DSR Wire Corp (069730.KS) - Quarterly Balance Statement

Home
069730.KS
Financials

3815 (KRW) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q3	2010 Q2	2010 Q1	2009 Q3	2009 Q2	2009 Q1	2008 Q3	2008 Q2	2008 Q1	2007 Q3	2007 Q2	2007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	10,963.914	2,850.865	3,741.647	3,503.553	5,449.815	2,018.318	5,241.538	11,236.093	8,250	8,417.935	12,519.868	4,894.741	2,682.319	3,385.347	3,317.31	3,486.797	3,211.331	6,692.799	4,546.949	2,249.818	2,412.856	2,307.886	3,789.519	2,192.85	2,122.537	1,351.615	2,075.456	2,085.043	5,727.468	2,873.393	3,357.755	3,268.273	3,549.61	6,233.532	2,608.86	2,855.89	1,703.892	923.473	1,346.633	448.52	2,228.675	1,371.422	795.173	1,922.621	2,291.904	1,871.504	1,184.287	2,323.308	2,303.103	2,808.601	3,029.173	1,327.658	837.834	3,909.634	2,148.103	2,771.131	1,721.945	2,163.436	9,712.774	4,369.107	3,496.905	1,680.642	1,608.169	2,516.991	1,409.537	1,321.647
Short Term Investments Numbers are in millions	12,986.73	19,032.767	18,137.29	12,623.82	11,065.814	10,689.909	12,784.123	6,920.073	5,614.375	6,091.442	4,639.969	8,547.591	8,925.093	9,120.463	7,490.242	8,914.918	4,212.67	510.742	477.895	701.757	925.303	2,861.586	4,858.966	4,380.397	5,803.108	6,696.56	6,758.46	5,673.936	3,860.679	3,672.173	3,838.705	3,540.571	3,730.159	2,173.121	168.6	167.352	238.166	245.371	237.727	261.347	192.92	197.03	204.64	208.97	385.053	341.695	189.558	194.989	575.264	401.126	908.25	773.215	2,018.98	2,170.031	10,838.971	12,119.05	16,358.316	14,969.743	13,779.926	10,876.306	183.253	198.128	201.27	2.265	2.265	2.265
Cash and Short Term Investments Numbers are in millions	23,950.645	21,883.632	21,878.938	16,127.373	16,515.63	12,708.227	18,025.661	18,156.167	13,864.375	14,509.377	17,159.837	13,442.333	11,607.413	12,505.81	10,807.552	12,401.715	7,424.001	7,203.541	5,024.844	2,951.575	3,338.159	5,169.472	8,648.485	6,573.247	7,925.645	8,048.175	8,833.916	7,758.979	9,588.147	6,545.566	7,196.46	6,808.844	7,279.769	8,406.653	2,777.459	3,023.242	1,942.058	1,168.844	1,584.36	709.867	2,421.595	1,568.452	999.813	2,131.591	2,676.957	2,213.199	1,373.845	2,518.297	2,878.367	3,209.727	3,937.423	2,100.873	2,856.814	6,079.665	12,987.074	14,890.181	18,080.261	17,133.179	23,492.7	15,245.413	3,680.158	1,878.77	1,809.439	2,519.256	1,411.802	1,323.912
Net Receivables Numbers are in millions	53,217.468	48,597.11	50,752.649	51,146.36	55,480.659	57,580.412	62,339.84	64,193.844	60,411.926	56,678.689	54,566.768	46,447.444	47,322.768	44,972.353	42,532.964	40,320.351	41,889.096	46,057.266	43,536.322	44,466.103	47,712.764	50,813.211	47,441.886	45,180.097	48,178.981	0	46,372.277	0	0	43,530.197	43,583.295	0	41,857.401	41,673.425	40,760.238	0	0	0	53,885.071	0	53,361.614	0	48,652.801	43,795.871	48,076.39	0	39,826.424	39,230.651	0	0	38,821.045	42,265.596	38,549.697	0	0	0	0	0	14,698.319	15,412.377	0	19,375.566	16,354.451	0	0	0
