LOTTE Himart Co.,Ltd.

KRX:071840.KS

7450 (KRW) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 111,419.34874,966.511121,378.62575,892.885170,440.281126,102.81976,691.69792,463.233135,336.55536,505.0539,694.813148,711.059216,010.457241,427.762236,481.369374,877.916353,482.13386,805.70349,772.653132,640.663104,242.925317,469.002299,766.687478,401.377199,595.264257,752.422329,405.56229,872.035174,546.45379,899.348157,985.838109,455.58950,272.50676,458.093129,790.64249,918.20743,858.04633,387.161104,861.71421,625.59121,401.20246,779.81262,003.95726,602.30521,564.69538,195.37257,763.094106,009.55871,236.17123,460.757268,730.2143,752.51882,147.392113,426.59
Short Term Investments 25,300125,300125,300177,600.13629,603.76776,65028,698.16425,00025,00025,00045,00065,00075,00035,000180,000180,00025,00025,00035,00022,50040,50020,50020,50020,50020,50020,50020,50010,50010,50015,50015,50050050010,500500501.6951,001.6951,001.6951,001.6951,001.6954,781.6954,781.6954,780.3955,380.36512,132.10514,251.7714,245.41516,840.76517,902.615,096.22522,650.3323,647.716,459.27519,065.308
Cash and Short Term Investments 136,719.348200,266.511246,678.625253,493.021200,044.048202,752.819105,389.861117,463.233160,336.55561,505.0584,694.813213,711.059291,010.457276,427.762416,481.369554,877.916378,482.133111,805.70384,772.653155,140.663144,742.925337,969.002320,266.687498,901.377220,095.264278,252.422349,905.56240,372.035185,046.45395,399.348173,485.838109,955.58950,772.50686,958.093130,290.64250,419.90244,859.74134,388.856105,863.40922,627.28626,182.89751,561.50766,784.35231,982.6733,696.852,447.14272,008.509122,850.32389,138.77138,556.982291,380.53167,400.21898,606.667132,491.898
Net Receivables 64,984.92379,254.63862,918.27850,368.369058,047.53676,796.30571,840.59886,634.16792,614.71475,039.0370,728.55886,444.48106,887.14777,033.771105,759.896123,451.742130,509.53896,741.42693,401.198105,788.292130,766.996115,764.403129,224.56796,488.44292,544.119111,719.06484,054.32375,539.08485,650.0190,796.90167,640.1610115,622.21600143,747.546122,039.70985,211.90161,980.668159,903.5975,840.11120,612.627147,828.793079,369.76900055,750.964000
Inventory 422,182.74407,280.223343,261.667398,411.836447,758.443503,488.781471,390.152546,119.225615,941.518628,125.357522,032.309588,052.718627,099.733608,222.885494,196.392566,697.625605,564.842565,172.316532,113.66589,294.714677,350.633606,728.931499,263.442558,824.74606,597.977554,754.854477,954.219549,509.389560,097.636498,519.944461,863.751494,057.587554,034.273475,917.337416,222.561447,154.687475,256.614423,393.22357,113.479403,418.623452,654.97382,129.464339,728.654345,885.664358,087.426298,153.83252,195.756293,307.751323,935.414275,761.21225,876.914255,154.162314,773.755255,095.106
Other Current Assets 5,763.9637,050.4587,904.7945,059.759320.98363,204.94281,689.70274,219.13689,762.19995,693.6431,151.9972,269.8833,138.9713,029.95878,099.096107,750.952126,515.979134,748.76998,777.9384,198.7094,932.983136,132.98495,892.955133,020.345109,352.768106,964.077102,140.95990,075.28281,355.96992,118.78194,663.43273,853.441105,728.858115,622.21793,863.885123,302.4143,747.545122,039.7185,211.9147,636.275161,980.669159,903.59146,731.693120,612.626147,828.792116,919.35479,375.10575,061.77475,215.03282,247.81255,750.96523,437.87328,396.65721,998.008
