | 61.745 | 75.099 | 44.58 | 58.102 | 42.117 | 59.478 | 127.888 | 127.888 | 29.718 | 61.751 | 0.933 | 3.174 | 2.65 | 5.372 | 0 |
Tax Assets
| 25.507 | 12.877 | 9.168 | 7.398 | 5.11 | 1.389 | 1.417 | 1.865 | 1.691 | 1.581 | 1.3 | 0 | 1.006 | 0 | 1.016 | 0 | 1.16 | 0 | 1.375 | 0 | 0 | 0 | 1.157 | 0 | 0.627 | 0 | 1.242 | 0 | 0 |
Other Non-Current Assets
| 70.231 | 34.391 | 28.534 | 29.789 | 33.279 | 19.175 | 61.705 | 74.758 | 59.346 | 55.715 | 32.393 | -453.89 | 56.385 | -287.106 | 29.05 | -246.488 | 31.29 | -200.763 | 32.624 | -144.991 | 12.801 | -214.915 | 48.314 | -133.255 | 8.731 | -59.544 | 7.733 | -60.485 | 0 |
Total Non-Current Assets
| 617.337 | 624.856 | 625.73 | 624.409 | 604.785 | 490.846 | 476.605 | 530.971 | 502.419 | 534.544 | 471.117 | 453.89 | 329.821 | 287.106 | 258.368 | 246.488 | 219.691 | 200.763 | 161.629 | 144.991 | 227.716 | 214.915 | 150.693 | 133.255 | 66.661 | 59.544 | 66.738 | 60.485 | 0 |
Total Assets
| 1,106.42 | 1,148.718 | 1,121.254 | 1,107.07 | 1,037.601 | 970.897 | 969.977 | 937.468 | 891.307 | 964.642 | 842.1 | 842.1 | 748.201 | 748.201 | 732.788 | 737.62 | 725.377 | 725.377 | 698.439 | 698.439 | 497.47 | 497.47 | 509.638 | 509.638 | 521.478 | 521.478 | 249.645 | 249.645 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 75.782 | 91.528 | 64.061 | 43.649 | 39.057 | 44.243 | 62.185 | 40.997 | 36.37 | 50.452 | 49.589 | 49.589 | 44.081 | 44.081 | 39.152 | 39.152 | 54.014 | 54.014 | 53.747 | 53.747 | 48.936 | 48.936 | 47.291 | 47.291 | 44.841 | 44.841 | 41.058 | 41.058 | 0 |
Short Term Debt
| 105.336 | 114.641 | 107.283 | 45.517 | 44.191 | 44.368 | 11.883 | 51.391 | 19.507 | 23.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 17.812 | 13.362 | 18.98 | 15.435 | 25.738 | 22.088 | 26.848 | 18.566 | 14.994 | 21.206 | 14.362 | 0 | 7.183 | 0 | 9.523 | 0 | 6.283 | 0 | 9.244 | 0 | 0 | 0 | 7.838 | 0 | 6.194 | 0 | 8.238 | 0 | 0 |
Deferred Revenue
| 0 | 12.884 | -58.483 | -66.498 | -63.272 | -44.368 | 26.848 | 18.566 | 14.994 | 21.206 | 21.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 71.434 | 97.974 | 80.787 | 90.057 | 47.332 | 89.613 | 68.148 | 74.686 | 41.078 | 66.84 | 52.789 | 39.538 | 45.335 | 8.437 | 49.188 | 19.559 | 45.328 | -2.403 | 37.791 | -6.712 | 50.439 | 1.503 | 41.796 | 2.343 | 56.508 | 17.861 | 132.336 | 99.516 | 0 |
Total Current Liabilities
| 270.364 | 317.505 | 271.111 | 236.62 | 194.48 | 200.312 | 222.76 | 204.206 | 159.775 | 204.351 | 138.716 | 138.716 | 96.599 | 96.599 | 97.863 | 97.863 | 105.625 | 105.625 | 100.782 | 100.782 | 99.375 | 99.375 | 96.925 | 96.925 | 107.543 | 107.543 | 181.632 | 181.632 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 67.233 | 73.631 | 64.932 | 86.962 | 85.069 | 46.767 | 39.296 | 31.646 | 43.145 | 40.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17.245 | 8.93 | 9.183 | 12.701 | 13.306 | 12.045 | 12.238 | 14.242 | 14.572 | 14.211 | 14.609 | 0 | 1.397 | 0 | 1.606 | 0 | 1.267 | 0 | 0.969 | 0 | 0 | 0 | 0.397 | 0 | 0.425 | 0 | 0.45 | 0 | 0 |
