Hyundai Department Store Co. Ltd.
KRX:069960.KS
48250 (KRW) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 158,325.84 | 209,243.852 | 164,051.282 | 144,688.01 | 124,037.188 | 249,758.807 | 195,003.256 | 203,129.12 | 256,711.403 | 58,411.509 | 46,627.837 | 59,632.371 | 81,765.075 | 140,443.366 | 34,612.907 | 512,808.169 | 428,730.946 | 181,723.878 | 53,662.801 | 149,676.378 | 128,030.847 | 290,493.023 | 241,013.325 | 313,462.735 | 403,042.419 | 129,231.902 | 86,390.664 | 29,276.265 | 22,897.62 | 42,016.767 | 69,959.564 | 47,751.03 | 17,145.664 | 64,068.797 | 43,935.158 | 84,235.762 | 28,315.68 | 15,889.598 | 17,581.239 | 36,753.03 | 18,570.067 | 60,423.889 | 79,464.795 | 165,220.318 | 143,244.174 | 142,795.232 | 74,463.179 | 71,528.852 | 10,264.407 | 50,265.261 | 8,907.624 | 17,837.729 | 5,258.337 | 23,280.622 | 26,162.988 | 5,629.99 | 3,606.672 | 7,651.113 | 4,394.711 | 46,201.797 | 13,999.367 | 5,082.489 | 23,442.086 | 9,920.148 | 4,243.73 | 7,997.757 |
Short Term Investments
| 1,169,808.594 | 1,129,746.017 | 1,128,121.062 | 1,332,896.015 | 1,060,270.179 | 938,030.882 | 876,733.12 | 916,101.325 | 830,050.768 | 919,837.036 | 673,431.457 | 1,097,216.511 | 1,005,369.576 | 845,330.578 | 1,008,852.92 | 516,893.29 | 453,675.835 | 504,594.692 | 464,186.287 | 446,119.972 | 330,725.748 | 225,117.896 | 229,441.19 | 448,101.03 | 625,855.928 | 293,421.553 | 194,892.808 | 356,713.156 | 300,014.063 | 282,598.939 | 383,924.287 | 401,707.363 | 411,708.535 | 196,631.503 | 195,616.52 | 189,739.287 | 188,242.739 | 353,242.739 | 173,011.785 | 343,050.69 | 353,052.64 | 388,058.13 | 392,814.395 | 283,214.37 | 277,826.265 | 474,820.775 | 525,054.025 | 484,644.285 | 540,591.47 | 280,045.38 | 150,088.68 | 165,070.46 | 120,365.49 | 100,376.19 | 0 | 0 | 0 | 0 | 0 | 100,000 | 0 | 0 | 0 | 0 | 0 | 419.308 |
Cash and Short Term Investments
| 1,328,134.434 | 1,338,989.869 | 1,292,172.344 | 1,477,584.025 | 1,184,307.367 | 1,187,789.689 | 1,071,736.376 | 1,119,230.445 | 1,086,762.171 | 978,248.545 | 720,059.294 | 1,156,848.882 | 1,087,134.651 | 985,773.944 | 1,043,465.827 | 1,029,701.459 | 882,406.781 | 686,318.57 | 517,849.088 | 595,796.35 | 458,756.595 | 515,610.919 | 470,454.515 | 761,563.765 | 1,028,898.347 | 422,653.455 | 281,283.472 | 385,989.421 | 322,911.683 | 324,615.706 | 453,883.851 | 449,458.393 | 428,854.199 | 260,700.3 | 239,551.678 | 273,975.049 | 216,558.419 | 369,132.337 | 190,593.024 | 379,803.72 | 371,622.707 | 448,482.019 | 472,279.19 | 448,434.688 | 421,070.439 | 617,616.007 | 599,517.204 | 556,173.137 | 550,855.877 | 330,310.641 | 158,996.304 | 182,908.189 | 125,623.827 | 123,656.812 | 26,162.988 | 5,629.99 | 3,606.672 | 7,651.113 | 4,394.711 | 146,201.797 | 13,999.367 | 5,082.489 | 23,442.086 | 9,920.148 | 4,243.73 | 8,417.065 |
Net Receivables
| 954,769.189 | 1,021,141.042 | 1,106,089.575 | 1,088,096.468 | 1,013,409.945 | 1,255,798.012 | 1,145,320.211 | -1,922,149.202 | 1,051,047.615 | -1,335,274.71 | 785,147.514 | 683,642.707 | 677,054.229 | 676,495.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 501,387.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273,722.711 | 283,361.447 | 260,688.122 | 230,283.566 | 245,573.535 | 246,713.499 | 217,281.025 | 229,759.306 | 225,249.496 | 237,947.081 | 213,628.337 | 0 |
Inventory
| 716,097.75 | 627,540.503 | 612,628.881 | 691,574.849 | 747,040.942 | 641,078.237 | 706,636.681 | 802,918.757 | 684,433.458 | 357,026.165 | 364,986.675 | 365,973.065 | 345,948.532 | 282,871.856 | 233,666.421 | 271,767.901 | 275,873.989 | 271,714.408 | 183,678.037 | 167,630.064 | 137,550.463 | 128,558.877 | 114,582.401 | 68,599.186 | 64,992.379 | 66,838.397 | 60,490.573 | 64,119.798 | 61,925.768 | 62,300.385 | 59,558.663 | 65,712.168 | 60,181.477 | 63,984.005 | 59,822.278 | 63,952.74 | 58,278.627 | 61,948.85 | 54,837.896 | 54,820.835 | 49,795.929 | 49,678.174 | 44,893.871 | 45,110.686 | 43,353.509 | 45,197.051 | 39,533.669 | 42,385.449 | 44,141.371 | 45,626.822 | 41,072.424 | 38,916.675 | 28,012.312 | 28,716.977 | 23,575.182 | 20,569.284 | 21,761.82 | 21,451.783 | 20,417.194 | 23,907.067 | 20,723.584 | 17,504.514 | 18,014.619 | 15,788.095 | 16,671.455 | 19,291.654 |
