Tongda Group Holdings Limited
HKEX:0698.HK
0.095 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,986.005 | 3,690.161 | 2,831.767 | 3,291.875 | 4,267.33 | 4,853.894 | 5,115.225 | 5,768.505 | 3,990.306 | 5,276.924 | 3,908.942 | 4,749.004 | 2,224.827 | 4,150.302 | 2,224.827 | 4,944.592 | 2,140.708 | 3,618.238 | 2,140.708 | 4,586.312 | 1,956.269 | 3,238.765 | 1,956.269 | 3,192.86 | 1,518.515 | 2,881.201 | 1,518.515 | 2,690.415 | 1,197.837 | 2,100.931 | 1,197.837 | 1,937.443 | 906.775 | 1,689.658 | 906.775 | 906.775 | 852.023 | 852.023 | 852.023 | 852.023 | 786.78 | 786.78 | 786.78 | 786.78 | 587.066 | 587.066 | 587.066 | 587.066 | 450.064 | 450.064 | 450.064 | 450.064 | 348.461 | 348.461 | 348.461 | 348.461 | 284.885 | 284.885 | 284.885 | 284.885 | 279.729 | 279.729 | 279.729 | 279.729 | 278.029 | 278.029 | 278.029 | 278.029 | 203.984 | 203.984 | 203.984 | 203.984 | 721.429 | 721.429 | 721.429 | 721.429 | 416.441 | 416.441 | 416.441 | 416.441 |
Cost of Revenue
| 2,361.167 | 3,918.31 | 2,257.835 | 2,671.995 | 3,494.84 | 3,983.349 | 4,345.703 | 4,665.407 | 3,383.091 | 4,425.883 | 3,083.099 | 3,913.855 | 1,776.353 | 3,191.557 | 1,776.353 | 3,633.021 | 1,582.934 | 2,698.715 | 1,582.934 | 3,491.08 | 1,484.931 | 2,448.642 | 1,484.931 | 2,358.387 | 1,140.508 | 2,203.645 | 1,140.508 | 2,029.114 | 911.928 | 1,618.597 | 911.928 | 1,495.049 | 707.272 | 1,334.039 | 707.272 | 707.272 | 669.361 | 669.361 | 669.361 | 669.361 | 635.444 | 635.444 | 635.444 | 635.444 | 485.173 | 485.173 | 485.173 | 485.173 | 374.469 | 374.469 | 374.469 | 374.469 | 293.981 | 293.981 | 293.981 | 293.981 | 224.036 | 224.036 | 224.036 | 224.036 | 212.456 | 212.456 | 212.456 | 212.456 | 221.293 | 221.293 | 221.293 | 221.293 | 160.633 | 160.633 | 160.633 | 160.633 | 543.745 | 543.745 | 543.745 | 543.745 | 326.077 | 326.077 | 326.077 | 326.077 |
Gross Profit
| 624.838 | -228.149 | 573.932 | 619.88 | 772.49 | 870.545 | 769.522 | 1,103.098 | 607.215 | 851.041 | 825.843 | 835.149 | 448.474 | 958.745 | 448.474 | 1,311.571 | 557.774 | 919.523 | 557.774 | 1,095.232 | 471.339 | 790.123 | 471.339 | 834.473 | 378.007 | 677.556 | 378.007 | 661.301 | 285.909 | 482.334 | 285.909 | 442.394 | 199.503 | 355.619 | 199.503 | 199.503 | 182.662 | 182.662 | 182.662 | 182.662 | 151.336 | 151.336 | 151.336 | 151.336 | 101.894 | 101.894 | 101.894 | 101.894 | 75.595 | 75.595 | 75.595 | 75.595 | 54.48 | 54.48 | 54.48 | 54.48 | 60.85 | 60.85 | 60.85 | 60.85 | 67.273 | 67.273 | 67.273 | 67.273 | 56.736 | 56.736 | 56.736 | 56.736 | 43.351 | 43.351 | 43.351 | 43.351 | 177.684 | 177.684 | 177.684 | 177.684 | 90.363 | 90.363 | 90.363 | 90.363 |