Inventory Numbers are in millions	44,201.423	43,087.668	38,040.687	40,723.701	47,269.923	48,722.024	46,821.544	54,134.13	56,204.766	54,900.638	50,813.923	46,912.739	36,669.625	29,350.003	33,293.213	36,576.854	39,501	35,788.288	35,894.043	36,069.34	37,827.096	35,770.245	33,772.862	40,259.875	35,369.786	32,025.675	29,640.738	30,619.245	31,669.637	31,821.371	29,722.256	29,797.055	25,461.364	27,525.853	28,119.062	32,536.113	30,187.906	33,028.742	33,383.672	35,779.989	36,903.757	38,956.79	36,729.934	36,444.154	33,689.745	35,371.886	39,525.199	40,238.751	43,209.253	39,344.801	41,731.573	41,735.15	30,640.14	26,536.526	24,457.535	22,703.385	17,528.106	15,073.082	14,660.835	14,878.188	15,339.921	16,208.848	13,635.617	11,484.46	11,517.093	12,823.294
Other Current Assets Numbers are in millions	535.165	777.409	339.781	314.141	392.518	229.924	0.001	291.822	350.838	229.24	-0	184.815	1,039.817	293.779	0	231.312	480.32	96.846	-0	166.983	230.827	273.654	0.001	212.866	181.519	48,642.021	0	46,167.69	45,575.372	0.001	-0	39,063.563	0.001	0.001	0	44,386.735	46,579.526	50,266.8	0	49,408.987	0.001	52,411.333	0	-0.001	0.001	41,940.545	-0	-0.001	41,692.238	39,193.596	0	0.001	-0.001	39,971.744	17,680.391	19,323.33	16,757.013	15,005.188	-0.001	0.002	19,548.497	0.001	-0.001	8,567.753	9,859.372	8,314.945
Total Current Assets Numbers are in millions	121,904.701	114,345.82	111,012.055	108,311.574	119,658.729	119,240.588	127,187.046	136,775.963	130,831.905	126,317.944	122,540.527	106,987.331	96,639.623	87,121.944	86,633.729	89,530.232	89,294.418	89,145.941	84,455.209	83,654.001	89,108.845	92,026.582	89,863.233	92,226.085	91,655.931	88,715.871	84,846.931	84,545.914	86,833.156	81,897.135	80,502.011	75,669.462	74,598.535	77,605.932	71,656.759	79,946.09	78,709.49	84,464.386	88,853.104	85,898.843	92,686.967	92,936.575	86,382.548	82,371.615	84,443.093	79,525.63	80,725.468	81,987.698	87,779.858	81,748.124	84,490.041	86,101.62	72,046.65	72,587.935	55,125	56,916.896	52,365.38	47,211.449	52,851.853	45,535.98	38,568.576	37,463.185	31,799.506	22,571.469	22,788.267	22,462.151
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	45,921.462	46,467.656	47,105.391	46,824.616	47,555.937	48,487.016	49,149.594	49,615.076	49,770.932	49,804.82	50,598.605	51,297.357	51,814.946	52,030.48	52,914.122	53,757.435	54,924.083	55,371.913	56,435.604	58,142.01	59,292.934	57,382.648	58,541.548	59,924.757	60,199.336	61,188.218	61,951.229	63,988.037	63,524.771	64,123.817	64,196.616	65,085.632	66,658.458	68,716.186	70,721.348	71,381.236	72,026.023	74,154.431	74,621.779	76,946.061	78,341.457	79,460.1	80,839.5	78,678.183	78,259.196	79,193.317	80,910.214	80,841.703	82,525.415	84,237.556	84,993.491	82,833.419	75,632.059	58,066.137	35,147.337	33,480.586	30,606.732	30,802.198	31,996.719	31,913.024	26,847.82	26,484.303	24,598.51	23,141.385	22,678.817	21,490.252
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	527.539	542.414	0	347.501	0	0