Other Current Assets
| 152,583.962 | 111,070.02 | 106,614.875 | 120,751.843 | 159,233.667 | 70 | 191,854.731 | 3,173,508.696 | 1,142,008.174 | 2,273,530.95 | 860,287.708 | 785,193.315 | 747,931.375 | 748,551.119 | 708,780.408 | 657,872.741 | 630,993.105 | 514,144.558 | 663,789.324 | 594,143.44 | 580,947.879 | 613,192.888 | 673,759.579 | 636,544.364 | 550,928.98 | 585,608.122 | 661,023.405 | 577,902.02 | 534,858.093 | 562,598.042 | 636,576.448 | 531,578.016 | 532,214.004 | 552,751.36 | 611,269.257 | 561,469.517 | 484,867.251 | 505,556.285 | 570,377.982 | 477,565.323 | 529,988.969 | 567,267.802 | 632,601.765 | 515,556.087 | 40,000 | 567,037.026 | 628,164.462 | 537,425.909 | 515,570.395 | 537,154.704 | 648,597.532 | 468,653.966 | 433,879.762 | 430,966.901 | 842.285 | 15,562.47 | 655.46 | 288.045 | 40,257.335 | 201.675 | 60,055.935 | 30,720.225 | 679.473 | 699.393 | 323.988 | 208,263.024 |
Total Current Assets
| 3,151,585.335 | 3,098,741.434 | 3,117,505.675 | 3,370,994.134 | 3,103,991.921 | 3,084,735.938 | 3,115,547.999 | 3,173,508.696 | 2,913,203.803 | 2,273,530.95 | 1,945,333.677 | 2,308,015.262 | 2,181,014.558 | 2,017,196.919 | 1,985,912.656 | 1,959,342.101 | 1,789,273.875 | 1,472,177.536 | 1,365,316.449 | 1,357,569.854 | 1,177,254.937 | 1,257,362.684 | 1,258,796.495 | 1,466,707.315 | 1,644,819.706 | 1,075,099.974 | 1,002,797.45 | 1,028,011.239 | 919,695.544 | 949,514.133 | 1,150,018.962 | 1,046,748.577 | 1,021,249.68 | 877,435.665 | 910,643.213 | 899,397.306 | 759,704.297 | 936,637.472 | 815,808.902 | 912,189.878 | 951,407.605 | 1,065,427.995 | 1,149,774.826 | 1,009,101.461 | 1,005,811.274 | 1,229,850.084 | 1,267,215.335 | 1,135,984.495 | 1,110,567.643 | 913,092.167 | 848,666.26 | 690,478.83 | 587,515.901 | 583,340.69 | 324,303.166 | 325,123.191 | 286,712.074 | 259,674.507 | 310,642.775 | 417,024.038 | 312,059.911 | 283,066.534 | 267,385.674 | 264,354.717 | 234,867.51 | 235,971.743 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,274,314.756 | 6,316,494.683 | 6,256,040.651 | 6,332,171.908 | 6,359,728.774 | 6,399,008.315 | 6,383,871.264 | 6,422,181.585 | 6,374,400.634 | 6,009,304.268 | 6,057,006.539 | 6,050,279.327 | 6,075,775.134 | 6,117,986.898 | 5,821,709.402 | 5,760,653.18 | 5,716,642.931 | 5,621,102.748 | 5,460,186.229 | 5,307,192.469 | 5,267,960.682 | 5,252,791.185 | 4,893,681.778 | 4,869,065.008 | 4,843,682.776 | 4,822,307.695 | 4,810,613.187 | 4,779,440.523 | 4,757,148.703 | 4,716,300.973 | 4,576,786.964 | 4,542,693.854 | 4,523,276.667 | 4,484,284.775 | 4,396,803.778 | 4,289,210.991 | 4,256,422.009 | 4,191,312.39 | 4,117,012.699 | 3,910,457.472 | 3,840,089.873 | 3,787,601.965 | 3,752,283.549 | 3,630,709.953 | 3,509,104.882 | 3,470,404.226 | 3,467,869.9 | 3,443,053.953 | 3,346,094.686 | 3,286,016.063 | 3,257,820.842 | 2,821,932.763 | 2,551,526.85 | 2,500,014.554 | 1,406,825.572 | 1,380,296.061 | 1,367,297.047 | 1,329,891.338 | 1,322,363.282 | 1,314,459.185 | 1,017,123.392 | 1,014,219.523 | 996,944.679 | 893,591.203 | 898,009.08 | 900,575.192 |
Goodwill