Gross Profit Ratio
| 0.209 | -0.062 | 0.203 | 0.188 | 0.181 | 0.179 | 0.15 | 0.191 | 0.152 | 0.161 | 0.211 | 0.176 | 0.202 | 0.231 | 0.202 | 0.265 | 0.261 | 0.254 | 0.261 | 0.239 | 0.241 | 0.244 | 0.241 | 0.261 | 0.249 | 0.235 | 0.249 | 0.246 | 0.239 | 0.23 | 0.239 | 0.228 | 0.22 | 0.21 | 0.22 | 0.22 | 0.214 | 0.214 | 0.214 | 0.214 | 0.192 | 0.192 | 0.192 | 0.192 | 0.174 | 0.174 | 0.174 | 0.174 | 0.168 | 0.168 | 0.168 | 0.168 | 0.156 | 0.156 | 0.156 | 0.156 | 0.214 | 0.214 | 0.214 | 0.214 | 0.24 | 0.24 | 0.24 | 0.24 | 0.204 | 0.204 | 0.204 | 0.204 | 0.213 | 0.213 | 0.213 | 0.213 | 0.246 | 0.246 | 0.246 | 0.246 | 0.217 | 0.217 | 0.217 | 0.217 |
Reseach & Development Expenses
| 372.08 | 386.251 | 241.567 | 273.664 | 241.215 | 264.408 | 248.226 | 290.772 | 202.279 | 240.908 | 171.236 | 197.343 | 0 | 212.099 | 0 | 202.844 | 0 | 167.397 | 0 | 92.745 | 0 | 69.942 | 0 | 128.927 | 0 | 0 | 0 | 97.468 | 0 | 0 | 0 | 91.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 655.541 | 726.761 | 483.802 | 650.943 | 515.65 | 0 | 590.525 | 597.905 | 451.725 | 518.582 | 427.101 | 451.521 | 218.686 | 423.221 | 218.686 | 448.326 | 210.897 | 395.263 | 210.897 | 301.401 | 139.452 | 256.406 | 139.452 | 269.344 | 111.302 | 175.863 | 111.302 | 153.029 | 82.566 | 177.233 | 82.566 | 149.204 | 69.443 | 128.566 | 69.443 | 69.443 | 52.644 | 52.644 | 52.644 | 52.644 | 43.036 | 43.036 | 43.036 | 43.036 | 30.707 | 30.707 | 30.707 | 30.707 | 27.02 | 27.02 | 27.02 | 27.02 | 24.411 | 24.411 | 24.411 | 24.411 | 17.314 | 17.314 | 17.314 | 17.314 | 13.671 | 13.671 | 13.671 | 13.671 | 11.866 | 11.866 | 11.866 | 11.866 | 8.99 | 8.99 | 8.99 | 8.99 | 45.025 | 45.025 | 45.025 | 45.025 | 31.629 | 31.629 | 31.629 | 31.629 |
Selling & Marketing Expenses
| 32.246 | 62.856 | 18.987 | 37.508 | 28.432 | 0 | 85.717 | 74.361 | 61.853 | 74.792 | 58.534 | 52.575 | 32.174 | 76.119 | 32.174 | 66.149 | 31.626 | 60.353 | 31.626 | 60.015 | 30.208 | 60.817 | 30.208 | 73.252 | 37.134 | 75.283 | 37.134 | 69.043 | 27.998 | 42.949 | 27.998 | 38.817 | 19.629 | 39.7 | 19.629 | 19.629 | 20.467 | 20.467 | 20.467 | 20.467 | 17.609 | 17.609 | 17.609 | 17.609 | 13.279 | 13.279 | 13.279 | 13.279 | 12.261 | 12.261 | 12.261 | 12.261 | 9.761 | 9.761 | 9.761 | 9.761 | 8.361 | 8.361 | 8.361 | 8.361 | 9.754 | 9.754 | 9.754 | 9.754 | 8.092 | 8.092 | 8.092 | 8.092 | 6.583 | 6.583 | 6.583 | 6.583 | 27.577 | 27.577 | 27.577 | 27.577 | 19.762 | 19.762 | 19.762 | 19.762 |
SG&A