Long Term Investments Numbers are in millions	55,957.641	108,184.957	103,666.664	85,690.551	82,125.954	72,705.981	63,683.864	66,249.339	58,656.384	56,163.427	55,957.238	51,988.313	50,533.245	55,152.127	52,189.553	47,936.778	51,504.278	54,828.376	54,186.969	59,063.547	57,488.355	54,195.362	51,796.4	49,483.857	46,459.291	43,294.29	42,172.325	42,640.427	43,154.68	42,555.166	41,209.072	39,765.571	39,207.675	39,894.68	41,290.77	41,108.776	39,493.824	38,499.228	38,038.913	37,295.362	36,661.033	36,170.868	36,082.573	35,740.172	35,228.822	38,780.474	38,065.957	37,084.526	35,551.573	34,897.922	33,497.929	29,345.182	27,210.817	26,380.386	11,878.863	10,629.606	5,025.072	6,965.449	6,984.202	11,754.293	16,206.743	14,874.688	13,686.055	13,164.607	12,692.795	8,827.681
Tax Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12.324	0.717	17.787	6.117	9.856	187.061
Other Non-Current Assets Numbers are in millions	658.608	905.468	1,203.996	13,852.039	12,591.698	16,768.905	19,377.654	7,064.354	9,988.789	10,522.517	12,614.369	17,761.85	17,536.606	17,042.312	14,515.411	16,316.232	11,792.997	7,466.257	6,555.742	1,084.076	1,304.557	3,237.8	5,232.662	4,751.094	6,170.832	7,061.334	7,120.308	6,055.753	4,329.338	4,137.081	4,300.696	3,998.677	4,184.413	2,623.555	615.742	610.726	677.697	608.234	597.997	618.481	583.997	584.49	588.517	589.297	724.032	728.87	575.857	576.847	968.241	789.543	1,292.162	1,152.674	2,398.018	2,545.321	11,233.931	12,514.01	16,753.276	15,364.703	14,174.886	11,271.267	-0.001	-0.001	546.506	0.001	347.501	318.101
Total Non-Current Assets Numbers are in millions	102,537.711	155,558.081	151,976.052	146,367.206	142,273.589	137,961.903	132,211.111	122,928.769	118,416.104	116,490.764	119,170.212	121,047.521	119,884.797	124,224.918	119,619.087	118,010.444	118,221.359	117,666.547	117,178.315	118,289.633	118,085.846	114,815.81	115,570.609	114,159.708	112,829.459	111,543.842	111,243.861	112,684.217	111,008.789	110,816.064	109,706.384	108,849.88	110,050.546	111,234.421	112,627.86	113,100.738	112,197.544	113,261.893	113,258.689	114,859.904	115,586.487	116,215.458	117,510.59	115,007.652	114,212.05	118,702.661	119,552.028	118,503.076	119,045.229	119,925.021	119,783.582	113,331.275	105,240.894	86,991.844	58,260.131	56,624.202	52,385.08	53,132.35	53,155.807	54,938.584	43,594.425	41,902.121	38,848.858	36,659.611	35,728.969	30,823.095
Total Assets Numbers are in millions	224,442.412	269,903.901	262,988.107	254,678.78	261,932.318	257,202.491	259,398.157	259,704.732	249,248.009	242,808.709	241,710.739	228,034.851	216,524.42	211,346.863	206,252.816	207,540.676	207,515.777	206,812.488	201,633.524	201,943.634	207,194.691	206,842.392	205,433.843	206,385.793	204,485.39	200,259.712	196,090.792	197,230.131	197,841.944	192,713.199	190,208.395	184,519.342	184,649.081	188,840.353	184,284.619	193,046.828	190,907.034	197,726.279	202,111.792	200,758.747	208,273.454	209,152.033	203,893.139	197,379.268	198,655.143	198,228.291	200,277.496	200,490.774	206,825.087	201,673.145	204,273.623	199,432.894	177,287.545	159,579.779	113,385.131	113,541.098	104,750.46	100,343.799	106,007.66	100,474.564	82,163.001	79,365.306	70,648.364	59,231.079	58,517.236	53,285.246