| 25,479.431 | 25,479.431 | 25,479.431 | 283,801.329 | 283,801.329 | 283,801.329 | 283,801.329 | 661,767.993 | 661,767.993 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 16,915.269 | 17,606.418 | 17,606.418 | 17,606.418 | 17,606.418 | 17,606.418 | 17,606.418 | 17,606.418 | 17,606.418 | 17,606.418 | 17,606.418 | 17,606.418 | 17,606.418 | 36,249.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 1,240,970.514 | 1,255,999.317 | 1,235,136.16 | 1,250,391.762 | 1,261,468.687 | 1,271,614.665 | 87,492.201 | 69,990.611 | 62,041.356 | 61,002.647 | 59,278.201 | 60,507.371 | 61,857.212 | 64,327.926 | 26,140.337 | 25,445.115 | 24,564.799 | 23,935.955 | 25,720.082 | 24,618.325 | 25,016.567 | 25,414.81 | 25,817.952 | 26,221.095 | 26,624.238 | 27,027.38 | 27,430.523 | 27,833.665 | 28,166.334 | 28,566.011 | 28,965.687 | 29,360.544 | 29,840.22 | 30,110.644 | 34,097.781 | 34,713.953 | 34,927.073 | 35,007.48 | 35,010.582 | 35,724.417 | 35,550.318 | 35,242.238 | 35,531.258 | 34,896.278 | 34,739.068 | 22,331.783 | 22,560.196 | 22,760.602 | 21,710.737 | 21,794.596 | 22,050.487 | 18,495.27 | 16,972.16 | 177.448 | 127.814 | 223.674 | 415.395 | 511.256 | 607.116 | 800.226 | 897.475 | 994.782 | 1,189.627 | 1,287.049 | 1,384.472 |
Goodwill and Intangible Assets
| 25,479.431 | 25,479.431 | 1,281,478.748 | 1,518,937.489 | 1,534,193.091 | 1,545,270.016 | 1,555,415.994 | 749,260.194 | 731,758.604 | 78,956.625 | 77,917.916 | 76,193.47 | 77,422.64 | 78,772.481 | 81,243.195 | 43,055.606 | 42,360.384 | 41,480.068 | 40,851.224 | 42,635.351 | 41,533.594 | 41,931.836 | 42,330.079 | 42,733.221 | 43,136.364 | 43,539.507 | 43,942.649 | 44,345.792 | 44,748.934 | 45,081.603 | 45,481.28 | 45,880.956 | 46,275.813 | 46,755.489 | 47,025.913 | 51,013.05 | 51,629.222 | 51,842.342 | 51,922.749 | 51,925.851 | 52,639.686 | 53,156.736 | 52,848.656 | 53,137.676 | 52,502.696 | 52,345.486 | 39,938.201 | 40,166.614 | 40,367.02 | 39,317.155 | 39,401.014 | 39,656.905 | 36,101.688 | 53,221.78 | 177.448 | 127.814 | 223.674 | 415.395 | 511.256 | 607.116 | 800.226 | 897.475 | 994.782 | 1,189.627 | 1,287.049 | 1,384.472 |
Long Term Investments
| 455,656.814 | 799,848.095 | 793,533.419 | -512,169.647 | -392,472.551 | -266,192.747 | -94,439.991 | -259,547.398 | -147,530.057 | -154,160.307 | 85,403.999 | -334,811.247 | -401,715.468 | -239,160.707 | -312,352.161 | 189,017.985 | 199,450.497 | 135,820.258 | 199,761.481 | 300,553.678 | 412,519.211 | 431,988.592 | 427,418.926 | 196,511.743 | -2,822.841 | 492,317.42 | 594,478.284 | 393,258.353 | 440,506.575 | 434,965.953 | 317,825.543 | 306,497.115 | 281,032.246 | 495,519.228 | 496,637.145 | 493,029.922 | 504,264.56 | 323,018.863 | 489,154.745 | 332,730.458 | 304,600.674 | 257,531.613 | 215,262.412 | 311,799.585 | 303,113.627 | 111,880.348 | 62,378.332 | 100,313.314 | 15,241.433 | 287,046.862 | 382,162.788 | 352,625.362 | 475,358.642 | 559,150.586 | 0 | 0 | 0 | 0 | 0 | 755,486.64 | 0 | 0 | 0 | 0 | 0 | 679,212.902 |
Tax Assets
| 50,589.025 | 47,233.767 | 42,284.157 | 30,338.13 | 28,086.717 | 26,274.321 | 25,693.186 | 22,063.006 | 18,703.038 | 154,160.307 | 806,548.444 | 1,219,098.926 | 1,247,641.349 | 1,087,567.739 | 1,130,519.152 | 639,189.829 | 576,443.118 | 0 | 0 | 520,649.578 | 132,077.681 | 16,859.282 | 304,504.215 | 0 | 701,274.357 | 0 | 276,651.396 | 432,664.692 | 376,143.301 | 359,143.913 | 462,420.48 | 0 | 490,804.771 | 0 | 274,239.209 | 0 | 0 | 368,371.244 | 188,166.964 | 358,232.542 | 0 | 0 | 408,076.267 | 0 | 0 | 0 | 540,422.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,993.072 | 1,487.264 | 2,083.936 | 5,062.803 | 4,278.55 | 2,105.186 | 4,175.981 | 4,144.791 | 3,852.308 | 3,316.495 | 3,322.931 | 3,117.007 |
Other Non-Current Assets
| 1,432,306.219 | 1,448,589.21 | 221,749.989 | 1,531,327.494 | 1,409,159.005 | 1,259,349.447 | 1,083,161.203 | 1,163,342.874 | 1,071,969.015 | 883,637.126 | -3,014.119 | 2.41 | 3.322 | 0.057 | 0.304 | 0.556 | 0.808 | 597,049.835 | 556,978.914 | 63,396.451 | 336,499.818 | 345,409.663 | 61,830.596 | 585,151.565 | 50,214.52 | 419,092.099 | 48,798.552 | 48,784.267 | 47,678.494 | 36,228.543 | 34,728.997 | 515,315.299 | 38,627.154 | 314,897.807 | 35,497.586 | 300,250.384 | 238,456.625 | 22,534.564 | 21,855.285 | 21,817.926 | 390,232.448 | 424,948.303 | 22,460.543 | 320,349.62 | 315,136.56 | 512,382.228 | 22,251.39 | 526,313.449 | 581,924.938 | 322,005.369 | 192,011.741 | 497,818.225 | 451,121.189 | 145,486.026 | 1,178,163.802 | 1,077,226.185 | 1,009,042.273 | 995,077.409 | 959,531.398 | 182,344.682 | 947,428.889 | 917,645.535 | 895,321.184 | 853,269.098 | 815,502.712 | 76,643.518 |
