Korea Investment Holdings Co., Ltd.

KRX:071050.KS

75500 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22010 Q42010 Q32010 Q22009 Q42009 Q32009 Q22008 Q42008 Q32008 Q22007 Q42007 Q32007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 3,814,3053,453,1263,720,03115,510,229.47114,892,376.44610,237,352.40114,673,274.49311,574,575.0214,601,913.7328,883,412.59115,304,925.08714,311,851.20312,693,267.09711,918,540.72811,996,561.21614,535,465.32514,972,639.0615,824,564.5047,422,410.4037,432,465.4458,895,543.49212,851,153.23810,369,724.4659,450,788.688,687,376.4227,871,916.7747,138,706.2747,751,612.728,068,320.155,869,171.7117,940,325.6159,136,753.7769,157,171.2298,957,892.3757,450,831.4166,943,280.7056,110,882.4586,133,924.6446,108,411.2654,186,942.0094,651,818.6622,913,255.461,953,762.2532,359,693.593,170,301.5572,453,590.0444,573,603.1492,170,8343,452,492.7253,077,235.4632,120,945.332,426,043.2787,320.92499,056.99443,545.89231,568.55239,102.72454,356.374246,039.64831,338.221,726.19650,394.2819,676.4532,949.146
Short Term Investments 12,583,755.81411,436,703.08111,582,801.51611,338,877.47110,247,511.44610,617,179.4017,273,439.4939,400,174.028,925,505.7329,812,331.5919,424,861.0878,619,954.2037,018,546.0979,243,658.72900000000000000000000000000000000000000000000000000
Cash and Short Term Investments 16,398,060.81414,889,829.08115,302,832.51615,510,229.47114,892,376.44610,237,352.40114,673,274.49311,574,575.0214,601,913.7328,883,412.59115,304,925.08714,311,851.20312,693,267.09711,918,540.72811,996,561.21614,535,465.32514,972,639.0615,824,564.5047,422,410.4037,432,465.4458,895,543.49212,851,153.23810,369,724.4659,450,788.688,687,376.4227,871,916.7747,138,706.2747,751,612.728,068,320.155,869,171.7117,940,325.6159,136,753.7769,157,171.2298,957,892.3757,450,831.4166,943,280.7056,110,882.4586,133,924.6446,108,411.2654,186,942.0094,651,818.6622,913,255.461,953,762.2532,359,693.593,170,301.5572,453,590.0444,573,603.1492,170,8343,452,492.7253,077,235.4632,120,945.332,426,043.2787,320.92499,056.99443,545.89231,568.55239,102.72454,356.374246,039.64831,338.221,726.19650,394.2819,676.4532,949.146
Net Receivables 24,818,666.23724,638,399.25723,619,713.0892,164,5993,897,7352,566,2812,599,7033,632,9522,859,8303,313,0901,679,6354,344,9232,931,0812,449,5832,280,2203,172,9002,519,788.0884,980,3442,919,3062,864,5625,110,2303,371,7721,383,0351,573,2261,309,5371,564,1421,111,1911,422,1251,342,5611,627,569701,850.9451,435,5431,385,7101,005,127771,340.023854,276949,581.2141,012,946486,155.131,004,923.364784,210.695809,637.3621,202,039.2931,027,104.324530,951.38613,284.3331,098,746.161881,673.088859,548.413763,010.5581,133,744.6051,458,282.9019,185.7374,480.3444,771.5613,803.2398,323.4765,252.8125,718.9711,392.674899.1821,318.8591,085.179863.266
Inventory 00037,325,096.7638,304,312.08536,958,376.8133,959,799.63736,244,559.40734,741,383.51133,961,587.44431,146,973.61931,861,636.06327,264,320.794000000000000000000000000000000000000000000000000000
Other Current Assets -41,216,727.05-39,528,228.338-38,922,545.605-37,325,096.76-38,304,312.085-36,958,376.81-33,959,799.637-36,244,559.407-34,741,383.511-33,961,587.444-31,146,973.619-31,861,636.063-27,264,320.794000000000000000000000000000000000000000000000000000
