Giordano International Limited
HKEX:0709.HK
1.67 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 720 | 860 | 1,004 | 1,194 | 970 | 1,142 | 1,150 | 1,156 | 939 | 688 | 1,232 | 1,512 | 1,272 | 1,062 | 824 | 532 | 570 | 723 | 903 | 752 | 335 | 351 | 273 |
Short Term Investments
| 215 | 106 | 39 | 62 | 489 | 173 | 315 | 237 | 137 | 227 | 205 | 640 | -74 | -77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 935 | 966 | 1,043 | 1,256 | 1,459 | 1,315 | 1,465 | 1,393 | 1,076 | 915 | 1,437 | 1,512 | 1,272 | 1,062 | 824 | 532 | 570 | 723 | 903 | 752 | 335 | 351 | 273 |
Net Receivables
| 197 | 395 | 430 | 402 | 212 | 316 | 294 | 266 | 264 | 291 | 316 | 0 | 636 | 597 | 411 | 423 | 504 | 0 | 0 | 360 | 0 | 0 | 0 |
Inventory
| 474 | 612 | 606 | 434 | 548 | 552 | 524 | 447 | 491 | 514 | 518 | 476 | 605 | 404 | 294 | 297 | 441 | 422 | 369 | 331 | 0 | 0 | 0 |
Other Current Assets
| 129 | 212 | 236 | 236 | 153 | 274 | 291 | 329 | 325 | 333 | 345 | 37 | 45 | 41 | 45 | 42 | 21 | 14 | 420 | 156 | 3 | 3 | 16 |
Total Current Assets
| 1,732 | 1,973 | 2,079 | 2,092 | 2,360 | 2,457 | 2,574 | 2,435 | 2,156 | 2,053 | 2,616 | 2,784 | 2,558 | 2,104 | 1,574 | 1,294 | 1,536 | 1,653 | 1,692 | 1,599 | 338 | 354 | 289 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 928 | 823 | 805 | 952 | 1,450 | 207 | 234 | 221 | 239 | 281 | 284 | 267 | 229 | 202 | 188 | 227 | 287 | 261 | 344 | 609 | 192 | 198 | 203 |
Goodwill
| 541 | 541 | 541 | 541 | 546 | 546 | 546 | 546 | 546 | 535 | 535 | 536 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 541 | 541 | 541 | 546 | 546 | 546 | 546 | 546 | 228 | 246 | 263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 541 | 1,082 | 1,082 | 1,082 | 1,092 | 546 | 546 | 546 | 546 | 535 | 535 | 799 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 539 | 539 | 567 | 603 | 594 | 586 | 607 | 543 | 544 | 579 | 586 | -51 | 723 | 698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 39 | 55 | 96 | 96 | 54 | 47 | 51 | 50 | 48 | 45 | 49 | 48 | 42 | 29 | 22 | 26 | 37 | 34 | 24 | 18 | 0 | 0 | 0 |
Other Non-Current Assets
| 77 | -464 | -421 | -442 | -354 | -47 | -51 | -50 | -48 | -45 | -49 | 758 | 265 | 282 | 1,026 | 1,010 | 1,075 | 1,036 | 910 | 491 | 1,083 | 1,078 | 1,014 |
Total Non-Current Assets
| 2,124 | 2,035 | 2,129 | 2,291 | 2,836 | 1,339 | 1,387 | 1,310 | 1,329 | 1,395 | 1,405 | 1,821 | 1,264 | 1,216 | 1,236 | 1,263 | 1,399 | 1,331 | 1,278 | 1,118 | 1,275 | 1,276 | 1,217 |
Total Assets
| 3,856 | 4,008 | 4,208 | 4,383 | 5,196 | 4,124 | 4,322 | 4,114 | 3,847 | 3,857 | 4,469 | 4,605 | 3,822 | 3,320 | 2,810 | 2,557 | 2,935 | 2,984 | 2,970 | 2,717 | 1,613 | 1,630 | 1,506 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 199 | 193 | 165 | 166 | 139 | 124 | 90 | 205 | 232 | 167 | 160 | 193 | 298 | 548 | 419 | 254 | 358 | 599 | 515 | 230 | 300 | 9 | 9 |