Total Non-Current Assets
| 8,238,346.245 | 8,637,645.186 | 8,595,086.964 | 8,900,605.374 | 8,938,695.036 | 8,963,709.352 | 8,953,701.656 | 8,097,300.261 | 8,049,301.234 | 6,971,898.019 | 7,023,862.779 | 7,010,762.886 | 6,999,126.977 | 7,045,166.468 | 6,721,119.892 | 6,631,917.156 | 6,534,897.738 | 6,395,452.909 | 6,257,777.848 | 6,234,427.527 | 6,190,590.986 | 6,088,980.558 | 5,729,765.594 | 5,693,461.537 | 5,635,485.176 | 5,777,256.721 | 5,774,484.068 | 5,698,493.627 | 5,666,226.007 | 5,591,720.985 | 5,437,243.264 | 5,410,387.224 | 5,380,016.651 | 5,341,457.299 | 5,250,203.631 | 5,133,504.347 | 5,050,772.416 | 4,957,079.403 | 4,868,112.442 | 4,675,164.249 | 4,587,562.681 | 4,523,238.617 | 4,450,931.427 | 4,315,996.834 | 4,179,857.765 | 4,147,012.288 | 4,132,860.414 | 4,109,847.33 | 3,983,628.077 | 3,934,385.449 | 3,871,396.385 | 3,712,033.255 | 3,514,108.369 | 3,257,872.946 | 2,587,159.894 | 2,459,137.324 | 2,378,646.93 | 2,330,446.945 | 2,286,684.486 | 2,255,002.809 | 1,969,528.488 | 1,936,907.324 | 1,897,112.953 | 1,751,366.423 | 1,718,121.772 | 1,660,933.091 |
Total Assets
| 11,389,931.58 | 11,736,386.62 | 11,712,592.639 | 12,271,599.508 | 12,042,686.957 | 12,048,445.29 | 12,069,249.655 | 11,270,808.957 | 10,962,505.037 | 9,245,428.969 | 8,969,196.456 | 9,318,778.148 | 9,180,141.535 | 9,062,363.387 | 8,707,032.548 | 8,591,259.257 | 8,324,171.613 | 7,867,630.445 | 7,623,094.297 | 7,591,997.381 | 7,367,845.923 | 7,346,343.242 | 6,988,562.089 | 7,160,168.852 | 7,280,304.882 | 6,852,356.695 | 6,777,281.518 | 6,726,504.866 | 6,585,921.551 | 6,541,235.118 | 6,587,262.226 | 6,457,135.801 | 6,401,266.331 | 6,218,892.964 | 6,160,846.844 | 6,032,901.653 | 5,810,476.713 | 5,893,716.875 | 5,683,921.344 | 5,587,354.127 | 5,538,970.286 | 5,588,666.612 | 5,600,706.253 | 5,325,098.295 | 5,185,669.039 | 5,376,862.372 | 5,400,075.749 | 5,245,831.825 | 5,094,195.72 | 4,847,477.616 | 4,720,062.645 | 4,402,512.085 | 4,101,624.27 | 3,841,213.636 | 2,911,463.06 | 2,784,260.515 | 2,665,359.004 | 2,590,121.452 | 2,597,327.261 | 2,672,026.847 | 2,281,588.399 | 2,219,973.858 | 2,164,498.627 | 2,015,721.14 | 1,952,989.282 | 1,896,904.834 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 751,203.346 | 793,599.956 | 834,040.161 | 830,959.011 | 802,318.171 | 910,257.728 | 128,262.98 | 923,268.09 | 763,709.119 | 653,393.507 | 64,615.294 | 675,989.173 | 626,206.117 | 700,732.814 | 52,517.934 | 396,304.873 | 347,406.045 | 287,148.662 | 412,776.303 | 394,172.637 | 421,610.439 | 463,984.366 | 483,141.032 | 434,289.09 | 382,133.431 | 427,168.623 | 456,114.667 | 393,842.331 | 375,563.022 | 416,310.055 | 450,298.767 | 425,899.12 | 375,716.204 | 415,018.41 | 439,661.803 | 400,868.758 | 343,856.815 | 480,251.497 | 520,178.555 | 467,364.417 | 462,147.673 | 471,197.15 | 541,123.602 | 446,768.114 | 481,698.807 | 506,146.089 | 575,854.983 | 529,341.932 | 483,635.52 | 492,536.226 | 561,669.955 | 491,785.545 | 406,619.121 | 401,443.497 | 197,918.756 | 191,050.72 | 184,611.09 | 190,069.56 | 176,721.884 | 177,305.333 | 174,832.955 | 169,646.951 | 174,779.312 | 174,945.375 | 157,543.291 | 169,418.336 |
Short Term Debt