| 687.787 | 403.366 | 261.222 | 291.604 | 368.562 | 398.441 | 428.016 | 381.494 | 311.299 | 352.466 | 314.399 | 504.096 | 250.859 | 499.34 | 250.859 | 514.475 | 242.523 | 455.616 | 242.523 | 361.805 | 169.66 | 317.223 | 169.66 | 343.001 | 148.436 | 251.146 | 148.436 | 222.072 | 110.564 | 220.182 | 110.564 | 190.603 | 89.072 | 168.266 | 89.072 | 89.072 | 73.111 | 73.111 | 73.111 | 73.111 | 60.644 | 60.644 | 60.644 | 60.644 | 43.986 | 43.986 | 43.986 | 43.986 | 39.281 | 39.281 | 39.281 | 39.281 | 34.172 | 34.172 | 34.172 | 34.172 | 25.674 | 25.674 | 25.674 | 25.674 | 23.424 | 23.424 | 23.424 | 23.424 | 19.959 | 19.959 | 19.959 | 19.959 | 15.573 | 15.573 | 15.573 | 15.573 | 72.601 | 72.601 | 72.601 | 72.601 | 51.391 | 51.391 | 51.391 | 51.391 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.573 | -15.573 | -4.417 | -4.417 | -4.417 | -4.417 | -13.724 | -13.724 | -13.724 | -13.724 | -7.775 | -7.775 | -7.775 | -7.775 | -2.296 | -2.296 | -2.296 | -2.296 | 2.825 | 2.825 | 2.825 | 2.825 | -0.667 | -0.667 | -0.667 | -0.667 | 0.253 | 0.253 | 0.253 | 0.253 | -6.328 | -6.328 | -6.328 | -6.328 | -7.625 | -7.625 | -7.625 | -7.625 | -0.818 | -0.818 | -0.818 | -0.818 | -13.095 | -13.095 | -13.095 | -13.095 | 3.855 | 3.855 | 3.855 | 3.855 | -0.184 | -0.184 | -0.184 | -0.184 | 1.581 | 1.581 | 1.581 | 1.581 | 0.136 | 0.136 | 0.136 | 0.136 | -3.44 | -3.44 | -3.44 | -3.44 | -4.375 | -4.375 | -4.375 | -4.375 |
Operating Expenses
| 1,059.867 | 789.617 | 502.789 | 565.268 | 609.777 | 662.849 | 676.242 | 672.266 | 513.578 | 593.374 | 485.635 | 580.958 | 246.442 | 374.85 | 246.442 | 383.324 | 228.799 | 490.991 | 228.799 | 317.331 | 161.885 | 298.745 | 161.885 | 351.879 | 146.14 | 239.794 | 146.14 | 229.496 | 113.388 | 219.942 | 113.388 | 175.244 | 88.405 | 158.786 | 88.405 | 88.405 | 73.364 | 73.364 | 73.364 | 73.364 | 54.316 | 54.316 | 54.316 | 54.316 | 36.36 | 36.36 | 36.36 | 36.36 | 38.464 | 38.464 | 38.464 | 38.464 | 21.078 | 21.078 | 21.078 | 21.078 | 29.53 | 29.53 | 29.53 | 29.53 | 23.24 | 23.24 | 23.24 | 23.24 | 21.54 | 21.54 | 21.54 | 21.54 | 15.708 | 15.708 | 15.708 | 15.708 | 69.161 | 69.161 | 69.161 | 69.161 | 47.016 | 47.016 | 47.016 | 47.016 |
Operating Income
| -435.029 | -1,017.766 | 71.143 | 54.612 | 162.713 | 207.696 | 93.28 | 430.832 | 93.637 | 257.667 | 340.208 | 226.362 | 207.546 | 542.073 | 207.546 | 829.679 | 328.431 | 397.841 | 328.431 | 735.552 | 314.584 | 479.087 | 314.584 | 483.025 | 223.196 | 420.421 | 223.196 | 429.9 | 163.193 | 262.353 | 163.193 | 255.936 | 114.528 | 182.078 | 114.528 | 114.528 | 104.096 | 104.096 | 104.096 | 104.096 | 95.249 | 95.249 | 95.249 | 95.249 | 63.857 | 63.857 | 63.857 | 63.857 | 35.75 | 35.75 | 35.75 | 35.75 | 27.831 | 27.831 | 27.831 | 27.831 | 49.731 | 49.731 | 49.731 | 49.731 | 44.033 | 44.033 | 44.033 | 44.033 | 35.196 | 35.196 | 35.196 | 35.196 | 27.643 | 27.643 | 27.643 | 27.643 | 105.753 | 105.753 | 105.753 | 105.753 | 39.544 | 39.544 | 39.544 | 39.544 |