Short Term Debt
| 359 | 338 | 405 | 479 | 801 | 298 | 298 | 298 | 0 | 0 | 332 | 339 | 63 | 84 | 74 | 78 | 96 | 58 | 76 | 63 | 66 | 53 | 35 |
Tax Payables
| 104 | 113 | 126 | 100 | 100 | 97 | 145 | 87 | 90 | 90 | 136 | 151 | 148 | 87 | 0 | 0 | 58 | 134 | 72 | 58 | 1 | 0 | 0 |
Deferred Revenue
| 104 | 113 | 126 | 100 | 100 | -298 | -298 | -298 | 0 | 0 | -332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 226 | 217 | 174 | 233 | 412 | 473 | 515 | 435 | 429 | 395 | 372 | 555 | 391 | 0 | 34 | 220 | 288 | 0 | 0 | 244 | 241 | 0 | 0 |
Total Current Liabilities
| 1,096 | 1,087 | 1,122 | 1,178 | 1,652 | 992 | 1,048 | 1,025 | 751 | 652 | 1,000 | 1,229 | 900 | 719 | 527 | 552 | 800 | 791 | 663 | 595 | 75 | 62 | 44 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 337 | 287 | 400 | 440 | 572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -112 | 400 | 440 | -125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 111 | 112 | 123 | 134 | 125 | 123 | 127 | 103 | 111 | 121 | 118 | 121 | 101 | 108 | 82 | 77 | 109 | 103 | 92 | 89 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 6 | 19 | 19 | 0 | 102 | 102 | 0 | 0 | 15 | 22 | 0 | 0 | 0 | 0 | 74 | 0 | 0 |
Total Non-Current Liabilities
| 448 | 399 | 523 | 574 | 697 | 123 | 133 | 122 | 130 | 121 | 220 | 223 | 101 | 108 | 97 | 99 | 109 | 103 | 92 | 168 | 74 | 62 | 44 |
Total Liabilities
| 1,544 | 1,486 | 1,645 | 1,752 | 2,349 | 1,115 | 1,181 | 1,147 | 881 | 773 | 1,220 | 1,452 | 1,001 | 827 | 624 | 651 | 909 | 894 | 755 | 763 | 75 | 62 | 44 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 81 | 79 | 79 | 79 | 79 | 79 | 79 | 79 | 79 | 78 | 78 | 77 | 76 | 75 | 75 | 75 | 75 | 75 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 655 | 819 | 844 | 859 | 1,089 | 1,267 | 1,369 | 1,370 | 1,351 | 1,346 | 1,486 | 0 | 350 | 277 | 0 | 0 | 224 | 777 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 42 | 53 | 116 | 171 | 111 | 82 | 459 | 269 | 287 | 187 | 244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,411 | 1,366 | 1,363 | 1,361 | 1,361 | 1,361 | 1,642 | 1,539 | 1,529 | 1,299 | 1,288 | 1,203 | 1,102 | 1,006 | 991 | 608 | 608 | 606 | 602 | 489 | 1,538 | 1,568 | 1,462 |
Total Shareholders Equity
| 2,189 | 2,317 | 2,402 | 2,470 | 2,640 | 2,789 | 2,921 | 2,785 | 2,790 | 2,910 | 3,096 | 2,997 | 2,735 | 2,408 | 2,118 | 1,855 | 1,927 | 1,987 | 2,122 | 1,954 | 1,538 | 1,568 | 1,462 |
Total Equity
| 2,312 | 2,522 | 2,563 | 2,631 | 2,847 | 3,009 | 3,141 | 2,967 | 2,966 | 3,084 | 3,249 | 3,153 | 2,821 | 2,493 | 2,186 | 1,906 | 2,026 | 2,090 | 2,215 | 1,954 | 1,538 | 1,568 | 1,462 |
Total Liabilities & Shareholders Equity
| 3,856 | 4,008 | 4,208 | 4,383 | 5,196 | 4,124 | 4,322 | 4,114 | 3,847 | 3,857 | 4,469 | 4,605 | 3,822 | 3,320 | 2,810 | 2,557 | 2,935 | 2,984 | 2,970 | 2,717 | 1,613 | 1,630 | 1,506 |