Auto Italia Holdings Limited
HKEX:0720.HK
0.2 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -179.285 | -62.716 | -0.385 | -51.745 | -24.112 | -7.403 | 85.872 | -12.375 | 27.756 | 27.576 | -52.918 | -77.723 | -15.862 | 38.519 | -150.791 | -50.973 | 42.908 | 10.397 | 37.396 | 0.901 | -85.331 | 5.997 | -99.987 | -83.705 | 0.693 | -268.135 |
Depreciation & Amortization
| 8.446 | 0.63 | 0.484 | 27.851 | 45.748 | 11.511 | 16.623 | 22.32 | 21.91 | 15.198 | 23.728 | 22.699 | 21.768 | 17.662 | 17.14 | 13.1 | 10.754 | 9.036 | 5.681 | 7.18 | 7.891 | 8.623 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -23.525 | -2.416 | 81.271 | 53.619 | -17.467 | -3.202 | -104.436 | 39.539 | 24.421 | -17.104 | 0 | 0 | 0 | -5.71 | 22.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.883 | 4.712 | -3.606 | 23.998 | 1.103 | 2.836 | 3.062 | 2.104 | 11.895 | 2.519 | 0 | 0 | 0 | 0.793 | 1.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -5.75 | 3.556 | 59.883 | 104.722 | 76.899 | 0.366 | 101.374 | -41.643 | -36.316 | 14.585 | 104.077 | -77.373 | -96.299 | -13.206 | 92.3 | -164.468 | 41.546 | -36.912 | -31.319 | 32.969 | -15.139 | -14.407 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -3.326 | 1.626 | 31.905 | 66.811 | 31.375 | 33.43 | 28.913 | -16.543 | 22.63 | -66.91 | -5.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.935 | 1.492 | 57.447 | 47.187 | 72.126 | -33.064 | 72.461 | -25.1 | -58.946 | 81.495 | 106.147 | -122.461 | -98.377 | 19.413 | 4.828 | -82.774 | 26.026 | -67.376 | 3.866 | 22.11 | -10.693 | -10.619 | 0 | 0 | 0 | 0 |
Accounts Payables
| -5.359 | 0.438 | -10.719 | -8.53 | -28.369 | -17.732 | -210.17 | 79.699 | -55.554 | 0 | 5.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -5.359 | 0 | -18.75 | -0.746 | 1.767 | 17.732 | 420.34 | -159.398 | 111.108 | -79.27 | 3.904 | 45.088 | 2.078 | -32.619 | 87.472 | -81.694 | 15.52 | 30.464 | -35.185 | 10.859 | -4.446 | -3.788 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 177.546 | 46.861 | -91.71 | -38.688 | 7.011 | -109.779 | -198.889 | 102.162 | -56.992 | -96.571 | 55.147 | 70.186 | 2.451 | 7.282 | 4.98 | 7.992 | -41.963 | -15.188 | -22.472 | 22.521 | 64.312 | -12.429 | 89.223 | 104.453 | 63.123 | 524.625 |
Operating Cash Flow
| -21.685 | -9.373 | 45.937 | 119.757 | 89.182 | -105.671 | 8.042 | 72.568 | -31.747 | -36.693 | 130.034 | -62.211 | -87.942 | 45.34 | -12.143 | -194.349 | 53.245 | -32.667 | -10.714 | 63.571 | -28.267 | -12.216 | -10.764 | 20.748 | 63.816 | 256.49 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.77 | -0.105 | -0.365 | -6.064 | -4.246 | -11.868 | -16.906 | -14.654 | -37.224 | -29.682 | -45.549 | -25.138 | -32.876 | -58.097 | -28.661 | -50.061 | -32.673 | -17.366 | -18.883 | -2.584 | -3.529 | -6.645 | -3.954 | -9.697 | -17.004 | -12.649 |
Acquisitions Net