Operating Income Ratio
| -0.146 | -0.276 | 0.025 | 0.017 | 0.038 | 0.043 | 0.018 | 0.075 | 0.023 | 0.049 | 0.087 | 0.048 | 0.093 | 0.131 | 0.093 | 0.168 | 0.153 | 0.11 | 0.153 | 0.16 | 0.161 | 0.148 | 0.161 | 0.151 | 0.147 | 0.146 | 0.147 | 0.16 | 0.136 | 0.125 | 0.136 | 0.132 | 0.126 | 0.108 | 0.126 | 0.126 | 0.122 | 0.122 | 0.122 | 0.122 | 0.121 | 0.121 | 0.121 | 0.121 | 0.109 | 0.109 | 0.109 | 0.109 | 0.079 | 0.079 | 0.079 | 0.079 | 0.08 | 0.08 | 0.08 | 0.08 | 0.175 | 0.175 | 0.175 | 0.175 | 0.157 | 0.157 | 0.157 | 0.157 | 0.127 | 0.127 | 0.127 | 0.127 | 0.136 | 0.136 | 0.136 | 0.136 | 0.147 | 0.147 | 0.147 | 0.147 | 0.095 | 0.095 | 0.095 | 0.095 |
Total Other Income Expenses Net
| 492.005 | -209.081 | 2.048 | 365.945 | -62.427 | 9.648 | 14.351 | -35.112 | -54.323 | -160.947 | 47.907 | -53.361 | -38.603 | -39.3 | -38.603 | 40.133 | -14.523 | -12.022 | -14.523 | 3.968 | -15.447 | -22.056 | -15.447 | -21.546 | -5.131 | -9.64 | -5.131 | -22.606 | -2.594 | -27.25 | -2.594 | -16.246 | -10.748 | -6.649 | -10.748 | -10.748 | -3.871 | -3.871 | -3.871 | -3.871 | -11.015 | -11.015 | -11.015 | -11.015 | -2.735 | -2.735 | -2.735 | -2.735 | -1.235 | -1.235 | -1.235 | -1.235 | -5.318 | -5.318 | -5.318 | -5.318 | 0 | 0 | 0 | 0 | 4.815 | 4.815 | 4.815 | 4.815 | 0.274 | 0.274 | 0.274 | 0.274 | 0.339 | 0.339 | 0.339 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 56.976 | -1,226.847 | 73.191 | 420.557 | 100.286 | 217.344 | 107.631 | 395.72 | 39.314 | 96.72 | 388.115 | 173.001 | 168.944 | 502.773 | 168.944 | 869.812 | 313.908 | 385.819 | 313.908 | 739.52 | 299.138 | 457.031 | 299.138 | 461.479 | 218.065 | 410.781 | 218.065 | 407.294 | 160.599 | 235.103 | 160.599 | 239.69 | 103.78 | 175.429 | 103.78 | 103.78 | 100.226 | 100.226 | 100.226 | 100.226 | 84.234 | 84.234 | 84.234 | 84.234 | 61.122 | 61.122 | 61.122 | 61.122 | 34.515 | 34.515 | 34.515 | 34.515 | 22.513 | 22.513 | 22.513 | 22.513 | 49.731 | 49.731 | 49.731 | 49.731 | 48.848 | 48.848 | 48.848 | 48.848 | 35.47 | 35.47 | 35.47 | 35.47 | 27.981 | 27.981 | 27.981 | 27.981 | 105.753 | 105.753 | 105.753 | 105.753 | 39.544 | 39.544 | 39.544 | 39.544 |
Income Before Tax Ratio