| 1,550,709.2 | 1,292,851.196 | 1,451,465.467 | 1,972,965.371 | 1,840,498.322 | 1,825,347.91 | 1,587,290.441 | 1,667,939.636 | 1,555,418.199 | 607,700.331 | 342,700.877 | 746,671.01 | 790,946.273 | 677,862.83 | 904,863.779 | 844,930.549 | 797,377.398 | 569,528.221 | 61,185.058 | 230,262.052 | 134,946.142 | 30,929.511 | 0 | 314,986.347 | 648,918.798 | 579,792.811 | 619,668.362 | 515,236.617 | 169,465.952 | 154,304.553 | 279,917.013 | 210,328.6 | 247,000 | 59,253.422 | 41,000 | 335,046.311 | 613,000 | 602,775.961 | 370,599.689 | 509,187.036 | 526,520.205 | 324,527.646 | 319,689.194 | 242,134.217 | 149,774.801 | 212,489.122 | 259,446.906 | 247,904.899 | 274,414.18 | 241,886.591 | 114,758.983 | 92,754.103 | 108,781.467 | 105,982.658 | 212,108.456 | 163,320.195 | 265,720.195 | 169,423.793 | 267,209.784 | 395,399.195 | 50,100 | 102,150 | 114,625.95 | 120,099.183 | 176,407.54 | 60,200 |
Tax Payables
| 68,102.17 | 64,973.5 | 46,913.436 | 33,410.831 | 66,742.642 | 54,200.236 | 59,601.838 | 48,278.832 | 71,881.929 | 62,250.546 | 58,641.881 | 36,034.319 | 54,913.855 | 43,038.109 | 24,545.264 | 17,610.551 | 40,733.549 | 37,367.625 | 46,117.958 | 48,351.515 | 70,508.097 | 134,535.334 | 104,765.731 | 92,186.05 | 113,004.245 | 101,878.211 | 78,447.685 | 49,818.728 | 85,689.491 | 88,305.772 | 84,865.714 | 43,646.941 | 83,984.202 | 78,364.612 | 71,155.53 | 22,505.386 | 68,687.697 | 62,204.038 | 59,146.284 | 34,036.993 | 70,198.862 | 70,581.646 | 74,063.072 | 45,212.672 | 79,160.536 | 83,469.228 | 73,021.341 | 48,203.991 | 75,694.426 | 96,781.492 | 79,047.336 | 35,851.337 | 77,344.608 | 77,956.501 | 22,264.528 | 42,310.395 | 33,443.744 | 19,084.638 | 35,834.184 | 28,841.551 | 37,815.006 | 47,660.583 | 39,800.466 | 19,031.034 | 39,982.729 | 39,057.279 |
Deferred Revenue
| 581,610.48 | 587,078.593 | 586,243.463 | 598,817.895 | 560,049.524 | 568,419.565 | 680,082.552 | 559,837.446 | 518,914.547 | 533,121.384 | 1,542,954.105 | 500,191.593 | 449,299.609 | 457,823.167 | 1,299,408.412 | 982,328.112 | 957,442.1 | 834,357.681 | 956,847.457 | 886,138.264 | 743,544.321 | 802,240.445 | 0 | 781,270.535 | 712,172.95 | 704,992.247 | 661,101.16 | 593,586.601 | 593,154.33 | 599,416.998 | 592,039.652 | 527,515.548 | 571,854.423 | 598,054.4 | 606,145.953 | 22,505.386 | 68,687.697 | 62,204.038 | 59,146.284 | 34,036.993 | 70,198.862 | 70,581.646 | 74,063.072 | 45,212.672 | 79,160.536 | 83,469.228 | 73,021.341 | 48,203.991 | 75,694.426 | 96,781.492 | 79,047.336 | 35,851.337 | 77,344.608 | 77,956.501 | 22,264.528 | 42,310.395 | 33,443.744 | 19,084.638 | 35,834.184 | 28,841.551 | 37,815.006 | 47,660.583 | 39,800.466 | 19,031.034 | 39,982.729 | 39,057.279 |
Other Current Liabilities
| 574,545.051 | 569,992.64 | 574,945.155 | 485,664.359 | 521,274.869 | 452,708.657 | 1,264,615.225 | 482,132.209 | 498,198.736 | 431,178.163 | 28,193.959 | 416,108.089 | 424,131.634 | 391,291.834 | 19,432.107 | 16,569.783 | 15,263.053 | 14,704.709 | 12,618.445 | 11,055.177 | 11,059.45 | 11,129.599 | 810,061.887 | 9,737.96 | 9,260.903 | 8,927.34 | 8,170.736 | 6,678.552 | 6,038.248 | 4,847.298 | 3,290.986 | 1,423.211 | 475.98 | 397.857 | 50.875 | 535,909.889 | 405,759.213 | 441,739.692 | 481,678.742 | 385,364.973 | 331,990.609 | 345,118.417 | 354,843.047 | 339,293.75 | 297,598.714 | 338,659.384 | 336,734.832 | 350,933.353 | 279,626.844 | 320,435.471 | 376,873.661 | 437,960.167 | 348,446.825 | 356,460.096 | 297,144.039 | 247,221.393 | 229,483.019 | 228,221.719 | 197,543.521 | 213,080.899 | 197,669.161 | 171,575.53 | 207,499.478 | 211,277.975 | 155,497.015 | 208,886.415 |
Total Current Liabilities
| 3,458,068.077 | 3,243,522.385 | 3,446,694.246 | 3,888,406.636 | 3,724,140.886 | 3,756,733.86 | 3,660,251.198 | 3,633,177.381 | 3,336,240.601 | 2,225,393.385 | 1,978,464.235 | 2,338,959.865 | 2,290,583.633 | 2,227,710.645 | 2,276,222.232 | 2,240,133.317 | 2,117,488.596 | 1,705,739.273 | 1,443,427.263 | 1,521,628.13 | 1,311,160.352 | 1,308,283.921 | 1,293,202.919 | 1,540,283.932 | 1,752,486.082 | 1,720,881.021 | 1,745,054.925 | 1,509,344.101 | 1,144,221.552 | 1,174,878.904 | 1,325,546.418 | 1,165,166.479 | 1,195,046.607 | 1,072,724.089 | 1,086,858.631 | 1,294,330.344 | 1,431,303.725 | 1,586,971.188 | 1,431,603.27 | 1,395,953.419 | 1,390,857.349 | 1,211,424.859 | 