BOE Varitronix Limited

HKEX:0710.HK

4.46 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Revenue 10,760.41610,722.3617,737.9434,526.9143,573.9783,177.3592,879.1592,247.472,487.822,613.0582,604.1722,222.382,131.412,255.8511,817.1722,411.8942,618.1991,867.0751,979.8072,006.3311,274.7881,085.5581,042.004
Cost of Revenue 9,929.2019,840.9097,163.4254,295.6843,327.522,209.2831,965.6481,400.9911,426.811,585.0461,552.2921,423.2321,340.5981,453.9581,261.5651,702.6391,902.513000000
Gross Profit 831.215881.452574.518231.23246.458968.076913.511846.4791,061.011,028.0121,051.88799.148790.812801.893555.607709.255715.6861,867.0751,979.8072,006.3311,274.7881,085.5581,042.004
Gross Profit Ratio 0.0770.0820.0740.0510.0690.3050.3170.3770.4260.3930.4040.360.3710.3550.3060.2940.273111111
Reseach & Development Expenses 236.522190.165199.705181.042220.56224.816213.147133.246140.824190.029186.8900000000011.70600
General & Administrative Expenses 24.90323.07724.89315.3380000000000000000000
Selling & Marketing Expenses 128.84448.86442.12624.9780000000000000000000
SG&A 171.905143.31158.332-5.96857.666551.499512.535424.222462.952418.962385.452000000000000
Other Expenses -23.893-19.326-27.347-13.5837.2903.0193.414000647.681623.408533.963526.977684.083610.5761,808.9682,169.8411,822.1961,106.714983.144978.066
Operating Expenses 432.32352.802285.384188.657270.936964.227914.864801.161746.603745.581743.761647.681623.408533.963526.977684.083610.5761,808.9682,169.8411,822.1961,118.42983.144978.066
Operating Income 398.895528.65289.13442.573-24.478-8.943-4.48391.385237.522234.713348.065183.53187.865267.9353.25525.172285.253199.999-166.53249.169197.295140.83843.393
Operating Income Ratio 0.0370.0490.0370.009-0.007-0.003-0.0020.0410.0950.090.1340.0830.0880.1190.0290.010.1090.107-0.0840.1240.1550.130.042
Total Other Income Expenses Net 145.608129.45360.03527.29253.3834.49924.764-33.33687.83647.5-33.5157.2457.178-1.148-3.5142.253-3.462138.595-6.78559.78926.30833.636-17.711
Income Before Tax 544.503658.103349.16969.86528.90225.55620.28158.049325.358282.213314.55190.775195.043266.78227.93227.425281.791196.702-173.315243.924182.676136.0546.227
Income Before Tax Ratio 0.0510.0610.0450.0150.0080.0080.0070.0260.1310.1080.1210.0860.0920.1180.0150.0110.1080.105-0.0880.1220.1430.1250.044
Income Tax Expense 58.95198.07738.961.0773.338.4231.8327.52624.99731.77171.419.9427.01646.93511.21210.71627.31233.35831.00428.10214.4417.70413.749
Net Income 475.26582.451327.79868.63925.0217.13322.11350.523300.605250.442243.15170.835168.027210.496-268.32515.048260.367163.344-204.319192.712151.241111.37843.281
Net Income Ratio 0.0440.0540.0420.0150.0070.0050.0080.0220.1210.0960.0930.0770.0790.093-0.1480.0060.0990.087-0.1030.0960.1190.1030.042
EPS 0.60.780.450.0930.0340.0230.030.0840.910.770.750.530.520.65-0.830.0470.810.54-0.640.620.490.390.15
EPS Diluted 0.60.780.450.0930.0340.0230.030.0840.90.750.740.520.510.65-0.830.0470.810.54-0.640.610.490.390.15
EBITDA 604.158699.718452.625189.831112.93197.8895.126181.414340.531342.255431.763277.763291.932365.494119.145105.734368.724138.922-114.518271.019241.909184.648154.139
EBITDA Ratio 0.0560.0650.0580.0420.0320.0310.0330.0810.1370.1310.1660.1250.1370.1620.0660.0440.1410.074-0.0580.1350.190.170.148