Total Current Assets 629,650.975693,851.83660,763.364705,032.849704,077.943769,446.542658,469.714737,801.594866,040.271785,324.049682,918.142874,033.6591,007,693.641994,567.752988,776.8581,229,326.4931,110,562.954811,726.788715,664.251842,035.283932,814.8331,080,830.917915,423.0841,190,746.462936,046.009939,971.353930,000.739879,956.706826,500.058686,038.073730,013.02677,866.617710,535.637678,497.647640,377.089620,876.989663,863.9579,821.786548,188.788573,682.184640,818.536593,594.562529,084.809498,480.96539,613.018467,520.326403,579.37491,219.848488,289.216496,566.004573,008.409488,248.388493,629.09467,283.86
Non-Current Assets:
Property, Plant & Equipment, Net 609,067.135626,744.745635,634.727623,981.199642,496.783661,101.814689,808.166681,923.787731,977.629736,873.108747,744.764750,881.996756,555.628758,009.501767,017.61726,534.459716,706.276733,212.335727,801.574784,285.835759,908.559758,265.489412,691.994404,115.794402,171.2397,761.914402,793.544406,419.678407,914.712408,692.206413,010.693407,080.223409,803.16415,161.859421,724.754431,148.079423,311.635429,326.488434,545.597437,895.38443,802.888433,705.319420,719.691403,239.533389,901.148388,139.635390,743.942392,367.976386,818.943382,239.887384,356.606375,099.836370,198.065367,995.778
Goodwill 837,579.669837,579.669837,579.669837,579.669837,579.669837,579.669837,579.669927,936.921,270,704.6941,270,704.6941,270,704.6941,405,532.3231,405,532.3231,405,532.3231,405,532.3231,475,529.5031,475,529.5031,475,529.5031,475,529.5031,630,910.7481,630,910.7481,630,910.7481,630,910.7481,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.0781,683,324.078
Intangible Assets 15,554.29812,626.29513,122.2613,401.97614,516.70914,342.33115,539.71516,157.1317,518.09418,443.21819,871.25415,699.16616,037.23915,678.49117,032.20917,188.64818,596.51218,375.20920,016.16318,439.17819,814.18921,241.30222,510.09221,578.0922,123.65123,437.25324,666.60719,608.33718,050.25919,271.31220,548.40121,700.01823,089.39524,306.38221,249.09713,191.4713,249.30810,937.81310,311.6759,916.65710,359.77710,402.1448,465.9696,656.7916,489.2716,477.1326,879.6333,629.2053,866.1663,550.9634,220.0274,110.844,365.0834,452.1
Goodwill and Intangible Assets 853,133.967837,579.669850,701.929850,981.645852,096.378851,922853,119.384944,094.051,288,222.7881,289,147.9121,290,575.9481,421,231.4891,421,569.5621,421,210.8141,422,564.5321,492,718.1511,494,126.0141,493,904.7121,495,545.6661,649,349.9261,650,724.9371,652,152.051,653,420.8411,704,902.1681,705,447.7291,706,761.3311,707,990.6851,702,932.4151,701,374.3371,702,595.391,703,872.4791,705,024.0961,706,413.4731,707,630.461,704,573.1751,696,515.5481,696,573.3861,694,261.8911,693,635.7531,693,240.7351,693,683.8551,693,726.2221,691,790.0471,689,980.8691,689,813.3491,689,801.211,690,203.7111,686,953.2831,687,190.2441,686,875.0411,687,544.1051,687,434.9181,687,689.1611,687,776.178
Long Term Investments 37,520.65234,193.94134,632.96-17,622.007134,604.6693,932.525136,628.28175,911.941175,048.679175,714.696153,022.20582,290.55374,313.76113,855.868-33,933.198-32,702.486119,343.871120,595.243110,791.688116,061.91787,407.519103,424.827100,780.86140,830.05136,767.748133,905.518129,385.15139,042.675143,715.407134,093.96132,205.067143,301.122140,971.873119,476.685127,297.753128,728.111127,224.99573,131.62173,640.80873,872.67268,899.22969,832.83869,647.97168,130.83558,752.38853,295.32353,872.07449,945.99947,001.51151,620.52543,217.61539,737.73345,176.49238,299.321