Total Current Assets 00017,674,828.47118,790,111.44612,803,633.40117,272,977.49315,207,527.0217,461,743.73212,196,502.59116,984,560.08718,656,774.20315,624,348.09714,368,123.72814,276,781.21617,708,365.32517,492,427.14820,804,908.50410,341,716.40310,297,027.44514,005,773.49216,222,925.23811,752,759.46511,024,014.689,996,913.4229,436,058.7748,249,897.2749,173,737.729,410,881.157,496,740.7118,642,176.5610,572,296.77610,542,881.2299,963,019.3758,222,171.4397,797,556.7057,060,463.6727,146,870.6446,594,566.3955,191,865.3735,436,029.3573,722,892.8223,155,801.5463,386,797.9143,701,252.9373,066,874.3775,672,349.313,052,507.0884,312,041.1383,840,246.0213,254,689.9353,884,326.17916,506.661103,537.33848,317.45335,371.79147,426.259,609.186251,758.61932,730.8942,625.37851,713.13920,761.6323,812.412
Non-Current Assets:
Property, Plant & Equipment, Net 363,661.092368,224.22368,093.289416,761.8419,820.856393,956.292399,969.644399,292.575387,263.364382,214.427379,542.22383,151.522389,068.351388,853.912388,718.574390,537.208383,861.19383,027.627386,674.236345,512.313381,743.288383,344.706334,494.729328,724.747331,712.066331,125.545333,777.274323,345.233307,873.661306,182.221305,336.97304,147.12310,930.834311,053.043309,590.839309,497.541311,965.127313,235.518319,409.44319,845.001320,087.137323,998.426331,408.254340,252.624343,728.288346,158.57355,299.125358,509.836357,351.8313,009.728315,935.97320,665.44632.61536.73637.04852.52661.41970.73484.51998.44594.493113.196125.183130.578
Goodwill 25,35625,34125,19063,53263,61845,41245,00049,46525,55025,21125,07825,06824,59524,60924,40324,75525,10824,66023,06031,57331,33531,21931,03830,91431,12127,41227,43027,57927,56127,512.76327,696.64638,76538,90138,88319,302.7919,33919,27119,26219,266.66519,180.86719,095.0692,284.9372,298.48502,402.3452,646.1922,646.1922,646.1922,646.1922,646.1922,646.1922,646.192000000000000
Intangible Assets 0141,830.987144,007.181142,225.494142,176.852135,208.204132,751.986128,299.765110,528.69109,764.56494,931.7195,337.83582,669.00583,980.84481,981.34476,324.28477,582.8377,059.48178,659.03673,437.064133,389.573132,630.569137,172.539137,622.696137,612.278137,334.857139,766.859137,525.06174,394.89566,503.28668,163.0369,224.58964,395.41866,867.00268,681.66776,040.81578,791.17779,261.52782,145.97785,094.59988,843.56791,663.59195,351.889100,646.978102,055.595105,953.684108,500.795112,590.504107,076.15486,248.33182,793.16280,309.806193.57624.11930.27545.56453.50761.44977.33586.74299.07968.13477.06685.997
Goodwill and Intangible Assets 25,35625,341169,197.181205,757.494205,794.852180,620.204177,751.986177,764.765136,078.69134,975.564120,009.71120,405.835107,264.005108,589.844106,384.344101,079.284102,690.83101,719.481101,719.036105,010.064164,724.573163,849.569168,210.539168,536.696168,733.278164,746.857167,196.859165,104.061101,955.89594,016.04995,859.676107,989.589103,296.418105,750.00287,984.45795,379.81598,062.17798,523.527101,412.642104,275.466107,938.63693,948.52897,650.374100,646.978104,457.94108,599.876111,146.987115,236.696109,722.34688,894.52385,439.35482,955.998193.57624.11930.27545.56453.50761.44977.33586.74299.07968.13477.06685.997
Long Term Investments 07,613,366.9287,336,824.59557,346,542.08751,271,353.88456,044,642.10946,340,731.93353,809,568.18146,021,867.78452,476,101.20745,810,067.99142,001,984.96241,245,152.55241,221,216.94940,609,133.61241,589,402.65338,711,269.75936,887,644.72137,486,974.65634,791,354.88339,613,789.26833,511,740.5832,173,209.86831,607,792.01430,563,705.51229,562,733.63827,444,537.47226,126,166.09424,187,454.05925,873,238.75722,704,022.82820,359,323.63220,105,940.33919,862,923.93618,674,210.07818,195,502.12317,733,513.45217,400,050.70215,380,701.10416,578,170.75914,829,412.21216,132,313.94615,260,746.40714,306,464.04613,897,039.22714,542,692.30313,723,921.21814,231,271.96511,530,524.21611,266,893.10611,399,361.48810,654,536.0492,869,693.7542,770,031.1522,695,565.8992,638,867.2972,580,057.4192,496,672.0422,353,562.5662,494,544.7932,707,570.3292,646,182.7672,478,608.1272,309,225.233