| -2.069 | 0 | 20.524 | 8.093 | 1.99 | 4.538 | 23.893 | 2.722 | 3.505 | 0 | 99.418 | 0 | -6.098 | 24.371 | 0.047 | -10.065 | 357.615 | 25.813 | 0 | 0.737 | 2.207 | 0 | 2.305 | -1.923 | 0 | 0 |
Purchases Of Investments
| 0 | -1.498 | -27.212 | -248.8 | 0 | 0 | -55.053 | -37.379 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.148 | -0.086 | -0.075 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 13.606 | 204.636 | 0 | 0 | 42.871 | 25 | 58.719 | 0 | 0 | 0 | 0 | 0 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.979 | 0.179 | 0 | 10.119 |
Other Investing Activites
| -4.047 | -1.498 | 20 | -204.636 | -1.78 | 2.374 | 0.098 | 16.063 | 9.761 | 39.887 | 62.646 | 43.993 | 14.719 | -3.364 | 5.095 | 7.805 | 5.835 | 6.738 | 12.509 | -1.511 | 9.191 | 1.756 | 7.673 | 6.817 | -1.186 | 10.544 |
Investing Cash Flow
| -2.839 | -1.603 | 6.553 | -246.771 | -2.256 | -4.956 | -5.097 | -8.248 | -48.958 | 10.205 | 116.515 | 18.855 | -24.255 | -37.09 | -23.244 | -52.321 | 330.777 | 15.185 | -6.374 | -3.358 | 7.869 | -4.889 | 38.855 | -4.71 | -18.265 | 8.014 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -9.896 | -18.225 | -79.316 | -64.993 | -68.874 | -153.527 | -284.097 | -388.092 | -496.614 | -660.168 | -837.972 | -1,188.701 | -833.512 | -583.448 | -675.522 | -503.277 | -530.367 | -312.991 | -307.689 | -261.1 | -150.027 | -33.067 | -145.46 | -128.012 | -99.53 | -582.201 |
Common Stock Issued
| 0 | 0 | 1.743 | 9.986 | 0 | 0 | 0 | 2.869 | 2.718 | 174.932 | 0 | 75.289 | 0 | 0 | 42 | 0 | 2.587 | 0 | 0 | 0 | 14.461 | 49.311 | 0.5 | 1.065 | 0 | 0.05 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 15.139 | 36.45 | -8.355 | 105.714 | -35.303 | 119.807 | 297.679 | 363.436 | 512.985 | 512.346 | 790.411 | 1,189.325 | 938.307 | 600.08 | 662.812 | 550.454 | 483.254 | 339.724 | 329.922 | 213.41 | 156.096 | 19.349 | 109.563 | 100.103 | 55.102 | 347.443 |
Financing Cash Flow
| 2.936 | 18.225 | -85.928 | 50.707 | -104.177 | -33.72 | 13.582 | -21.787 | 19.089 | 27.11 | -47.561 | 75.913 | 104.795 | 16.632 | 29.29 | 40.775 | -44.526 | 26.733 | 22.233 | -47.69 | 20.53 | 35.593 | -35.397 | -26.844 | -44.428 | -234.708 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 4.21 | -3.722 | 0.197 | 0.786 | 0.053 | -0.622 | 0.815 | -1.305 | -0.688 | -0.094 | -2.528 | 0.432 | 0.398 | 4.087 | 0.948 | -0.349 | 1.847 | -5.831 | -0.237 | -0.624 | 0.054 | -0.185 | 0.35 | 0.372 | 0.76 | -0.092 |
Net Change In Cash
| -17.378 | 5.025 | -33.241 | -75.521 | -17.193 | -144.969 | 17.342 | 41.228 | -62.304 | 0.528 | 196.46 | 32.989 | -7.004 | 28.969 | -5.149 | -206.244 | 341.343 | 3.42 | 4.908 | 11.899 | 0.186 | 18.303 | -17.734 | -9.175 | -7.569 | 13.296 |
Cash At End Of Period
| 26.918 | 44.296 | 39.271 | 72.512 | 148.033 | 121.212 | 266.181 | 248.839 | 207.611 | 269.915 | 269.387 | 72.927 | 173.938 | 180.942 | 151.973 | 157.122 | 363.366 | 22.023 | 18.603 | 13.695 | 1.796 | 1.61 | -16.693 | 1.041 | 10.216 | 17.785 |