1,289,718.915 | 1,073,408.753 | 1,008,232.858 | 1,140,763.823 | 1,245,058.062 | 1,176,384.175 | 1,113,370.97 | 1,151,639.78 | 1,132,349.935 | 1,058,351.152 | 941,192.021 | 941,842.752 | 729,435.779 | 643,902.703 | 713,258.048 | 606,799.71 | 677,309.373 | 814,626.978 | 460,417.122 | 491,033.064 | 536,705.206 | 525,353.567 | 529,430.575 | 477,562.03 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 758,575.69 | 1,088,352.123 | 887,266.701 | 1,278,657.484 | 1,295,648.251 | 1,270,344.251 | 1,440,924.268 | 1,484,616.159 | 1,590,198.538 | 1,429,563.235 | 1,458,295.822 | 1,479,861.234 | 1,470,313.659 | 1,448,814.271 | 1,064,003.37 | 984,227.017 | 891,985.182 | 845,052.571 | 871,396.895 | 795,802.705 | 811,137.007 | 819,857.633 | 499,132.5 | 499,059.898 | 498,991.882 | 100,000 | 0 | 279,797.94 | 579,419.898 | 579,296.432 | 579,174.473 | 678,945.278 | 678,799.537 | 678,654.915 | 678,511.046 | 429,138.345 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 429,506.794 | 429,398.581 | 449,030.025 | 448,869.445 | 598,427.685 | 598,213.388 | 597,998.315 | 597,786.644 | 398,632.818 | 398,593.411 | 249,117.468 | 249,022.624 | 99,661.735 | 99,584.027 | 135,855.022 | 67,671.49 | 195,021.215 | 207,179.263 | 221,348.83 | 237,597.536 | 182,411.159 | 149,155.029 | 49,965.41 | 50,002.843 | 149,865.181 |
Deferred Revenue Non-Current
| 4,631.737 | 4,607.985 | 4,798.282 | 16,100.985 | 17,854.04 | 19,755.319 | 19,636.011 | 18,605.463 | 18,713.976 | 15,829.286 | 16,168.889 | 17,694.141 | 16,443.83 | 15,884.09 | 17,311.34 | 15,232.171 | 18,843.806 | 16,237.504 | 15,909.781 | 38,034.777 | 39,351.047 | 39,652.639 | 42,568.131 | 54,081.459 | 48,806.998 | 47,104.353 | 0 | 87,902.256 | 81,166.681 | 72,265.087 | 63,811.524 | 90,537.437 | 83,485.756 | 76,643.794 | 67,327.958 | 80,001.945 | 72,599.705 | 61,084.323 | 54,402.109 | 68,300.321 | 64,756.109 | 59,833.391 | 58,735.07 | 73,593.307 | 70,586.129 | 0 | 60,857.177 | 69,026.664 | 68,574.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 474,727.938 | 563,812.787 | 559,659.728 | 563,697.533 | 554,501.707 | 568,960.149 | 564,708.547 | 274,295.109 | 266,008.385 | 282,236.967 | 279,124.146 | 279,265.775 | 265,511.797 | 280,567 | 280,632.035 | 293,210.715 | 283,919.412 | 296,157.769 | 301,931.094 | 298,229.873 | 293,250.099 | 307,616.084 | 316,020.156 | 315,950.991 | 305,288.131 | 349,915.645 | 365,440.793 | 321,930.487 | 313,081.235 | 315,507.596 | 306,357.119 | 302,296.298 | 292,913.133 | 298,387.174 | 295,580.367 | 289,153.868 | 284,971.915 | 285,898.746 | 278,335.838 | 276,665.64 | 280,025.403 | 280,646.891 | 276,130.91 | 270,405.902 | 261,493.522 | 263,537.494 | 258,777.163 | 252,521.676 | 243,583.577 | 243,726.582 | 234,503.8 | 202,874.79 | 195,393.228 | 188,633.178 | 79,835.834 | 67,859.285 | 59,175.076 | 54,883.38 | 47,725.548 | 42,794.624 | 57,765.304 | 57,555.38 | 55,652.133 | 65,085.903 | 53,623.64 | 39,547.836 |
Other Non-Current Liabilities
| 500,049.182 | 514,949.253 | 535,045.96 | 16,815.246 | 17,492.245 | 17,267.459 | 16,498.759 | 28,734.192 | 22,997.033 | 10,527.81 | 11,515.293 | 48,768.453 | 44,582.865 | 45,745.006 | 36,572.016 | 53,072.681 | 45,680.833 | 37,934.317 | 11,142.841 | 16,599.782 | 22,375.854 | 16,983.159 | 8,545.954 | 1,713.05 | 1,722.463 | 1,731.877 | 49,056.515 | 1,750.704 | 1,760.119 | 1,769.533 | 1,778.947 | 1,788.361 | 1,797.775 | 1,680.19 | 1,688.967 | 598.125 | 601.388 | 604.649 | 607.912 | 611.174 | 614.438 | 617.7 | 620.963 | 624.225 | 627.488 | 65,563.667 | 634.013 | 637.275 | 640.538 | 65,156.712 | 62,222.626 | 72,145.261 | 66,178.119 | 63,151.444 | 46,801.275 | 45,454.644 | 48,172.643 | 70,733.958 | 70,224.988 | 75,863.55 | 68,416.133 | 63,740.385 | 62,373.696 | 68,951.682 | 65,317.423 | 63,785.201 |
Total Non-Current Liabilities