Tax Assets 19,967.63820,766.23517,806.97525,101.47733,039.71334,168.06627,565.52215,541.426,778.0316,018.8713,457.3431,331.171,949.3951,643.9672,070.0125,135.8295,256.7662,974.593,282.0924,471.9854,007.4831,450.32134,747.0226,019.9945,358.9684,377.2013,249.2766,829.1634,141.3264,225.25480.6073,694.1550011,240.51400024,626.4791,027.52829,064.55739,657.76116.0179.41369.966438.646412.61269.89377.2760.48855.93824.30817.73316.64
Other Non-Current Assets 158,654.645175,037.306171,140.991246,332.20797,887.66142,010.39898,628.00932,537.8635,686.21240,372.19465,826.49180,814.16592,932.43355,387.864202,694.562189,728.23234,893.96237,373.09254,480.14930,520.14848,734.84926,512.68037,348.84432,829.8732,557.78531,208.74821,481.61920,940.64225,404.10625,276.98110,343.72110,391.24220,677.661010,405.11720,624.58221,393.137024,951.776-0.001-0.00144,165.73850,338.57960,950.75863,657.44764,682.29367,908.35274,523.04771,864.05280,066.84781,600.84475,388.5976,786.306
Total Non-Current Assets 1,678,344.0371,694,321.8951,709,917.5821,728,774.5211,760,125.1941,783,134.8031,805,749.361,850,009.0582,237,713.342,248,126.7812,260,626.7512,336,549.3722,347,320.7782,350,108.0142,360,413.5182,381,414.1852,370,326.892,388,059.9722,391,901.172,584,689.8112,550,783.3482,541,805.3672,201,640.7162,293,216.852,282,575.5152,275,363.7492,274,627.4012,276,705.552,278,086.4242,275,010.9122,274,845.8272,269,443.3172,267,579.7482,262,946.6652,264,836.1972,266,796.8552,267,734.5982,218,113.1372,226,448.6382,230,988.0912,235,450.5282,236,922.1392,226,339.4562,211,769.2292,199,487.6092,195,332.2612,199,914.6322,197,245.5032,195,611.0152,192,659.9932,195,241.1122,183,897.6392,178,470.0412,170,874.223
Total Assets 2,307,995.0122,388,173.7262,370,680.9462,433,807.372,464,203.1372,552,581.3452,464,219.0742,587,810.6523,103,753.6123,033,450.832,943,544.8933,210,583.0323,355,014.4193,344,675.7663,349,190.3763,610,740.6783,480,889.8443,199,786.763,107,565.4213,426,725.0943,483,598.1813,622,636.2853,117,063.83,483,963.3123,218,621.5243,215,335.1023,204,628.143,156,662.2563,104,586.4822,961,048.9843,004,858.8482,947,309.9342,978,115.3852,941,444.3122,905,213.2852,887,673.8432,931,598.4982,797,934.9232,774,637.4262,804,670.2762,876,269.0642,830,516.7012,755,424.2652,710,250.192,739,100.6272,662,852.5872,603,494.0022,688,465.3512,683,900.2312,689,225.9972,768,249.522,672,146.0272,672,099.1312,638,158.084
Liabilities & Equity:
Current Liabilities:
Account Payables 176,028.857162,293.628116,985.105141,656.451162,822.428184,421.71699,135.388187,881.922186,025.506263,086.943148,242.027307,276.144242,844.418350,400.379201,596.315343,608.977320,890.034296,946.915200,137.291301,983.669337,561.107466,143.106204,687.366339,296.531291,817.379307,331.935285,969.398299,854.4296,601.483237,053.714281,453.893253,880.721274,428.942274,417.013193,365.846210,166.294179,046.232166,982.844174,017.786159,236.281171,461.153126,594.707170,425.471153,139.009187,823.157104,220.035128,185.405000186,966.128127,798.569146,754.6730