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	11,911.786	10,854.743	12,957.67	9,113.89	12,007.481	11,682.201	9,644.414	10,520.668	13,903.171	21,332.177	13,469.753	20,836.46	19,668.044	16,034.667	10,289.54	0	0	0	11,089.66	0	0	0	9,819.793	0	0	9,807.545	9,916.425	8,394.08	10,642.283	9,149.623	10,416.494	8,856.886	7,963.877	9,714.662	8,121.222	10,156.828	11,123.325	12,329.136	11,178.784	11,700.876	12,532.127	10,291.936	14,743.052	7,349.284	10,093.143	9,618.425	10,126.27	10,477.051	10,299.771	8,250.559	8,732.568	15,944.73	9,327.24	7,514.704	7,776.923	7,446.97	5,992.286	5,487.71	4,600.504	6,550.341	5,675.722	6,971.105	3,257.953	3,625.22	1,925.568	1,703.763
Short Term Debt Numbers are in millions	26,685.982	30,494.859	24,856.71	27,543.83	38,268.857	35,671.093	42,800.339	49,413.906	45,483.709	48,568.527	55,094.164	47,089.788	38,642.666	39,543.068	33,305.183	37,630.62	31,288.323	33,179.974	32,034.98	31,380.73	35,724.369	39,987.927	40,839.336	42,764.727	42,806.797	43,080.818	41,501.376	39,576.712	40,558.153	36,400.916	33,829.488	33,649.502	35,573.971	40,136.354	37,114.427	49,869.256	50,448.426	57,375.122	63,542.701	63,137.461	71,056.715	69,283.276	60,513.232	60,988.294	59,800.653	57,287.508	59,197.983	51,994.526	59,037.144	51,333.229	52,325.187	58,971.138	44,554.057	33,997.307	13,476.42	14,534.351	14,853.841	13,644.231	18,805.367	12,954.023	15,662.901	18,433.922	20,016.081	10,263.05	11,668.85	11,794.85
Tax Payables Numbers are in millions	2,965.818	3,359.507	2,102.362	2,492.78	2,477.518	4,319.245	5,685.506	4,211.998	2,918.631	1,246.875	594.42	180.072	148.215	229.802	105.412	751.708	991.347	981.598	424.196	101.872	1,016.552	1,574.499	1,135.671	1,008.072	717.568	99.381	0	368.584	608.367	1,020.717	987.412	699.741	1,329.652	1,672.028	1,867.032	1,346.222	1,019.784	933.474	1,205.292	554.06	421.285	533.948	207.58	0	0	0	0	0	0	34.33	34.33	968.392	1,030.336	1,037.002	1,280.208	1,873.676	1,717.253	3,838.987	5,840.485	5,701.05	2,838.746	1,871.356	1,209.632	505.45	316.997	317.487
Deferred Revenue Numbers are in millions	2,965.818	3,359.507	1,446.119	18,786.723	-12,007.481	0	1,921.296	2,457.253	0	-21,332.177	13,952.702	-20,836.46	-19,668.044	-16,034.667	11,060.646	0	0	0	9,739.711	0	0	0	12,228.772	0	0	10,993.501	9,813.673	12,656.485	608.367	12,213.365	12,398.045	699.741	10,327.895	10,105.455	11,067.535	10,324.632	1,019.784	10,319.721	10,794.314	554.06	421.285	533.948	11,345.872	0	9,465.591	9,390.31	8,285.551	0	8,334.468	34.33	10,563.926	968.392	1,030.336	10,494.539	7,874.334	10,693.948	8,508.76	9,356.615	5,840.485	5,701.05	2,838.746	10,429.081	7,165.334	7,707.897	8,345.175	317.487
