TKG Huchems Co.,Ltd.

KRX:069260.KS

19980 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 71,346.83172,986.50769,585.86721,741.45935,558.45664,902.73336,640.15114,552.11821,432.31441,658.8618,777.8372,630.78824,601.11775,509.16728,839.80151,430.37323,121.62556,817.64921,709.61522,124.18926,565.84542,409.59337,338.62647,859.10534,160.16821,391.77514,708.6049,528.0613,984.4853,671.8414,524.3427,374.02538,326.39610,405.3498,733.92226,828.523,253.39321,700.43422,303.75523,324.48426,058.33522,278.44724,795.38621,075.30220,364.78562,837.26831,283.1534,830.2991,141.47712,100.529244.7185,485.58142,185.6581,091.71352,212.77615,543.05811,849.12731,053.68328,825.96126,865.356,247.65263,619.20955,781.26941,752.98620,473.955
Short Term Investments 231,131.539236,745.615222,324.611253,672.959258,363.704282,643.351222,706.971290,290.884357,824.971337,000341,500326,500301,500311,500292,500224,500241,500221,500291,500332,472.985363,233.867410,204.159373,384.096352,176.095365,658.119411,831.269356,851.596336,225.191268,430.533193,513.791170,900.107178,421.24203,657.084227,686.296234,956.557248,443.862180,735.892139,412.591157,841.136148,451.384165,920.707217,289.6227,229.364216,099.656201,557.574191,244.403181,704.545201,857.895286,400273,285.805310,177.947233,954.222183,496.677192,920.6100,000.41588,047.79388,012.48876,112.75337,091.86345,091.86321,036.43830,015.94531,098.11531,098.11549,082.86
Cash and Short Term Investments 302,478.371309,732.122291,910.478275,414.418293,922.16347,546.084259,347.122304,843.002379,257.285378,658.861350,277.837329,130.788326,101.117387,009.167321,339.801275,930.373264,621.625278,317.649313,209.615354,597.174389,799.712452,613.752410,722.722400,035.2399,818.287433,223.044371,560.2345,753.252272,415.018197,185.631185,424.447205,795.265241,983.48238,091.645243,690.479275,272.362203,989.285161,113.025180,144.891171,775.868191,979.042239,568.047252,024.75237,174.958221,922.359254,081.671212,987.695236,688.194287,541.477285,386.334310,422.665239,439.803225,682.335194,012.313152,213.191103,590.85199,861.615107,166.43665,917.82471,957.16377,284.0993,635.15486,879.38472,851.10169,556.815
Net Receivables 169,280.116167,117.332155,449.775171,587.352128,228.676178,738.871188,009.402186,977.067154,134.086156,167.158108,464.127119,501.073137,766.06103,967.1885,394.279100,612.68268,024.38491,511.34384,857.25376,639.15785,424.356102,015.85688,078.707134,418.303129,008.2280103,278.572099,313.3430106,661.77883,662.75784,808.167093,269.5196,164.11685,142.5130110,006.2670109,136.715128,521.622117,957.503112,170.712155,077.9510128,639.053107,897.14886,762.74996,817.35499,982.43878,052.9970071,401.95859,291.96173,541.19900067,946.320000
Inventory 54,874.23550,347.48658,207.87456,245.37750,978.60258,111.82166,467.95762,549.61754,850.35846,579.11549,093.70748,273.00843,263.79138,483.13927,761.6125,513.73224,415.80230,566.04728,418.51129,699.32729,442.85429,126.81430,835.76432,386.06427,185.29430,062.53330,893.02627,196.19829,075.49830,769.86327,19426,476.46627,797.05531,681.76931,974.12732,890.07733,730.94231,337.54628,467.52933,173.19237,625.35834,602.15932,396.78628,470.26231,617.43128,412.76533,054.60825,686.56622,844.88919,693.91718,201.52717,371.35617,966.67515,143.70814,848.8315,792.24317,814.59721,914.14717,848.04614,460.09216,141.29314,557.98913,332.45813,485.27912,521.203
Other Current Assets 18,869.32636,410.96734,372.175354.961341.323341.322341.323313.183313.184269.89812,634.343269.898269.898164.3232.3790161.078226.772350.26311,696.61910,333.689,046.379-0-0.0010.0010000.001000.001-0.002000.001-0.00100.0010-0.001-0.001-00.0010.00104,781.2114,337.8813,897.7574,034.523,134.2270.001000.0010.001-0.00200027.9970000