| 1,737,984.547 | 2,171,722.148 | 1,986,770.671 | 1,875,271.248 | 1,885,496.243 | 1,876,327.178 | 2,041,767.585 | 1,806,250.923 | 1,897,917.932 | 1,738,157.298 | 1,765,104.15 | 1,825,589.603 | 1,796,852.151 | 1,791,010.367 | 1,398,518.761 | 1,345,742.584 | 1,240,429.233 | 1,195,382.161 | 1,200,380.611 | 1,148,667.137 | 1,166,114.007 | 1,184,109.515 | 866,266.741 | 870,805.398 | 854,809.474 | 498,751.875 | 414,497.308 | 691,381.387 | 975,427.933 | 968,838.648 | 951,122.063 | 1,073,567.374 | 1,056,996.201 | 1,055,366.073 | 1,043,108.338 | 798,892.283 | 488,173.008 | 477,587.718 | 463,345.859 | 475,577.135 | 475,395.95 | 770,604.776 | 764,885.524 | 793,653.459 | 781,576.584 | 927,528.846 | 918,481.741 | 920,183.93 | 910,585.151 | 707,516.112 | 695,319.837 | 524,137.519 | 510,593.971 | 351,446.357 | 226,221.136 | 249,168.951 | 175,019.209 | 320,638.553 | 325,129.799 | 340,007.004 | 363,778.973 | 303,706.924 | 267,180.858 | 184,002.995 | 168,943.906 | 253,198.218 |
Total Liabilities
| 5,196,052.624 | 5,415,244.533 | 5,433,464.917 | 5,763,677.884 | 5,609,637.129 | 5,633,061.038 | 5,702,018.783 | 5,439,428.304 | 5,234,158.533 | 3,963,550.683 | 3,743,568.385 | 4,164,549.468 | 4,087,435.784 | 4,018,721.012 | 3,674,740.993 | 3,585,875.901 | 3,357,917.829 | 2,901,121.434 | 2,643,807.874 | 2,670,295.267 | 2,477,274.359 | 2,492,393.436 | 2,159,469.66 | 2,411,089.33 | 2,607,295.556 | 2,219,632.896 | 2,159,552.233 | 2,200,725.488 | 2,119,649.485 | 2,143,717.552 | 2,276,668.481 | 2,238,733.853 | 2,252,042.808 | 2,128,090.162 | 2,129,966.969 | 2,093,222.627 | 1,919,476.733 | 2,064,558.906 | 1,894,949.129 | 1,871,530.554 | 1,866,253.299 | 1,982,029.635 | 2,054,604.439 | 1,867,062.212 | 1,789,809.442 | 2,068,292.669 | 2,163,539.803 | 2,096,568.105 | 2,023,956.121 | 1,859,155.892 | 1,827,669.772 | 1,582,488.671 | 1,451,785.992 | 1,293,289.109 | 955,656.915 | 893,071.654 | 888,277.257 | 927,438.263 | 1,002,439.172 | 1,154,633.982 | 824,196.095 | 794,739.988 | 803,886.064 | 709,356.562 | 698,374.481 | 730,760.248 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 117,012.205 | 113,558.61 | 113,558.61 | 113,558.61 | 113,558.61 | 113,558.61 | 113,548.61 | 113,548.61 | 113,548.61 | 113,476.31 | 113,451.31 | 113,426.31 | 113,376.31 | 113,376.31 | 113,341.31 |
Retained Earnings
| 3,753,550.452 | 3,903,088.397 | 3,872,780.239 | 4,129,914.175 | 4,075,684.713 | 4,057,787.384 | 4,029,644.23 | 4,001,838.617 | 3,951,874.617 | 3,907,531.25 | 3,869,032.323 | 3,810,112.049 | 3,756,548.113 | 3,716,042.228 | 3,694,780.295 | 3,651,768.137 | 3,623,365.011 | 3,614,877.762 | 3,623,330.275 | 3,575,189.366 | 3,534,596.206 | 3,496,713.442 | 3,477,839.535 | 3,431,280.428 | 3,376,704.001 | 3,336,452.104 | 3,287,136.986 | 3,223,880.78 | 3,174,193.21 | 3,122,101.098 | 3,034,979.73 | 2,941,386.075 | 2,886,182.181 | 2,828,088.311 | 2,769,486.546 | 2,695,855.07 | 2,654,390.916 | 2,601,796.061 | 2,547,106.917 | 2,468,370.833 | 2,425,327.158 | 2,360,934.672 | 2,298,377.363 | 2,224,898.666 | 2,172,905.785 | 2,089,085.068 | 2,014,430.266 | 1,934,561.011 | 1,875,462.014 | 1,785,981.006 | 1,707,594.955 | 1,645,444.33 | 1,543,686.395 | 1,468,617.59 | 1,262,318.574 | 1,213,438.265 | 1,130,367.644 | 1,021,171.817 | 974,633.33 | 899,541.385 | 804,616.422 | 763,923.515 | 695,895.645 | 593,778.941 | 558,321.38 | 500,560.828 |
Accumulated Other Comprehensive Income/Loss