Other Current Liabilities Numbers are in millions	15,518.77	14,429.131	16,418.697	3,980.799	24,341.118	15,982.025	17,521.43	15,535.755	17,965.002	26,528.609	0	23,835.002	23,702.797	18,831.069	-0	16,947.293	18,428.127	22,614.748	-0	20,372.009	23,017.251	21,331.631	0	22,554.008	23,683.7	0.001	0	-0.001	10,321.673	0.001	0	10,036.708	-0.001	0.001	-0.001	0.001	8,955.195	-0.001	-0	10,481.486	10,617.697	11,186.856	0	11,543.957	0.002	0.001	-0	7,863.188	0.001	9,221.698	0.001	6,486.01	11,545.188	0.001	0.001	-0.001	0.001	-0.001	6,524.165	8,353.162	9,848.918	0.001	-0.001	0.001	-0.001	4,973.987
Total Current Liabilities Numbers are in millions	57,082.356	59,138.239	55,679.196	59,425.243	62,609.975	63,335.319	71,887.479	77,927.582	77,351.883	75,097.136	82,516.62	70,924.79	62,345.463	58,374.137	54,655.368	54,577.913	49,716.45	55,794.722	52,864.351	51,752.739	58,741.621	61,319.558	62,887.902	65,318.735	66,490.497	63,881.865	61,231.475	60,627.276	62,130.476	57,763.905	56,644.027	53,242.837	53,865.742	59,956.472	56,303.183	70,350.717	71,546.73	80,023.978	85,515.799	85,873.883	94,627.824	91,296.016	86,602.156	79,881.535	79,359.389	76,296.244	77,609.804	70,334.765	77,671.384	68,839.816	71,621.682	82,370.27	66,456.821	52,006.551	29,127.678	32,675.268	29,354.888	28,488.555	35,770.521	33,558.576	34,026.287	35,834.109	30,439.367	21,596.168	21,939.592	18,790.087
Non-Current Liabilities:
Long Term Debt Numbers are in millions	0	630.478	688.625	746.771	804.918	863.065	921.212	801.158	0	38.011	76.022	108.493	166.304	223.188	280.072	315.538	5,996.518	1,391	1,875	2,500	3,125	2,625	1,750	2,000	0	0	0	625	1,250	1,875	2,500	3,125	3,750	4,375	5,000	1,125	1,791.66	3,249.99	3,583.32	5,041.65	5,374.98	10,826.577	11,159.907	10,986.503	15,313.1	15,646.43	15,979.8	23,973.067	23,973.067	25,716.333	25,716.333	11,658	6,958	7,058	2,300	2,300	500	600	600	700	999	1,198	1,298	1,624.42	1,837.13	1,925.84
Deferred Revenue Non-Current Numbers are in millions	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	461.156	0	0	0	0	0	0	0	0	0	0	0	0	0	0	276.138	0	0	0	0	0	0	0	0	65.251	0	0	1,153.38	883.611	0	0	0	0	0	0	0	0	0	0	0	0	0	1,221.252	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	2,279.425	4,574.596	4,480.429	4,155.233	3,894.156	3,883.075	3,493.91	5,680.984	5,337.611	5,309.759	5,182.171	4,981.367	4,774.003	4,673.191	4,600.989	4,791.695	4,742.267	4,626.652	4,528.581	4,685.224	4,765.11	4,755.922	4,652.385	4,682.456	4,814.205	4,730.427	4,803.013	4,933.237	4,816.964	4,734.075	4,605.402	4,334.983	4,348.621	4,347.04	4,411.907	4,374.221	4,316.849	4,343.887	4,154.095	3,909.333	3,798.689	3,661.306	3,897.129	4,879.552	4,416.179	4,757.997	4,936.376	4,903.458	4,846.218	5,513.95	5,383.109	5,231.476	5,115.073	5,128.096	2,169.555	1,980.909	1,820.635	1,668.187	1,668.187	1,838.928	1,050.974	997.215	763.316	546.568	497.817	0
Other Non-Current Liabilities Numbers are in millions	5,778.831	5,206.5	6,942	0	-0	0	0	1,130.369	822.635	549.513	101.364	1,228.604	989.988	738.01	0	1,090.678	898.577	729.386	506.5	533.057	355.958	434.895	0	0	0	0	0	643.508	429.686	-0.001	26.194	796.611	890.056	711.691	500.4	344.707	108.964	275.223	0.001	1,389.986	1,125.004	-0.001	-0	2,182.068	1,945.614	1,709.931	1,470.972	1,751.567	1,532.779	1,496.873	1,375.028	1,556.786	1,369.63	1,299.753	1,678.464	1,590.086	0.001	1,315.404	1,270.38	1,184.077	1,455.236	1,423.897	1,212.173	1,489.076	1,376.684	1,217.902