Total Current Assets 545,502.047563,607.907539,940.303503,602.108473,470.761584,738.098514,165.803554,682.869588,554.913581,675.033520,470.014497,174.766507,400.866529,623.807434,528.069402,056.787357,222.889400,621.811426,835.642472,632.277515,000.602592,802.801529,637.193566,839.566556,011.81591,083.351505,731.798491,656.574400,803.86320,593.178319,280.225315,934.489354,588.7342,388.506368,934.116404,326.556322,862.739292,315.743318,618.688339,885.404338,741.114402,691.827402,379.039377,815.933408,617.742440,976.425379,462.567374,609.789401,046.872405,932.125431,740.857334,864.157318,990.832301,376.964238,463.98178,675.056191,217.409187,031.972170,787.915152,617.107161,399.7154,216.675153,102.951131,940.759131,770.315
Non-Current Assets:
Property, Plant & Equipment, Net 362,227.15367,562.81364,841.992353,664.55326,629.994308,150.429274,153.353243,538.608218,817.841203,319.102201,394.133201,958.165201,798.046199,589.636206,713.992211,955.479215,033.184217,520.703220,913.25229,986.883228,431.161222,835.665217,482.533219,400.315235,517.939241,166.496243,813.81262,298.298257,807.42256,441.216262,049.545266,821.163271,980.683274,616.572279,429.312283,603.8289,274.51293,573.481301,384.446303,501.61310,618.51314,103.151320,982.838327,409.737332,698.511337,413.346338,895.177269,870.529228,541.915208,477.004196,345.3119,098.573113,888.2105,458.857106,941.914106,656.389105,547.038103,281.621101,421.19795,720.33989,232.3887,517.69686,356.49589,221.76792,784.479
Goodwill 0-0000000000000000000000000000003,555.2943,555.2943,555.2943,555.2933,555.2933,555.2933,555.2933,555.2933,555.2933,555.2933,555.2933,555.2933,555.2933,214.6835,429.4035,429.403000000000000000000
Intangible Assets 8,129.188,157.9328,051.987,874.9557,911.4217,926.8877,962.6757,223.5187,252.8817,263.2257,221.226,998.459,255.739,759.3349,641.5718,531.4978,585.9518,570.5918,618.0538,477.3888,389.6738,360.2528,376.7437,572.7327,594.0757,753.3467,804.26711,881.16612,242.72912,493.81912,767.90413,032.6813,307.70413,587.00813,822.68313,790.43914,183.27614,633.40814,790.03113,077.12113,496.59414,100.36914,388.91914,788.31415,179.1315,407.04915,855.0415,244.2046,293.7246,465.1246,636.5243,370.8670000000000010.01250.06
Goodwill and Intangible Assets 8,129.188,157.9328,051.987,874.9557,911.4217,926.8877,962.6757,223.5187,252.8817,263.2257,221.226,998.459,255.739,759.3349,641.5718,531.4978,585.9518,570.5918,618.0538,477.3888,389.6738,360.2528,376.7437,572.7327,594.0757,753.3467,804.26711,881.16612,242.72912,493.81912,767.90416,587.97416,862.99817,142.30217,377.97617,345.73217,738.56918,188.70118,345.32416,632.41417,051.88717,655.66217,944.21218,343.60718,393.81320,836.45221,284.4445,244.2046,293.7246,465.1246,636.5243,370.867184,783.865193,929.488100,715.83289,043.44589,008.8477,055.10538,018.08246,018.08221,969.19230,900.01731,985.24910.01250.06
Long Term Investments 176,078.818168,366.211162,410.201-122,294.658-128,042.456-175,010.212-122,425.99-177,575.405-240,610.085-173,716.363-160,079.466-163,268.629-161,361.322-189,210.867-113,728.23-624.534-15,329.42120,852.491-59,766.253-177,935.702-240,862.075-311,943.325-274,753.027-246,786.524-282,693.345-334,577.572-247,633.058-237,747.731-136,645.009-20,058.305-34,861.292-93,423.047-172,064.98-199,780.104-206,237.745-214,026.627-125,761.426-45,671.407-64,819.149-96,626.685-143,372.631-193,931.104-203,816.812-192,172.094-175,570.683-167,116.776-158,522.799-147,996.193-249,889.528-236,775.333-276,461.435-203,585.975-153,128.43-161,008.688-88,653.021-76,700.399-76,809.239-65,409.089-26,543.604-35,043.604-19,447.748-28,427.255-29,508.735-29,508.735-47,478.225