| 0.019 | -0.332 | 0.026 | 0.128 | 0.024 | 0.045 | 0.021 | 0.069 | 0.01 | 0.018 | 0.099 | 0.036 | 0.076 | 0.121 | 0.076 | 0.176 | 0.147 | 0.107 | 0.147 | 0.161 | 0.153 | 0.141 | 0.153 | 0.145 | 0.144 | 0.143 | 0.144 | 0.151 | 0.134 | 0.112 | 0.134 | 0.124 | 0.114 | 0.104 | 0.114 | 0.114 | 0.118 | 0.118 | 0.118 | 0.118 | 0.107 | 0.107 | 0.107 | 0.107 | 0.104 | 0.104 | 0.104 | 0.104 | 0.077 | 0.077 | 0.077 | 0.077 | 0.065 | 0.065 | 0.065 | 0.065 | 0.175 | 0.175 | 0.175 | 0.175 | 0.175 | 0.175 | 0.175 | 0.175 | 0.128 | 0.128 | 0.128 | 0.128 | 0.137 | 0.137 | 0.137 | 0.137 | 0.147 | 0.147 | 0.147 | 0.147 | 0.095 | 0.095 | 0.095 | 0.095 |
Income Tax Expense
| 20.68 | 37.546 | 14.223 | 26.692 | 40.61 | 23.273 | 28.096 | 63.275 | 6.851 | 11.841 | 72.113 | 27.528 | 28.254 | 85.488 | 28.254 | 110.673 | 49.244 | 86.303 | 49.244 | 94.226 | 44.019 | 81.851 | 44.019 | 53.331 | 33.571 | 80.954 | 33.571 | 46.667 | 23.547 | 47.52 | 23.547 | 8.943 | 11.535 | 37.198 | 11.535 | 11.535 | 16.847 | 16.847 | 16.847 | 16.847 | 19.355 | 19.355 | 19.355 | 19.355 | 8.56 | 8.56 | 8.56 | 8.56 | 6.057 | 6.057 | 6.057 | 6.057 | 4.677 | 4.677 | 4.677 | 4.677 | 7.229 | 7.229 | 7.229 | 7.229 | 8.763 | 8.763 | 8.763 | 8.763 | 4.485 | 4.485 | 4.485 | 4.485 | 3.206 | 3.206 | 3.206 | 3.206 | 10.873 | 10.873 | 10.873 | 10.873 | 4.539 | 4.539 | 4.539 | 4.539 |
Net Income
| 12.842 | -1,249.033 | 19.377 | 104.068 | 33.219 | 173.957 | 54.241 | 322.315 | 29.025 | 85.744 | 315.777 | 123.878 | 140.69 | 418.943 | 140.69 | 715.626 | 264.664 | 290.499 | 264.664 | 623.913 | 255.119 | 380.083 | 255.119 | 408.607 | 184.494 | 294.232 | 184.494 | 334.59 | 137.053 | 167.111 | 137.053 | 229.819 | 92.245 | 130.283 | 92.245 | 92.245 | 83.379 | 83.379 | 83.379 | 83.379 | 64.879 | 64.879 | 64.879 | 64.879 | 52.561 | 52.561 | 52.561 | 52.561 | 28.458 | 28.458 | 28.458 | 28.458 | 17.836 | 17.836 | 17.836 | 17.836 | 42.502 | 42.502 | 42.502 | 42.502 | 40.085 | 40.085 | 40.085 | 40.085 | 30.985 | 30.985 | 30.985 | 30.985 | 24.775 | 24.775 | 24.775 | 24.775 | 94.881 | 94.881 | 94.881 | 94.881 | 35.006 | 35.006 | 35.006 | 35.006 |
Net Income Ratio
| 0.004 | -0.338 | 0.007 | 0.032 | 0.008 | 0.036 | 0.011 | 0.056 | 0.007 | 0.016 | 0.081 | 0.026 | 0.063 | 0.101 | 0.063 | 0.145 | 0.124 | 0.08 | 0.124 | 0.136 | 0.13 | 0.117 | 0.13 | 0.128 | 0.121 | 0.102 | 0.121 | 0.124 | 0.114 | 0.08 | 0.114 | 0.119 | 0.102 | 0.077 | 0.102 | 0.102 | 0.098 | 0.098 | 0.098 | 0.098 | 0.082 | 0.082 | 0.082 | 0.082 | 0.09 | 0.09 | 0.09 | 0.09 | 0.063 | 0.063 | 0.063 | 0.063 | 0.051 | 0.051 | 0.051 | 0.051 | 0.149 | 0.149 | 0.149 | 0.149 | 0.143 | 0.143 | 0.143 | 0.143 | 0.111 | 0.111 | 0.111 | 0.111 | 0.121 | 0.121 | 0.121 | 0.121 | 0.132 | 0.132 | 0.132 | 0.132 | 0.084 | 0.084 | 0.084 | 0.084 |
EPS
