Future Bright Holdings Limited
HKEX:0703.HK
0.159 (HKD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 491.112 | 285.056 | 475.422 | 419.433 | 1,142.308 | 1,133.308 | 957.054 | 853.231 | 824.182 | 858.943 | 746.541 | 646.093 | 546.452 | 375.804 | 235.222 | 164.379 | 95.286 | 15.989 | 18.561 | 4.239 | 12.986 | 76.34 | 80.892 |
| Cost of Revenue
| 363.996 | 297.946 | 463.115 | 515.015 | 1,019.714 | 986.49 | 820.298 | 716.719 | 686.822 | 615.687 | 474.692 | 185.547 | 347.627 | 247.005 | 160.758 | 118.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 127.116 | -12.89 | 12.307 | -95.582 | 122.594 | 146.818 | 136.756 | 136.512 | 137.36 | 243.256 | 271.849 | 460.546 | 198.825 | 128.799 | 74.464 | 45.823 | 95.286 | 15.989 | 18.561 | 4.239 | 12.986 | 76.34 | 80.892 |
| Gross Profit Ratio
| 0.259 | -0.045 | 0.026 | -0.228 | 0.107 | 0.13 | 0.143 | 0.16 | 0.167 | 0.283 | 0.364 | 0.713 | 0.364 | 0.343 | 0.317 | 0.279 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 69.92 | 74.763 | 100.885 | 128.721 | 195.624 | 190.312 | 163.172 | 143.33 | 146.105 | 120.185 | 90.447 | 88.994 | 82.085 | 68.711 | 58.319 | 63.61 | 0 | 1.675 | 4.116 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | -0.778 | -1.036 | -1.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 69.92 | 74.763 | 100.107 | 127.685 | 194.321 | 190.312 | 163.172 | 143.33 | 146.105 | 120.185 | 90.447 | 88.994 | 82.085 | 68.711 | 58.319 | 63.61 | 0 | 1.675 | 4.116 | 0 | 0 | 0 | 0 |
| Other Expenses
| 6.606 | 6.751 | 16.87 | 9.148 | 8.23 | 15.832 | 8.796 | 23.895 | 10.304 | 10.23 | 8.335 | 23.582 | 12.934 | -14.391 | -19.166 | -13.199 | 97.105 | 18.44 | 47.543 | 46.783 | 27.982 | 45.941 | 37.666 |
| Operating Expenses
| 69.92 | 74.763 | 100.107 | 127.685 | 194.321 | 200.549 | 111.469 | 133.04 | 175.462 | 39.219 | 50.834 | 312.452 | 68.552 | 54.32 | 39.153 | 50.411 | 97.105 | 20.115 | 51.659 | 46.783 | 27.982 | 45.941 | 37.666 |
| Operating Income
| 57.196 | -87.653 | -87.8 | -223.267 | -71.727 | -29.024 | -17.62 | 3.611 | 1.559 | 133.301 | 189.737 | 237.088 | 129.674 | 68.51 | 32.444 | -4.588 | 8.748 | 1.01 | -32.987 | -45.983 | -14.996 | 28.859 | 42.047 |
| Operating Income Ratio
| 0.116 | -0.307 | -0.185 | -0.532 | -0.063 | -0.026 | -0.018 | 0.004 | 0.002 | 0.155 | 0.254 | 0.367 | 0.237 | 0.182 | 0.138 | -0.028 | 0.092 | 0.063 | -1.777 | -10.848 | -1.155 | 0.378 | 0.52 |
| Total Other Income Expenses Net
| -3.039 | -46.568 | 0.062 | 91.781 | -314.545 | -35.736 | 36.584 | -6.113 | -44.834 | 74.783 | 132.849 | 66.961 | 0.048 | -1.516 | -0.692 | -2.088 | -35.173 | -2.152 | 14.758 | 0 | -183.037 | -6.372 | -3.771 |
| Income Before Tax
| 54.157 | -134.221 | -87.738 | -131.486 | -386.272 | -64.76 | 18.964 | -2.502 | -43.275 | 208.084 | 322.586 | 304.049 | 129.722 | 66.994 | 31.752 | -6.797 | -36.992 | -6.278 | -18.229 | 0 | -198.033 | 22.487 | 38.276 |
| Income Before Tax Ratio
| 0.11 | -0.471 | -0.185 | -0.313 | -0.338 | -0.057 | 0.02 | -0.003 | -0.053 | 0.242 | 0.432 | 0.471 | 0.237 | 0.178 | 0.135 | -0.041 | -0.388 | -0.393 | -0.982 | 0 | -15.25 | 0.295 | 0.473 |
| Income Tax Expense
| -6.359 | -6.364 | -11.084 | -6.694 | -11.624 | 9.227 | 1.901 | 4.244 | 7.182 | 28.791 | 35.72 | 36.267 | 16.517 | 8.002 | 3.43 | 2.01 | -0.765 | 2.152 | -1.5 | 4.623 | 183.037 | 2.038 | 1.433 |
| Net Income
| 48.588 | -125.612 | -72.953 | -120.945 | -376.838 | -60.125 | 11.015 | -1.539 | -45.907 | 168.809 | 260.957 | 242.279 | 89.614 | 40.766 | 17.869 | -13.2 | -36.227 | -6.278 | -16.729 | -47.167 | -198.033 | 20.449 | 36.843 |
| Net Income Ratio
| 0.099 | -0.441 | -0.153 | -0.288 | -0.33 | -0.053 | 0.012 | -0.002 | -0.056 | 0.197 | 0.35 | 0.375 | 0.164 | 0.108 | 0.076 | -0.08 | -0.38 | -0.393 | -0.901 | -11.127 | -15.25 | 0.268 | 0.455 |
| EPS
| 0.07 | -0.18 | -0.11 | -0.17 | -0.54 | -0.087 | 0.016 | -0.002 | -0.066 | 0.25 | 0.41 | 0.43 | 0.16 | 0.086 | 0.039 | -0.029 | -0.11 | -0.1 | -0.28 | -0.79 | -3.3 | 38 | 75 |
| EPS Diluted
| 0.07 | -0.18 | -0.11 | -0.17 | -0.54 | -0.087 | 0.016 | -0.002 | -0.066 | 0.25 | 0.41 | 0.43 | 0.16 | 0.086 | 0.039 | -0.029 | -0.11 | -0.1 | -0.28 | -0.79 | -3.3 | 38 | 75 |
| EBITDA
| 108.445 | -16.238 | 16.321 | -71.346 | 143.259 | 41.78 | 39.05 | 51.352 | 50.561 | 167.32 | 213.837 | 341 | 166.313 | 89.156 | 47.882 | 6.919 | 4.5 | 0.21 | -30.055 | -40.997 | -6.71 | 45.581 | 57.076 |
| EBITDA Ratio
| 0.221 | -0.057 | 0.034 | -0.17 | 0.125 | 0.037 | 0.041 | 0.06 | 0.061 | 0.195 | 0.286 | 0.528 | 0.304 | 0.237 | 0.204 | 0.042 | 0.047 | 0.013 | -1.619 | -9.671 | -0.517 | 0.597 | 0.706 |