Tax Assets 9,055.4115,359.11415,897.33310,323.0439,894.55310,923.44913,671.39113,361.76111,822.6929,567.8513,472.01311,679.7529,962.5048,648.4129,078.4186,315.516,557.1724,958.8835,222.7842,868.5342,778.2683,364.1263,683.3632,976.9363,194.3221,865.792,340.0892,936.9883,193.8913,391.5945,666.0186,643.4424,446.8345,885.1583,508.9823,310.9372,562.752,257.5382,806.618964.139973.0893,754.1543,408.0941,942.2924,319.986693.988188,863.076206,420.789293,199.027280,086.833317,199.2035,771.7365,610.1135,678.3816,825.1226,432.6496,321.476,141.7927,859.3167,889.1643,651.6843,273.7353,587.4033,475.5813,454.88
Other Non-Current Assets 8,501.6678,474.1778,572.362294,254.201288,729.424312,919.534253,825.643311,000.518380,384.271361,552.219366,826.42350,079.546326,285.116337,040.318320,351.696247,189.032258,953.509239,260.638312,044.315335,036.732367,807.556416,074.807380,307.687359,211.673373,458.912420,228.684369,522.4349,687.791281,251.11206,002.88183,972.187191,189.66223,870.099242,440.631247,580.6257,009.076189,308.782148,028.996166,536.649157,240.613174,711.787225,928.918235,596.82224,375.273209,835.292199,557.8911,035.8712,284.08714.58314.93415.634240,237.6873,796.2772,774.1962,774.1982,859.5343,340.7693,458.3643,458.3623,564.4673,564.4673,564.4663,402.9535,008.10151,792.607
Total Non-Current Assets 563,992.224567,920.243559,773.869543,822.09505,122.936464,910.087427,187.072397,549377,667.599407,986.033428,834.321407,447.284385,940.074365,826.832432,057.446473,366.984473,800.396491,163.306487,032.149398,433.835366,544.583338,691.525335,097.299342,375.132337,071.903336,436.744375,847.507389,056.512417,850.141458,271.204429,594.362387,819.192345,095.634340,304.559341,659.125347,242.918373,123.185416,377.309424,253.889381,712.091359,982.642367,510.781374,115.152379,898.815389,676.919391,384.901391,555.769335,823.416278,159.721258,268.562243,735.226164,892.888154,950.025146,832.234128,604.045128,291.618127,408.878124,527.793124,213.353118,148.44898,969.97596,828.65995,823.36298,206.726100,603.801
Total Assets 1,109,494.2711,131,528.151,099,714.1721,047,424.199978,593.6971,049,648.184941,352.875952,231.869966,222.512989,661.066949,304.335904,622.051893,340.94895,450.639866,585.515875,423.772831,023.285891,785.117913,867.791871,066.112881,545.185931,494.326864,734.491909,214.698893,083.713927,520.094881,579.305880,713.086818,654778,864.383748,874.587703,753.681699,684.334682,693.065710,593.242751,569.474695,985.925708,693.052742,872.576721,597.495698,723.756770,202.608776,494.191757,714.748798,294.661832,361.325771,018.336710,433.205679,206.593664,200.687675,476.082499,757.045473,940.857448,209.198367,068.024306,966.674318,626.287311,559.765295,001.268270,765.555260,369.675251,045.334248,926.313230,147.485232,374.116
Liabilities & Equity:
Current Liabilities:
Account Payables 164,507.272161,493.366152,421.75132,345.68366,523.60794,305.01388,170.766101,939.033103,109.64898,909.85974,470.90273,032.84666,914.57452,450.43837,775.82566,318.28428,240.83143,585.70842,247.31441,842.97165,244.94176,546.99945,641.34498,855.67491,671.18187,569.34770,248.77975,589.96741,338.0242,792.83866,133.5534,866.51541,777.1332,049.50143,222.50138,422.15441,039.16644,570.56558,448.42355,624.53934,836.4857,173.80854,402.89457,775.348100,943.452113,235.51964,633.31687,317.16236,225.01739,602.42341,764.30532,236.23434,662.80333,851.14632,783.11824,356.59124,801.3630,410.45737,006.34929,413.42424,786.20321,839.56732,342.18432,642.18535,650.777