Total Non-Current Liabilities Numbers are in millions	8,058.256	10,411.574	12,111.054	4,902.005	4,699.074	4,746.14	4,415.122	7,612.511	6,160.246	5,897.283	5,359.557	6,318.463	5,930.295	5,634.389	5,342.217	6,197.911	11,637.362	6,747.039	6,910.081	7,718.281	8,246.068	7,815.817	6,402.385	6,682.456	4,814.205	4,730.427	4,803.013	6,201.745	6,496.65	6,885.212	7,131.596	8,256.594	8,988.677	9,433.731	9,912.306	5,843.928	6,217.473	7,869.1	7,802.666	10,340.969	10,298.673	15,641.262	15,940.646	18,048.123	21,674.893	22,114.358	22,387.148	30,628.092	30,352.064	32,727.156	32,474.47	18,446.262	13,442.703	13,485.849	6,148.019	5,870.995	3,541.888	3,583.591	3,538.567	3,723.005	3,505.21	3,619.112	3,273.489	3,660.064	3,711.631	3,143.742
Total Liabilities Numbers are in millions	65,140.612	69,549.813	67,790.249	64,327.247	67,309.049	68,081.459	76,302.6	85,540.093	83,512.129	80,994.419	87,876.177	77,243.253	68,275.758	64,008.526	59,997.585	60,775.824	61,353.812	62,541.761	59,774.432	59,471.02	66,987.688	69,135.375	69,290.286	72,001.192	71,304.702	68,612.292	66,034.488	66,829.021	68,627.126	64,649.117	63,775.623	61,499.432	62,854.419	69,390.203	66,215.49	76,194.645	77,764.203	87,893.078	93,318.465	96,214.852	104,926.497	106,937.278	102,542.802	97,929.658	101,034.282	98,410.602	99,996.952	100,962.857	108,023.448	101,566.972	104,096.152	100,816.532	79,899.524	65,492.4	35,275.697	38,546.263	32,896.776	32,072.145	39,309.088	37,281.581	37,531.497	39,453.222	33,712.857	25,256.232	25,651.223	21,933.829
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200	7,200
Retained Earnings Numbers are in millions	147,003.155	188,354.124	179,543.87	178,762.505	182,882.816	176,937.397	171,512.347	161,922.924	153,903.426	150,124.987	142,357.213	138,961.198	137,083.493	136,378.023	135,625.311	135,718.648	135,169.386	133,319.105	127,427.784	131,319.119	129,129.883	126,663.209	121,783.003	123,531.972	122,104.675	120,511.935	119,150.316	119,154.779	117,934.403	116,136.932	114,732.523	112,032.288	110,497.396	108,060.279	106,709.635	105,120.771	101,691.101	98,392.346	97,467.589	93,384.91	92,358.593	90,993.131	90,083.42	87,998.427	85,959.679	87,913.282	88,695.479	87,605.277	86,713.27	87,925.674	88,038.703	86,428.137	85,572.34	76,710.173	61,191.495	58,012.688	55,137.235	50,634.395	49,086.133	44,483.297	28,077.293	23,464.866	20,965.696	18,134.708	17,059.806	15,721.305
Accumulated Other Comprehensive Income/Loss Numbers are in millions	2,018.166	1,719.484	5,373.508	1,308.548	1,459.974	1,903.156	4,874.365	1,961.235	1,551.974	1,408.823	4,879.188	1,549.92	884.689	10,280.48	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	3,080.48	3,080.48	3,080.48	3,080.48	3,080.48	3,080.48	-491.155	3,080.48	3,080.48	3,080.48	-601.839	3,080.48	3,080.48	-6,520.166	3,429.919	3,846.205	3,792.58	3,751.622	7,231.308	3,953.495	3,877.119	