| 0.001 | -0.13 | 0.002 | 0.011 | 0.003 | 0.021 | 0.008 | 0.045 | 0.004 | 0.012 | 0.044 | 0.02 | 0.022 | 0.067 | 0.022 | 0.11 | 0.042 | 0.046 | 0.042 | 0.1 | 0.041 | 0.061 | 0.041 | 0.066 | 0.031 | 0.053 | 0.031 | 0.06 | 0.025 | 0.032 | 0.025 | 0.047 | 0.019 | 0.027 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.014 | 0.014 | 0.014 | 0.014 | 0.012 | 0.012 | 0.012 | 0.012 | 0.007 | 0.007 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | 0.011 | 0.011 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.012 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.031 | 0.031 | 0.031 | 0.031 | 0.012 | 0.012 | 0.012 | 0.012 |
EPS Diluted
| 0.001 | -0.13 | 0.002 | 0.011 | 0.003 | 0.021 | 0.008 | 0.045 | 0.004 | 0.012 | 0.044 | 0.02 | 0.022 | 0.066 | 0.022 | 0.11 | 0.042 | 0.046 | 0.042 | 0.099 | 0.041 | 0.061 | 0.041 | 0.065 | 0.031 | 0.053 | 0.031 | 0.06 | 0.025 | 0.032 | 0.025 | 0.047 | 0.019 | 0.027 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.014 | 0.014 | 0.014 | 0.014 | 0.012 | 0.012 | 0.012 | 0.012 | 0.007 | 0.007 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | 0.011 | 0.011 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.012 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.031 | 0.031 | 0.031 | 0.031 | 0.012 | 0.012 | 0.012 | 0.012 |
EBITDA
| 228.886 | -628.574 | 485.513 | 358.195 | 634.073 | 648.372 | 506.127 | 797.013 | 372.733 | 498.173 | 591.138 | 410.248 | 306.785 | 748.635 | 306.785 | 1,000.276 | 419.217 | 584.698 | 419.217 | 871.9 | 382.929 | 613.418 | 382.929 | 588.945 | 274.272 | 517.442 | 274.272 | 522.056 | 207.626 | 346.316 | 207.626 | 331.658 | 152.963 | 259.281 | 152.963 | 152.963 | 138.295 | 138.295 | 138.295 | 138.295 | 125.784 | 125.784 | 125.784 | 125.784 | 88.508 | 88.508 | 88.508 | 88.508 | 56.16 | 56.16 | 56.16 | 56.16 | 43.056 | 43.056 | 43.056 | 43.056 | 58.94 | 58.94 | 58.94 | 58.94 | 48.848 | 48.848 | 48.848 | 48.848 | 35.47 | 35.47 | 35.47 | 35.47 | 27.981 | 27.981 | 27.981 | 27.981 | 128.254 | 128.254 | 128.254 | 128.254 | 56.245 | 56.245 | 56.245 | 56.245 |
EBITDA Ratio
| 0.077 | -0.17 | 0.171 | 0.109 | 0.149 | 0.134 | 0.099 | 0.138 | 0.093 | 0.094 | 0.151 | 0.086 | 0.138 | 0.18 | 0.138 | 0.202 | 0.196 | 0.162 | 0.196 | 0.19 | 0.196 | 0.189 | 0.196 | 0.184 | 0.181 | 0.18 | 0.181 | 0.194 | 0.173 | 0.165 | 0.173 | 0.171 | 0.169 | 0.153 | 0.169 | 0.169 | 0.162 | 0.162 | 0.162 | 0.162 | 0.16 | 0.16 | 0.16 | 0.16 | 0.151 | 0.151 | 0.151 | 0.151 | 0.125 | 0.125 | 0.125 | 0.125 | 0.124 | 0.124 | 0.124 | 0.124 | 0.207 | 0.207 | 0.207 | 0.207 | 0.175 | 0.175 | 0.175 | 0.175 | 0.128 | 0.128 | 0.128 | 0.128 | 0.137 | 0.137 | 0.137 | 0.137 | 0.178 | 0.178 | 0.178 | 0.178 | 0.135 | 0.135 | 0.135 | 0.135 |