Short Term Debt 7,099.1666,222.176,390.5067,683.74420,512.44774,261.45918,411.41531,424.97665,911.97662,045.71457,969.85357,665.4178,311.1848,063.845,684.8474,925.8296,011.64121,430.40473,653.04848,440.89345,155.1948,245.559,558.6279,246.35936,949.23843,729.00236,484.65441,759.92524,579.59830,575.42629,406.08143,916.84344,200.45759,557.4351,908.88797,120.978113,138.259133,223.101135,070.42117,168.17360,121.911106,043.70979,636.36666,478.01858,567.91247,291.241,882.839125,927.504119,427.788109,773.479147,40059,00050,000124,60040,00041,35045,608.71145,360.41426,462.73541,842.58931,218.92110,00010,00000
Tax Payables 6,621.35117,157.81110,363.31917,649.18919,422.60717,940.52113,250.77312,890.5815,218.36216,431.13821,010.30512,123.217,293.59318,035.15318,714.32413,417.08517,348.99619,831.41220,023.21516,034.17113,227.79325,903.95719,411.29624,647.8422,214.1536,541.93827,479.34826,446.41619,971.74816,970.814,018.86510,563.8378,187.2257,207.875,195.3443,761.7997,351.6974,936.526,954.5916,600.7577,003.27413,309.75615,266.69712,576.97813,452.41611,137.9645,787.3710,468.637,266.3078,693.8718,661.2646,744.85810,664.67515,487.98612,117.00710,265.20412,491.45310,498.32811,991.1195,985.4378,355.4399,199.4717,072.2685,024.635,432.298
Deferred Revenue 2,076.5522,725.5825,181.96739,993.01148,758.9081,379.8333,048.5142,558.3124,754.72774,900.79250,746.25630,289.50534,392.66472,512.54747,088.47129,053.75535,640.67178,346.52652,088.9534,594.64535,050.163045,505.7338,969.88936,448.729112,883.57265,990.08451,263.46841,934.80134,846.24643,150.33924,454.15823,875.59219,982.59521,303.94614,808.89923,177.26619,454.46724,353.31818,331.51118,267.0222,865.04929,091.30723,686.18926,090.49151,260.79134,171.86835,157.3325,229.0226,203.28733,941.48423,270.868023,414.61124,614.9420,088.31240,473.63127,475.636014,858.5326,177.832012,755.90500
Other Current Liabilities 34,567.36580,358.80348,381.3820-077,552.546,949.42830,579.05237,720.80253.45753.45500273.769273.769-0.00138.63538.63338.6330.001-0.00188,352.65803,376.4993,421.782822.98198.169362.832343.466259.807454.616144.279239.001134.65563.908150.25796.28985.22494.816197.31376.72437.56542.25259.77123.8914.8887.43326.6162.68650.28113.5340.00122,534.808-0.001-0.0010.0010.0010.00125,787.4820.001175.50820,728.4620.16711,780.73517,139.373
Total Current Liabilities 208,250.354250,799.921212,375.604180,022.438135,794.962247,498.804156,580.123166,501.374211,497.152235,909.822183,240.466160,987.768109,618.422133,300.59490,822.911100,297.86769,931.778143,401.271168,027.945124,878.509145,450.293213,145.207100,705.701150,448.421168,490.93245,004.901172,921.686168,976.192108,195.885108,474.317139,144.585103,381.795110,092.18111,724.181116,499.242150,502.288177,450.98197,333.357217,966.978191,321.536113,302.135186,120.131163,172.819147,999.326185,625.745211,802.398140,695.457248,428.612180,884.511175,629.47223,119.323114,507.103107,197.611181,865.75697,398.05785,794.904110,883.703103,246.50889,256.56686,114.54482,358.46452,568.02955,098.25644,422.9252,790.15
Non-Current Liabilities:
Long Term Debt 15,00015,00015,00019,187.67419,470.40419,801.620,087.11220,337.13617,535.71117,957.9518,548.8356,807.06856,860.63256,365.04557,363.06557,286.83453,813.77353,837.71253,662.653,885.66654,422.51755,147.75584,521.82384,273.3396,231.762105,944.611105,565.52113,971.028143,534.337143,141.80788,615.14488,597.46189,868.01689,885.93996,061.118103,228.0318,864.03825,046.63531,344.23145,698.077111,755.291117,886.554134,190.994140,327.746156,627.105158,912.85156,064.07242,241.66755,00055,00040,000707.831707.831000000000000