3,843.808	7,160.554	3,652.63	3,876.013	3,935.485	3,705.989	4,046.331	4,080.415	4,727.15	4,500.249	3,787.622	4,097.266	4,189.87	4,159.495	4,531.412	4,251.73	4,240.855	4,125.738	3,958.985	3,788.363	4,021.623	4,066.917	4,251.183	4,461.182	4,704.407	4,385.065	4,722.64	4,888.37	4,980.499	4,938.768	4,988.225	4,615.681	10,177.206	9,717.939	9,782.148	9,516.449	10,437.259	10,412.439	11,509.686	9,354.211	9,247.219	8,769.811	8,640.139	8,606.207	8,430.112
Total Shareholders Equity Numbers are in millions	159,301.8	200,354.088	195,197.858	190,351.533	194,623.27	189,121.033	183,095.557	174,164.639	165,735.88	161,814.29	153,834.562	150,791.598	148,248.662	147,338.337	146,255.23	146,764.853	146,161.966	144,270.727	141,859.092	142,472.614	140,207.002	137,707.017	136,143.557	134,384.602	133,180.688	131,647.42	130,056.305	130,401.11	129,214.818	128,064.082	126,432.772	123,019.91	121,794.662	119,450.149	118,069.13	116,852.183	113,142.831	109,833.201	108,793.327	104,543.895	103,346.956	102,214.754	101,350.337	99,449.61	97,620.861	99,817.689	100,280.544	99,527.917	98,801.64	100,106.173	100,177.471	98,616.362	97,388.021	94,087.379	78,109.434	74,994.836	71,853.684	68,271.654	66,698.572	63,192.983	44,631.504	39,912.085	36,935.507	33,974.847	32,866.013	31,351.417
Total Equity Numbers are in millions	159,301.8	200,354.088	195,197.858	190,351.533	194,623.27	189,121.033	183,095.557	174,164.639	165,735.88	161,814.29	153,834.562	150,791.598	148,248.662	147,338.337	146,255.23	146,764.853	146,161.966	144,270.727	141,859.092	142,472.614	140,207.002	137,707.017	136,143.557	134,384.602	133,180.688	131,647.42	130,056.305	130,401.11	129,214.818	128,064.082	126,432.772	123,019.91	121,794.662	119,450.149	118,069.13	116,852.183	113,142.831	109,833.201	108,793.327	104,543.895	103,346.956	102,214.754	101,350.337	99,449.61	97,620.861	99,817.689	100,280.544	99,527.917	98,801.64	100,106.173	100,177.471	98,616.362	97,388.021	94,087.379	78,109.434	74,994.836	71,853.684	68,271.654	66,698.572	63,192.983	44,631.504	39,912.085	36,935.507	33,974.847	32,866.013	31,351.417
Total Liabilities & Shareholders Equity Numbers are in millions	224,442.412	269,903.901	262,988.107	254,678.78	261,932.318	257,202.491	259,398.157	259,704.732	249,248.008	242,808.709	241,710.739	228,034.851	216,524.42	211,346.863	206,252.816	207,540.676	207,515.777	206,812.488	201,633.524	201,943.634	207,194.691	206,842.392	205,433.843	206,385.793	204,485.39	200,259.712	196,090.792	197,230.131	197,841.944	192,713.199	190,208.395	184,519.342	184,649.081	188,840.352	184,284.619	193,046.828	190,907.034	197,726.279	202,111.792	200,758.747	208,273.453	209,152.032	203,893.139	197,379.268	198,655.143	198,228.291	200,277.496	200,490.774	206,825.088	201,673.145	204,273.623	199,432.894	177,287.545	159,579.779	113,385.131	113,541.099	104,750.46	100,343.799	106,007.66	100,474.564	82,163.001	79,365.306	70,648.364	59,231.079	58,517.236	53,285.246

DSR Wire Corp

KRX:069730.KS Add to watchlist

KRX:069730.KS