Other Non-Current Liabilities
| 7.303 | 4.91 | 6.309 | 9.011 | 7.441 | 2.631 | 2.627 | 3.36 | 3.308 | 2.791 | 2.813 | 0 | 2.189 | 0 | 0.698 | 0 | 2.015 | 0 | 1.074 | 0 | 0 | 0 | 1.718 | 0 | 1.589 | 0 | 1.822 | 0 | 0 |
Total Non-Current Liabilities
| 91.781 | 87.471 | 80.424 | 108.674 | 105.816 | 61.443 | 54.161 | 49.248 | 61.025 | 57.881 | 17.422 | 0 | 3.586 | 0 | 3.828 | 0 | 3.282 | 0 | 2.043 | 0 | 0 | 0 | 2.115 | 0 | 2.014 | 0 | 1.822 | 0 | 0 |
Total Liabilities
| 362.145 | 404.976 | 351.535 | 345.294 | 300.296 | 261.755 | 276.921 | 253.454 | 220.8 | 262.232 | 156.138 | 138.716 | 100.185 | 96.599 | 101.691 | 97.863 | 108.907 | 105.625 | 102.825 | 100.782 | 99.375 | 99.375 | 99.04 | 96.925 | 109.557 | 107.543 | 183.454 | 181.632 | 0 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 646.254 | 596.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.505 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.811 | 0.811 | 0.811 | 0.793 | 0.793 | 0.775 | 0.775 | 0.766 | 0.766 | 0.758 | 0.758 | 0.758 | 0.757 | 0.757 | 0.753 | 0.753 | 0.753 | 0.753 | 0.737 | 0.737 | 0.736 | 0.736 | 0.736 | 0.736 | 0.736 | 0.736 | 0 | 0 | 0 |
Retained Earnings
| 284.05 | 268.659 | 268.946 | 264.054 | 240.06 | 203.558 | 176.136 | 178.882 | 169.409 | 178.855 | 137.664 | 138.904 | 113.231 | 114.472 | 147.714 | 148.56 | 131.954 | 132.803 | 130.949 | 131.584 | 3.916 | 3.916 | 15.068 | 15.656 | 16.031 | 16.476 | 38.975 | 38.98 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 30.839 | 49.859 | 52 | 52.399 | 73.269 | 68.265 | 60.873 | -103.279 | 40.395 | -84.98 | 0 | 57.03 | 0 | -70.535 | 0 | 11.271 | 0 | -51.408 | 0 | 8.096 | 0 | -38.254 | 0 | 2.394 | 0 | -32.807 | 0 | 0 |
Other Total Stockholders Equity
| 441.081 | 451.559 | 470.79 | 405.677 | 445.235 | -760.785 | 394.322 | 421.306 | 384.182 | 409.882 | 410.276 | -139.662 | 423.96 | -115.229 | 380.461 | -149.313 | 379.837 | -133.556 | 355.56 | -132.321 | 384.82 | -4.652 | 353.229 | -16.392 | 389.359 | -17.212 | 28.726 | -38.98 | 0 |
Total Shareholders Equity
| 725.942 | 721.029 | 740.547 | 725.329 | 698.653 | 669.609 | 639.498 | 624.533 | 611.846 | 629.89 | 612.995 | 139.662 | 582.115 | 115.229 | 567.136 | 149.313 | 553.798 | 133.556 | 532.619 | 132.321 | 397.568 | 4.652 | 412.103 | 16.392 | 408.965 | 17.212 | 67.711 | 38.98 | 0 |
Total Equity
| 744.275 | 743.742 | 769.719 | 761.776 | 737.305 | 709.142 | 693.056 | 684.014 | 670.507 | 702.41 | 685.962 | 139.662 | 648.016 | 115.229 | 631.097 | 149.313 | 616.47 | 133.556 | 595.614 | 132.321 | 396.173 | 4.652 | 410.598 | 16.392 | 411.921 | 17.212 | 66.191 | 38.98 | 0 |
Total Liabilities & Shareholders Equity
| 1,106.42 | 1,148.718 | 1,121.254 | 1,107.07 | 1,037.601 | 970.897 | 969.977 | 937.468 | 891.307 | 964.642 | 842.1 | 0 | 748.201 | 0 | 732.788 | 0 | 725.377 | 0 | 698.439 | 0 | 495.548 | 0 | 509.638 | 0 | 521.478 | 0 | 249.645 | 0 | 0 |