Short Term Debt 467,625.835531,809.726453,397.911347,690.6354,395.758413,863.469472,332.938389,764.929491,118.565222,110.06223,510.576182,428.841265,991.824266,232.529418,369.578524,801.337360,044.975363,510.031214,822.82889,899.25973,474.17870,849.194129,992.364309,955.035309,890.519309,826.709329,850.357149,954.443149,927.739149,901.6140070,00070,000284,998.05585,430.273693,068.226612,249.327299,733.29360,000150,000170,000-91,204.29560,000104,996.858170,000560,000181,460.931139,395.7660000309,840.754
Tax Payables 00740.5914,157.5272,999.1330320.2297,682.076234.0068,796.9921,403.47417,890.14611,894.72516,470.14930,268.1435,541.8620,596.825,208.5899,421.37228,054.4217,382.37714,349.21221,901.32344,717.06629,730.84430,975.02346,946.11747,311.19429,954.63130,762.95736,737.29940,418.85715,853.30718,706.60822,740.68117,008.69715,365.6112,909.34411,449.85517,604.26610,616.41819,099.69628,682.45430,095.18719,771.68724,338.29819,038.918,639.1018,281.55529,637.74225,658.63619,152.04714,373.57622,070.542
Deferred Revenue 78,071.95886,564.19668,597.258151,054.436175,979.6985,685.49374,016.30889,219.051117,997.794122,497.389203,810.768180,872.224232,930.698247,103.318225,874.583192,693.479215,482.708186,058.015174,552.961163,956.589220,164.37264,380.974202,273.262203,398.953217,188.464250,351.004231,092.22178,649.655187,135.908151,680.9560015,853.30718,706.608160,080.627149,268.50315,365.61151,496.646168,676.512158,133.28510,616.41819,099.696161,204.29530,095.187139,259.611130,438.613104,858.7250000000
Other Current Liabilities 68,008.72766,391.66275,056.478-3,914.876-2,999.13270,721.579118,099.00288,048.269103,195.297216,177.03182,407.294162,982.078221,035.974230,633.169195,606.443157,915.057194,885.89182,033.137165,131.589135,902.171202,781.993251,240.031181,538.4158,681.886187,457.619219,375.98184,146.103131,338.46157,181.278120,918.001132,283.242116,359.689128,070.122118,825.974137,339.946132,259.805141,774.592138,587.303157,226.657140,529.018157,833.885153,014.662-28,682.454118,429.689119,487.923106,100.31385,819.825187,017.43201,616.633199,000.56688,604.63176,296.90990,864.77223,012.07
Total Current Liabilities 789,735.378847,059.211714,777.342640,644.138693,197.877754,692.257763,903.865762,596.247898,571.168710,171.022575,563.372670,577.208741,766.94863,736.226845,840.4761,061,867.231896,417.719847,698.673589,513.081555,839.518631,199.654802,581.543538,119.453852,650.518818,896.361867,509.647846,911.975628,458.497633,665.131538,636.286450,474.434410,659.267488,352.371481,949.595638,444.522944,865.0691,029,254.66930,728.818642,427.59377,369.565489,911.456468,709.065401,629.767361,663.885432,079.625404,658.646793,044.13387,117.462349,293.954228,638.308301,229.395223,247.525251,993.019554,923.366
Non-Current Liabilities:
Long Term Debt 278,532.408302,482.568386,719.898473,211.872478,983.389510,004.443387,875.216381,679.055393,041.496511,098.611525,262.862565,780.371676,742.216550,236.868561,375.757541,952.195619,932.359429,964.873581,534.884748,079.842755,199.743758,395.376499,388.299499,326.943319,747.893319,725.576319,598.702499,382.59499,297.908499,207.838648,999.835648,889.791648,780.443648,651.268468,955.471149,747.169149,722.072149,697.518431,771.55729,777.448728,425.644729,785.98729,121.186729,464.548731,420.356730,012.968299,173.712787,087.287857,741.753996,288.146995,326.131864,897.258883,815.888983,827.344