Deferred Revenue Non-Current 2,001.962,113.832,188.6662,474.5622,595.3192,770.842,878.3283,472.1333,348.5573,338.2993,463.6993,660.593,704.1343,925.7913,966.9114,496.9114,848.5065,185.5523,393.4283,680.8463,703.9263,791.1232,143.63710,829.77304,552.0414,042.731,848.06430,281.09027,013.88200023,090.228021,026.82921,219.01719,997.36718,644.75917,513.89200014,372.06113,533.93112,469.27924.7071,017.566764.507000000000000000
Deferred Tax Liabilities Non-Current 3,164.3623,517.2113,856.21419,258.30722,718.52400001,459.126708.707709.381693.197614.519555.945764.048764.048764.048764.048773.286773.286773.286773.286241.759241.759241.759234.42792.698792.698792.698792.698709.892533.316709.892709.892470.435470.435470.435470.435523.686523.686523.686523.686569.222569.222569.2221,299.2881,811.0942,322.1243,717.1033,076.112483.0670709.72299.663114.965163.875380.637354.482288.843200.134470.351382.194193.147110.818
Other Non-Current Liabilities 20,992.73520,191.67919,195.7096,665.4296,677.06729,068.24221,616.48624,631.4626,151.124,412.45523,763.29323,607.17327,688.15927,456.34426,732.12127,632.33329,635.56729,760.0916,368.53717,917.08319,082.15718,580.03610,527.6450.0019,762.0450.001-00.001-0.00128,766.417-029,973.29429,960.82225,851.9911,358.99123,666.021,389.587-0.00100.0010.00116,154.68815,053.94815,422.001-0.0010.0010.001212.197-0.001-0.001770.9811,862.8751,205.1751,009.5145,177.3264,926.5874,776.6264,285.0054,243.2353,992.5544,958.6174,610.6367,022.5956,709.6337,575.246
Total Non-Current Liabilities 41,159.05740,822.7240,240.58947,585.97251,461.31451,640.68244,581.92648,440.72947,035.36847,167.8346,484.53434,784.21388,946.12288,361.69988,618.04290,180.12689,061.89489,547.40274,188.61376,256.8877,981.88578,292.297,966.39195,344.863106,235.566110,738.412109,842.639146,611.791174,608.124172,700.922116,421.724119,280.647120,362.154116,447.822121,220.229127,364.48541,750.88946,736.08651,812.03364,866.523129,792.87134,564.928149,768.628156,318.969171,568.387173,016.004169,832.63145,189.66558,339.68959,481.60943,847.0933,053.7731,913.0061,719.2345,476.9895,041.5524,940.5014,665.6424,597.7174,281.3975,158.7515,080.9877,404.7896,902.787,686.064
Total Liabilities 249,409.411291,622.64252,616.192227,608.41187,256.276299,139.486201,162.049214,942.103258,532.52283,077.652229,725195,771.98198,564.544221,662.293179,440.954190,477.993158,993.672232,948.672242,216.557201,135.389223,432.178291,437.407198,672.092245,793.284274,726.496355,743.313282,764.325315,587.983282,804.009281,175.239255,566.309222,662.442230,454.334228,172.003237,719.471277,866.773219,201.87244,069.444269,779.011256,188.059243,095.005320,685.059312,941.447304,318.295357,194.132384,818.402310,528.087293,618.277239,224.2235,111.079266,966.416117,560.876109,110.616183,584.99102,875.04690,836.456115,824.204107,912.1593,854.28290,395.9487,517.21557,649.01662,503.04551,325.760,476.214
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000
Common Stock 40,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58840,878.58825,549.11821,290.93221,290.93221,290.93221,290.93221,290.93221,290.93221,290.93221,290.93221,290.93221,290.93221,290.93221,290.932