Tax Assets 604.151595.5881,521.9911,577.2531,548.321535.64888,522.113479.92646.185482.037483.427219.339206.374252.74600000000000000000000000000000000000000000000000000
Other Non-Current Assets -389,621.243-8,007,527.736-7,875,637.056-1,577.253-1,548.321-535.648-88,522.113-479.92-646.185-482.037-483.427-219.339-206.374-252.746-41,104,236.53-42,081,019.145-39,197,821.779-37,372,391.829-37,975,367.928-35,241,877.26-40,160,257.129-34,058,934.855-32,675,915.136-32,105,053.457-31,064,150.856-30,058,606.04-27,945,511.605-26,614,615.388-24,597,283.615-26,273,437.027-23,105,219.474-20,771,460.341-20,520,167.591-20,279,726.981-19,071,785.374-18,600,379.479-18,143,540.756-17,811,809.747-15,801,523.186-17,002,291.226-15,257,437.985-16,550,260.9-15,689,805.035-14,747,363.648-14,345,225.456-14,997,450.749-14,190,367.33-14,705,018.497-11,997,598.362-11,668,797.357-11,800,736.812-11,058,157.493-2,869,919.945-2,770,092.007-2,695,633.222-2,638,965.387-2,580,172.345-2,496,804.225-2,353,724.42-2,494,729.98-2,707,763.901-2,646,364.097-2,478,810.376-2,309,441.808
Total Non-Current Assets 00057,969,061.38151,896,969.59256,619,218.60546,918,453.56354,386,625.52146,545,209.83852,993,291.19846,309,619.92142,505,542.31941,741,484.90841,718,660.70541,104,236.5342,081,019.14539,197,821.77937,372,391.82937,975,367.92835,241,877.2640,160,257.12934,058,934.85532,675,915.13632,105,053.45731,064,150.85630,058,606.0427,945,511.60526,614,615.38824,597,283.61526,273,437.02723,105,219.47420,771,460.34120,520,167.59120,279,726.98119,071,785.37418,600,379.47918,143,540.75617,811,809.74715,801,523.18617,002,291.22615,257,437.98516,550,260.915,689,805.03514,747,363.64814,345,225.45614,997,450.74914,190,367.3314,705,018.49711,997,598.36211,668,797.35711,800,736.81211,058,157.4932,869,919.9452,770,092.0072,695,633.2222,638,965.3872,580,172.3452,496,804.2252,353,724.422,494,729.982,707,763.9012,646,364.0972,478,810.3762,309,441.808
Total Assets 100,102,933.71497,363,419.5795,901,185.59196,445,634.00493,487,372.74692,305,321.82186,308,574.15791,849,806.49386,035,009.59584,750,773.68682,036,577.8978,630,726.69274,290,541.83971,971,226.81870,437,687.75773,862,742.86569,878,699.99371,154,196.38360,766,311.39557,868,151.05477,182,753.17371,471,775.64564,003,674.06959,827,289.98356,924,140.40653,935,372.76648,743,042.85946,218,850.54341,060,899.69839,796,641.38437,318,213.39637,065,393.66336,284,696.19435,438,488.18531,521,072.91330,275,653.82428,852,617.96928,059,581.19725,344,422.22524,912,585.51923,544,397.87623,179,404.77721,735,113.30120,976,849.34720,781,343.92220,843,029.55622,599,754.53520,407,187.93118,794,444.23418,525,381.68517,590,714.26717,513,384.5513,019,444.0543,013,158.6452,949,227.112,933,489.4333,033,665.8072,962,522.1342,817,916.0062,739,934.3252,923,158.2382,901,890.3712,700,449.9372,514,528.867
Liabilities & Equity:
Current Liabilities:
Account Payables 0000000000000000000000000000000971,754715,775761,110448,038.134716,255665,648.011705,018.207398,205.142634,254.013453,170.31529,448.006669,356.498843,022.396566,237.186450,674.141889,350.307832,958.993455,268.363588,486.7071,156,411.0151,248,091.579104.2147,386.006139.96133.70436.30624.06344.37125.403284.26978.38107.55573.033