| 59,107.063 | 45,369.671 | 28,264.489 | 34,614.787 | 29,043.928 | 32,649.994 | 20,138.632 | 36,176.459 | 27,252.653 | 29,012.406 | 14,936.131 | 18,284.972 | 19,699.457 | 566,472.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 449,460.087 | 449,460.087 | 449,460.087 | 414,705.825 | 414,705.825 | 414,705.826 | 417,546.999 | 417,547 | 417,546.999 | 417,546.999 | 419,951.07 | 419,951.071 | 419,951.07 | -127,639.938 | 454,763.87 | 482,411.105 | 480,822.232 | 495,826.339 | 501,664.77 | 504,107.963 | 525,036.555 | 536,430.853 | 537,647.09 | 518,743.706 | 508,625.84 | 516,139.075 | 551,239.476 | 536,265.944 | 536,167.25 | 528,308.523 | 541,844.304 | 559,410.841 | 554,063.994 | 559,948.178 | 563,381.285 | 555,574.648 | 557,347.238 | 559,204.133 | 580,221.432 | 598,039.748 | 592,112.647 | 596,574.474 | 605,668.525 | 602,774.132 | 599,003.021 | 607,752.182 | 617,308.889 | 621,200.08 | 607,896.31 | 626,551.307 | 618,882.676 | 619,417.419 | 563,297.685 | 554,356.016 | 579,928.961 | 564,191.986 | 533,155.493 | 527,962.762 | 506,706.149 | 504,302.87 | 539,299.572 | 547,859.045 | 551,290.608 | 599,209.327 | 582,917.111 | 552,242.448 |
Total Shareholders Equity
| 4,379,129.807 | 4,514,930.36 | 4,467,517.02 | 4,696,246.992 | 4,636,446.671 | 4,622,155.409 | 4,584,342.066 | 4,572,574.281 | 4,513,686.474 | 4,471,102.86 | 4,420,931.729 | 4,365,360.297 | 4,313,210.845 | 4,271,886.787 | 4,266,556.37 | 4,251,191.447 | 4,221,199.448 | 4,227,716.306 | 4,242,007.25 | 4,196,309.534 | 4,176,644.966 | 4,150,156.5 | 4,132,498.83 | 4,067,036.339 | 4,002,342.046 | 3,969,603.384 | 3,955,388.667 | 3,877,158.929 | 3,827,372.665 | 3,767,421.826 | 3,693,836.239 | 3,617,809.121 | 3,557,258.38 | 3,505,048.694 | 3,449,880.036 | 3,368,441.923 | 3,328,750.359 | 3,278,012.399 | 3,244,340.554 | 3,183,422.786 | 3,134,452.01 | 3,074,521.351 | 3,021,058.093 | 2,944,685.003 | 2,888,921.011 | 2,813,849.455 | 2,748,751.36 | 2,672,773.296 | 2,600,370.529 | 2,529,544.518 | 2,443,489.836 | 2,381,873.954 | 2,220,542.69 | 2,136,532.216 | 1,955,806.145 | 1,891,188.861 | 1,777,081.747 | 1,662,683.189 | 1,594,888.089 | 1,517,392.865 | 1,457,392.304 | 1,425,233.87 | 1,360,612.563 | 1,306,364.578 | 1,254,614.801 | 1,166,144.586 |
Total Equity
| 6,193,878.956 | 6,321,142.087 | 6,279,127.722 | 6,507,921.624 | 6,433,049.828 | 6,415,384.252 | 6,367,230.872 | 5,831,380.653 | 5,728,346.504 | 5,281,878.286 | 5,225,628.071 | 5,154,228.68 | 5,092,705.751 | 5,043,642.375 | 5,032,291.555 | 5,005,383.356 | 4,966,253.784 | 4,966,509.011 | 4,979,286.423 | 4,921,702.114 | 4,890,571.564 | 4,853,949.806 | 4,829,092.429 | 4,749,079.522 | 4,673,009.326 | 4,632,723.799 | 4,617,729.285 | 4,525,779.378 | 4,466,272.066 | 4,397,517.566 | 4,310,593.745 | 4,218,401.948 | 4,149,223.523 | 4,090,802.802 | 4,030,879.875 | 3,939,679.026 | 3,890,999.98 | 3,829,157.969 | 3,788,972.215 | 3,715,823.573 | 3,672,716.987 | 3,606,636.977 | 3,546,101.814 | 3,458,036.083 | 3,395,859.597 | 3,308,569.703 | 3,236,535.946 | 3,149,263.72 | 3,070,239.599 | 2,988,321.724 | 2,892,392.873 | 2,820,023.414 | 2,649,838.278 | 2,547,924.527 | 1,955,806.145 | 1,891,188.861 | 1,777,081.747 | 1,662,683.189 | 1,594,888.089 | 1,517,392.865 | 1,457,392.304 | 1,425,233.87 | 1,360,612.563 | 1,306,364.578 | 1,254,614.801 | 1,166,144.586 |
Total Liabilities & Shareholders Equity
| 11,389,931.58 | 11,736,386.62 | 11,712,592.639 | 12,271,599.508 | 12,042,686.957 | 12,048,445.29 | 12,069,249.655 | 11,270,808.957 | 10,962,505.037 | 9,245,428.969 | 8,969,196.456 | 9,318,778.148 | 9,180,141.535 | 9,062,363.387 | 8,707,032.548 | 8,591,259.257 | 8,324,171.613 | 7,867,630.445 | 7,623,094.297 | 7,591,997.381 | 7,367,845.923 | 7,346,343.242 | 6,988,562.089 | 7,160,168.852 | 7,280,304.882 | 6,852,356.695 | 6,777,281.518 | 6,726,504.866 | 6,585,921.551 | 6,541,235.118 | 6,587,262.226 | 6,457,135.801 | 6,401,266.331 | 6,218,892.964 | 6,160,846.844 | 6,032,901.653 | 5,810,476.713 | 5,893,716.875 | 5,683,921.344 | 5,587,354.127 | 5,538,970.286 | 5,588,666.612 | 5,600,706.253 | 5,325,098.295 | 5,185,669.039 | 5,376,862.372 | 5,400,075.749 | 5,245,831.825 | 5,094,195.72 | 4,847,477.616 | 4,720,062.645 | 4,402,512.085 | 4,101,624.27 | 3,841,213.636 | 2,911,463.06 | 2,784,260.515 | 2,665,359.004 | 2,590,121.452 | 2,597,327.261 | 2,672,026.847 | 2,281,588.399 | 2,219,973.858 | 2,164,498.627 | 2,015,721.14 | 1,952,989.282 | 1,896,904.834 |