Retained Earnings 54,454.16234,936.926135,853.5649,884.265620,575.826580,273.497573,529.221567,738.998538,660.678517,074.446528,611.658517,623.918502,299.44477,704.027493,135.73427,779.489414,552.84400,571.393419,088.189418,746.796413,061.254370,779.001401,491.071449,036.46417,344.153381,233.153408,710.101391,586.073362,579.562325,043.229314,303.118307,160.571294,410.288276,367.524291,291.756285,886.012280,503.765268,743.359277,127.079269,030.027260,405.744253,299.511266,434.245252,219.954239,204.264227,714.25240,458.715204,358.658217,261.897202,422.539183,981.547159,268.817141,814.847129,462.602127,339.049106,039.43892,746.00393,569.24490,996.74470,139.77862,667.68963,775.87756,802.82749,201.34442,277.462
Accumulated Other Comprehensive Income/Loss 602,614.667598,824.459505,080.416505,535.927506,365.998505,839.604448,737.824450,622.858450,500.905450,649.467417,661.246417,916.389419,247.176179,991.679000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 155,542.259158,646.029158,646.029-376,482.991-376,482.99-376,482.991-322,954.807-321,950.679-322,350.179-322,350.178-287,800.179-287,800.178-287,800.179-43,810.165134,403.899197,172.184197,426.212198,192.411192,866.81191,063.791185,221.03209,595.418204,997.313154,758.431141,714.496131,691.301131,316.384133,967.377133,610.302132,778.408137,898.736134,634.443137,372.666138,964.012140,812.783145,873.408154,136.306153,875.212153,115.813153,513.22152,015.38151,935.069151,789.085154,264.061153,900.743171,389.141170,838.785171,577.682181,841.908185,788.481183,649.532182,048.764197,466.276113,870.674115,562.99788,799.84988,765.14888,787.43888,859.3188,938.90588,893.84108,329.509108,329.509108,329.509108,329.509
Total Shareholders Equity 853,489.676833,286.002840,458.533819,815.789791,337.421750,508.698740,190.827737,289.766707,689.992686,252.323699,351.313688,618.717674,625.024654,764.13668,418.216665,830.261652,857.64639,642.392652,833.588650,689.174639,160.872621,253.007647,366.972644,673.479599,937.237553,803.042580,905.072566,432.038537,068.452498,700.225493,080.442482,673.602472,661.542456,210.124472,983.128472,638.008475,518.659463,497.159471,121.48463,421.835453,299.712446,113.168459,101.918447,362.603433,983.595439,981.979452,176.088416,814.928439,982.393429,089.608408,509.667382,196.169364,830.241264,624.208264,192.978216,130.219202,802.083203,647.614201,146.986180,369.615172,852.461193,396.318186,423.268178,821.785171,897.903
Total Equity 860,084.86839,905.51847,097.98826,481.219798,014.488750,508.698740,190.827737,289.766707,689.992706,583.414719,579.335708,850.07694,776.396673,788.346687,144.561684,945.778672,029.613658,836.445671,651.234669,930.723658,113.006640,056.919666,062.399663,421.415618,357.218571,776.781598,814.98565,125.103535,849.992497,689.144493,308.278481,091.238469,230.001454,521.061472,873.771473,702.7476,784.055464,623.608473,093.565465,409.436455,628.751449,517.549463,552.743453,396.453441,100.529447,542.924460,490.248416,814.928439,982.393429,089.608408,509.667382,196.169364,830.241264,624.208264,192.978216,130.219202,802.083203,647.614201,146.986180,369.615172,852.461193,396.318186,423.268178,821.785171,897.903
Total Liabilities & Shareholders Equity 1,109,494.2711,131,528.151,099,714.1721,047,424.199978,593.6971,049,648.184941,352.875952,231.869966,222.512989,661.066949,304.335904,622.051893,340.94895,450.639866,585.515875,423.772831,023.285891,785.117895,050.145851,824.563881,545.185931,494.326846,039.064890,466.763874,663.733927,520.094863,669.398880,713.086819,872.461778,864.383748,646.751705,336.044703,115.876684,382.127710,593.242750,504.781695,985.925708,693.052740,900.491721,597.495698,723.756770,202.608776,494.191757,714.748798,294.661824,800.381771,018.336710,433.205679,206.593664,200.687675,476.083499,757.045473,940.857448,209.198367,068.024306,966.675318,626.287311,559.764295,001.268270,765.555260,369.676251,045.334248,926.313230,147.485232,374.117