Short Term Debt 37,544,06536,220,49136,519,47535,008,07633,442,21231,963,92026,165,13314,987,88815,894,41926,547,97126,272,96626,870,39125,405,65924,693,89700000000000000000000000000000000000000000000000000
Tax Payables 08,282.4986,849.9485,196.1945,985.49161,273.13594,796.498,232.669131,301.806361,946.816303,495.792219,820.334215,955.068361,641.973231,231.296103,660.9813,228.06363,507.93688,773.99333,985.38378,600.28892,146.33972,974.43777,061.78656,332.817194,744.219156,445.83658,396.44135,586.31331,725.32926,725.63811,446.4777,571.01710,218.29231,389.11641,634.84540,533.5313,990.837123.58113.74161.097138.79172.69817,579.75517,533.0134,872.8556,967.3544,049.01914,647.4741,810.33713,564.42720,682.7468,106.54703,901.404000000000
Deferred Revenue 0178,122.104209,575.134255,471.658238,078.307163,593.561129,120.7048,230142,181.61800082,189.11278,650.11200000000000000000000000000000000000000000000000000
Other Current Liabilities -37,544,065-178,122.104-209,575.134-35,263,547.658-33,680,290.307-32,127,513.561-26,294,253.704-14,996,118-16,036,600.618-26,547,971-26,272,966-26,870,391-25,487,848.112-24,772,547.11200000000000000000-971,754-715,775-761,110-448,038.134-716,255-665,648.011-705,018.207-398,205.142-634,254.013-453,170.31-529,448.006-669,356.498-843,022.396-566,237.186-450,674.141-889,350.307-832,958.993-455,268.363-588,486.707-1,156,411.015-1,248,091.579-104.214-7,386.006-139.96-133.704-36.306-24.063-44.37-125.403-284.269-78.38-107.555-73.033
Total Current Liabilities 37,544,06536,220,49136,519,47535,008,07633,442,21231,963,92026,165,13314,987,88815,894,41926,547,97126,272,96626,870,39125,405,65924,693,89700000000000000000971,754715,775761,110448,038.134716,255665,648.011705,018.207398,205.142634,254.013453,170.31529,448.006669,356.498843,022.396566,237.186450,674.141889,350.307832,958.993455,268.363588,486.7071,156,411.0151,248,091.579104.2147,386.006139.96133.70436.30624.06344.37125.403284.26978.38107.55573.033
Non-Current Liabilities:
Long Term Debt 22,885,333.73322,370,791.37722,482,912.72733,921,233.54132,921,959.19232,974,367.45130,889,216.18833,467,079.49718,287,37827,928,563.55517,097,80024,288,588.76422,063,108.22320,312,99012,027,98719,850,03018,358,035.55619,009,067.79415,921,126.94415,337,77514,345,396.24813,205,580.84212,133,4869,151,186.5228,788,782.3147,962,371.2946,371,253.3455,784,715.0315,411,533.6744,674,120.4664,564,713.3384,641,2964,049,836.2073,668,228.0292,993,733.912,820,713.0832,295,207.9532,123,804.4912,527,451.8142,371,812.4182,178,570.4512,534,303.4432,165,082.6271,937,070.2742,788,759.5412,622,825.033,113,940.9742,898,218.6273,042,037.6042,809,069.3982,344,123.4673,015,336.948809,361.436878,285.171882,327.824878,984.7221,030,010.5291,035,784.3371,019,318.298869,882.849820,867.923744,116.169639,324.538604,191.172
Deferred Revenue Non-Current 201,471.153178,122.104209,575.134255,471.658238,078.307163,593.561129,120.704147,957142,181.618119,601.8814,374.488102,525.32882,189.11278,650.11200000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 51,801.14179,986.77289,601.613132,441.37121,694.53425,546.50868.449163,593.616213,275.148256,486.889241,109.566266,209.50895,567.58162,592.4300000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 21,371,723.59820,921,599.28820,111,328.473-387,913.028-359,772.841-189,140.06947,584,427.750,132,759.9459,789,866.58249,001,120.00857,265,173.16846,875,736.27645,790,726.37745,599,517.131-12,027,987-19,850,030-18,358,035.556-19,009,067.794-15,921,126.944-15,337,775-14,345,396.248-13,205,580.842-12,133,486-9,151,186.522-8,788,782.314-7,962,371.294-6,371,253.345-5,784,715.031-5,411,533.674-4,674,120.466-4,564,713.338-3,669,542-3,334,061.207-2,907,118.029-2,545,695.776-2,104,458.083-1,629,559.942-1,418,786.284-2,129,246.672-1,737,558.405-1,725,400.141-2,004,855.437-1,495,726.129-1,094,047.878-2,222,522.355-2,172,150.889-2,224,590.667-2,065,259.634-2,586,769.241-2,220,582.691-1,187,712.452-1,767,245.369-809,257.222-870,899.165-882,187.864-878,851.018-1,029,974.223-1,035,760.274-1,019,273.928-869,757.446-820,583.654-744,037.789-639,216.983-604,118.139