Deferred Revenue Non-Current 480.842503.945481.137337.383340.207275.673144.76930.63134.81739.54537.11341.49345.05244.90345.5458.99862.01225.00526.59935.00638.17340.80743.97364.63572.61681.98481.166.35171.17375.99580.81685.638135.293147.561165.371247.414526.815733.7191,162.3181,636.9142,375.9722,974.4523,797.1515,098.5086,391.0885,758.0056,053.1755,025.5015,210.8815,767.7996,161.336161,208.754159,199.72828,057.854
Deferred Tax Liabilities Non-Current 0133,871.164138,495.71716,425.31216,536.3490000015,323.95616,672.03415,894.28716,247.615,974.30714,040.85212,577.75914,390.61714,591.21337,060.6233,782.63730,019.762774.384021,342.553012,257.9010009,642.39401,871.4211,352.8321,282.348862.0842,880.2972,980.1281,567.39429,626.2412,463.8782,606.6433,038.7693,284.4256,221.1496,629.0385,750.8348,944.80211,353.53211,684.09111,777.40610,158.41412,651.048,988.579
Other Non-Current Liabilities 18,939.42419,128.925-119,583.2730.001016,625.25216,998.66216,786.23216,720.98615,740.78515,323.95516,672.034016,247.615,974.30800.0010.0010033,782.6380.00116,878.65126,525.07721,342.55217,492.146023,522.918,519.70216,131.1190.00122,967.08420,001.13219,720.82513,537.85519,054.16117,760.79612,602.75612,573.8529,626.2426,694.45624,229.49929,633.25131,359.71426,739.16227,509.20125,057.88828,406.43727,972.16827,924.59125,822.4346,521.0116,597.5676,484.208
Total Non-Current Liabilities 297,952.673322,115.438406,113.48489,974.568495,859.946526,905.368405,018.647398,495.918409,797.299526,878.941540,623.93582,493.898692,681.555566,529.371577,395.605556,052.045632,572.131444,380.496596,152.697785,175.468789,020.553788,455.946517,085.306525,916.655341,163.061337,299.706331,937.703522,971.841517,888.783515,414.952658,723.046671,942.513670,788.289669,872.486483,941.045169,910.828170,889.98166,014.121447,075.113761,040.602759,959.95759,596.574758,754.438769,207.195770,771.755769,909.212336,035.609829,464.027902,278.3341,041,664.6271,039,087.3071,042,785.4371,062,264.2231,027,357.985
Total Liabilities 1,087,688.0511,169,174.6491,120,890.8221,130,618.7061,189,057.8231,281,597.6241,168,922.5121,161,092.1651,308,368.4671,237,049.9631,116,187.3011,253,071.1061,434,448.4961,430,265.5981,423,236.081,617,919.2761,528,989.851,292,079.1691,185,665.7781,341,014.9861,420,220.2071,591,037.4891,055,204.7591,378,567.1741,160,059.4231,204,809.3521,178,849.6781,151,430.3381,151,553.9131,054,051.2371,109,197.481,082,601.781,159,140.661,151,822.0811,122,385.5671,114,775.8971,200,144.641,096,742.9381,089,502.7031,138,410.1681,249,871.4051,228,305.641,160,384.2041,130,871.0811,202,851.381,174,567.8581,129,079.7391,216,581.4881,251,572.2881,270,302.9351,340,316.7021,266,032.9621,314,257.2421,582,281.351
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000
Common Stock 118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.56118,038.5695,538.56
Retained Earnings 340,849.357339,454.29270,939.299147,684.56119,684.875115,838.925139,635.439270,364.697639,873.41641,534.861672,491.586802,645.919765,699.917740,883.402752,427.529801,275.694760,354.286716,161.883732,714.706896,525.171874,193.037842,413.859876,687.415943,724.84896,631.814846,888.224862,054.233840,404.012780,341.696733,123.56721,787.181691,707.792645,974.363614,690.04607,963.112596,440.869555,082.048527,727.015511,715.747492,809.558452,897.88428,669.378421,507.325405,861.876363,112.088314,793.508300,690.659298,160.259258,604.339245,199.458254,209.215232,389.461184,118.286143,616.896