Total Non-Current Liabilities 44,510,329.62443,550,499.54242,893,417.94733,921,233.54132,921,959.19232,974,367.45178,602,833.04283,911,390.05378,432,701.34877,305,772.33374,608,457.22271,533,059.87568,031,591.29366,053,749.67364,805,369.40868,517,896.1564,751,277.86266,443,562.24455,733,335.67352,913,856.00971,872,592.43766,434,183.55459,105,746.38654,906,417.00152,160,906.26349,724,141.85544,605,780.67241,968,487.33637,121,263.93136,247,739.24633,818,716.27971,754715,775761,110448,038.134716,255665,648.011705,018.207398,205.142634,254.013453,170.31529,448.006669,356.498843,022.396566,237.186450,674.141889,350.307832,958.993455,268.363588,486.7071,156,411.0151,248,091.579104.2147,386.006139.96133.70436.30624.06344.37125.403284.26978.38107.55573.033
Total Liabilities 88,287,485.26785,837,145.03584,699,537.4933,921,233.54132,921,959.19232,974,367.45178,602,833.04283,911,390.05378,432,701.34877,305,772.33374,608,457.22271,533,059.87568,031,591.29366,053,749.67364,805,369.40868,517,896.1564,751,277.86266,443,562.24455,733,335.67352,913,856.00971,872,592.43766,434,183.55459,105,746.38654,906,417.00152,160,906.26349,724,141.85544,605,780.67241,968,487.33637,121,263.93136,247,739.24633,818,716.2733,678,055.11232,925,679.37532,112,377.86628,252,529.34327,002,113.01625,647,712.50325,030,222.93222,384,290.37721,976,929.01720,801,791.80220,465,125.14519,071,713.82718,346,390.0618,101,825.38418,268,423.92420,123,106.14617,964,881.64316,301,072.37316,074,174.50615,223,557.63715,189,548.761823,615.973891,815.295892,451.313885,346.6191,036,561.0481,042,352.4561,025,608.769875,844.942824,978.587746,899.717641,483.675606,306.452
Equity:
Preferred Stock 029,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.255029,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25529,291.25543,540.1943,540.1943,540.1943,540.1943,540.1943,540.1943,540.1943,540.1943,540.19
Common Stock 307,921.215307,921.215307,921.215278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96307,921.215278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96278,629.96264,381.025264,381.025264,381.025264,381.025264,381.025264,381.025264,381.025264,381.025264,381.025
Retained Earnings 7,617,290.6057,337,265.3386,140,9517,177,661.2716,965,460.3086,745,664.1556,579,135.2086,513,682.296,348,056.0556,249,117.8766,301,773.6065,994,166.4125,241,736.3444,939,169.5924,712,908.7394,370,132.6184,121,543.8683,736,052.6714,019,140.5643,866,800.3123,640,768.2373,432,565.263,279,846.1063,277,879.2953,122,921.422,948,491.5062,754,854.6562,639,673.4342,521,572.4632,390,306.2362,291,705.0312,235,820.5522,145,903.6582,092,870.5822,070,731.0562,074,129.6451,999,371.4631,850,603.2151,787,655.7141,734,568.7841,651,919.071,593,021.8981,550,501.2131,515,531.5341,532,392.781,474,143.6091,387,295.0491,361,154.1141,386,660.4241,347,352.0571,276,503.9031,218,949.861,102,870.6261,040,851.674972,827.75967,171.439921,529.107865,107.151804,260.191795,757.138945,119.3741,028,642.644964,009.156876,396.805