Accumulated Other Comprehensive Income/Loss 34,864.57834,951.75934,257.79834,770.58734,726.92234,411.27834,233.53634,926.20134,084.14533,438.41831,124.84631,124.84631,124.84600000000000000000000000000000000000000000
Other Total Stockholders Equity 726,554.466726,554.4661,026,554.4661,002,694.9571,002,694.9571,037,106.2351,037,622.5641,038,315.231,037,473.1741,036,827.4461,057,679.3121,036,827.4461,036,827.4461,055,488.2071,055,488.2071,073,507.1481,073,507.1481,073,507.1481,071,146.3771,071,146.3771,071,146.3771,071,146.3771,067,133.0661,043,632.7381,043,891.7271,045,598.9661,045,685.6681,046,789.3461,054,652.3131,055,835.6271,055,835.6271,054,961.8021,054,961.8021,056,893.6311,056,826.0471,058,418.5171,058,333.251,055,426.411,055,380.4161,055,411.991,055,461.2191,055,503.1231,055,675.0541,055,478.6731,055,098.5981,055,452.6611,055,675.0541,055,675.0531,055,675.0531,055,675.0541,055,675.0531,055,675.0541,055,675.054816,711.287
Total Shareholders Equity 1,220,306.9611,218,999.0771,249,790.1241,303,188.6641,275,145.3141,270,983.721,295,296.5621,426,718.4871,795,385.1451,796,400.8671,827,357.5921,957,511.9251,920,565.9231,914,410.1691,925,954.2961,992,821.4021,951,899.9941,907,707.5911,921,899.6432,085,710.1082,063,377.9742,031,598.7962,061,859.0412,105,396.1382,058,562.1012,010,525.752,025,778.4622,005,231.9181,953,032.5691,906,997.7471,895,661.3681,864,708.1541,818,974.7251,789,622.2311,782,827.7191,772,897.9461,731,453.8581,701,191.9851,685,134.7231,666,260.1081,626,397.6591,602,211.0611,595,040.0611,579,379.1091,536,249.2461,488,284.7291,474,404.2721,471,873.8721,432,317.9521,418,913.0721,427,922.8281,406,103.0751,357,831.91,055,866.743
Total Equity 1,220,306.9611,218,999.0771,249,790.1241,303,188.6641,275,145.3141,270,983.721,295,296.5621,426,718.4871,795,385.1451,796,400.8671,827,357.5921,957,511.9251,920,565.9231,914,410.1691,925,954.2961,992,821.4021,951,899.9941,907,707.5911,921,899.6432,085,710.1082,063,377.9742,031,598.7962,061,859.0412,105,396.1382,058,562.1012,010,525.752,025,778.4622,005,231.9181,953,032.5691,906,997.7471,895,661.3681,864,708.1541,818,974.7251,789,622.2311,782,827.7191,772,897.9461,731,453.8581,701,191.9851,685,134.7231,666,260.1081,626,397.6591,602,211.0611,595,040.0611,579,379.1091,536,249.2461,488,284.7291,474,414.2621,471,883.8621,432,327.9421,418,923.0621,427,932.8181,406,113.0651,357,841.891,055,876.733
Total Liabilities & Shareholders Equity 2,307,995.0122,388,173.7262,370,680.9462,433,807.372,464,203.1372,552,581.3452,464,219.0742,587,810.6523,103,753.6123,033,450.832,943,544.8933,210,583.0323,355,014.4193,344,675.7663,349,190.3763,610,740.6783,480,889.8443,199,786.763,107,565.4213,426,725.0943,483,598.1813,622,636.2853,117,063.83,483,963.3123,218,621.5243,215,335.1023,204,628.143,156,662.2563,104,586.4822,961,048.9843,004,858.8482,947,309.9342,978,115.3852,941,444.3122,905,213.2852,887,673.8432,931,598.4982,797,934.9232,774,637.4262,804,670.2762,876,269.0642,830,516.7012,755,424.2652,710,250.192,739,100.6262,662,852.5872,603,494.0022,688,465.3512,683,900.232,689,225.9972,768,249.522,672,146.0272,672,099.1322,638,158.084