Accumulated Other Comprehensive Income/Loss 481,123.715418,937.4681,366,737.645332,667.139297,978.187296,668.2281,226,579.68469,761.294300,992.28243,211.0241,201,089.737146,636.95861,110.51921,959.80300000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 608,187.982578,896.727528,752.727608,187.982608,187.982608,187.982-434,183.226610,741.456610,741.456610,741.456-412,611.979614,047.627614,047.627-271,805.041590,942.315645,658.409670,782.174639,512.783676,629.855748,779.647750,934.403710,925.966728,865.067750,866.751746,154.887675,967.949793,361.138873,255.166893,105.018735,663.475778,174.39725,783.983768,592.437756,753.81791,524.654797,616.909787,280.622767,242.226764,116.895789,643.829754,892.765790,648.243772,976.834773,957.376800,432.373758,628.306795,472.252788,921.212801,562.616786,407.399778,036.107792,700.022785,036.24772,570.461776,026.832773,050.16767,654.437747,141.312680,125.831760,411.03845,139.062818,426.795787,035.891723,904.395
Total Shareholders Equity 9,014,523.5188,672,312.0038,373,653.8428,426,437.6078,179,547.6927,958,441.587,679,452.8777,902,106.2567,567,711.0077,410,991.5717,398,172.5797,062,772.2126,224,815.6965,897,245.5695,611,772.2695,323,712.2435,100,247.2584,683,486.6685,003,691.6334,923,501.1744,699,623.8554,451,412.4414,316,632.3884,336,667.2614,176,997.5213,932,380.673,856,137.0093,820,849.8153,722,598.6963,433,890.9263,377,800.6363,269,525.753,222,417.313,157,545.6083,170,176.9253,179,667.7693,094,573.32,925,766.6562,859,693.8242,832,133.8292,714,733.0512,691,591.3562,631,399.2632,597,410.1252,640,746.3692,540,693.132,490,688.5162,457,996.5412,496,144.2552,441,680.672,362,461.2252,319,571.0982,195,828.0812,121,343.352,056,775.7972,048,142.8141,997,104.7591,920,169.6781,792,307.2371,864,089.3832,098,179.6512,154,990.6542,058,966.2621,908,222.415
Total Equity 11,815,448.44711,526,274.53511,201,648.1018,475,921.298,218,697.3877,997,235.7337,705,741.1157,938,416.4417,602,308.2487,445,001.3537,428,120.6687,097,666.8176,258,950.5465,917,477.1455,632,318.3495,344,846.7155,127,422.1314,710,634.1395,032,975.7234,954,295.0455,310,160.7365,037,592.0914,897,927.6834,920,872.9824,763,234.1434,211,230.914,137,262.1874,250,363.2083,939,635.7663,548,902.1383,499,497.1273,387,338.5513,359,016.8193,326,110.3193,268,543.573,273,540.8083,204,905.4663,029,358.2652,960,131.8482,935,656.5022,742,606.0742,714,279.6322,663,399.4742,630,459.2872,679,518.5382,574,605.6322,476,648.3892,442,306.2892,493,371.8612,451,207.1792,367,156.632,323,835.7912,195,828.0812,121,343.352,056,775.7972,048,142.8141,997,104.7591,920,169.6781,792,307.2371,864,089.3832,098,179.6512,154,990.6542,058,966.2621,908,222.415
Total Liabilities & Shareholders Equity 100,102,933.71497,363,419.5795,901,185.59196,445,634.00493,487,372.74692,305,321.82186,308,574.15791,849,806.49386,035,009.59584,750,773.68682,036,577.8978,630,726.69274,290,541.83971,971,226.81870,437,687.75773,862,742.86569,878,699.99371,154,196.38360,766,311.39557,868,151.05477,182,753.17371,471,775.64564,003,674.06959,827,289.98356,924,140.40653,935,372.76648,743,042.85946,218,850.54341,060,899.69839,796,641.38437,318,213.39637,065,393.66336,284,696.19435,438,488.18531,521,072.91330,275,653.82428,852,617.96928,059,581.19725,344,422.22524,912,585.51923,544,397.87623,179,404.77721,735,113.30120,976,849.34720,781,343.92220,843,029.55622,599,754.53520,407,187.93118,794,444.23418,525,381.68517,590,714.26717,513,384.5513,019,444.0543,013,158.6452,949,227.112,933,489.4333,033,665.8072,962,522.1342,817,916.0062,739,934.3252,923,158.2382,901,890.3712,700,449.9372,514,528.867