Tysan Holdings Limited

HKEX:0687.HK

0.203 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 573.763770.299650.89706.572,891.7812,854.2572,327.461,577.6581,806.4191,287.4961,547.9071,018.452275.816321.484396.865125.416214.225211.897199.135102.0781.948105.169143.207
Short Term Investments 178.74991.420001,872.948738.865280.790302.571,106.219272.373211.64911.5474.002000.8760.3720.4320.2240.1740.167
Cash and Short Term Investments 752.512770.299650.89706.572,891.7814,727.2053,066.3251,858.4481,806.4191,287.4961,547.9071,290.825487.4561,233.031400.867125.416214.225212.773199.507102.50282.172105.343143.374
Net Receivables 765.004985.284907.0411,191.1491,340.0811,109.549918.2211,093.77101,176.682884.924834.7051,120.091586.169737.273380.687561.223366.722363.602246.181278.963323.956395.325
Inventory 91.71193.111192.46843.59222.5637,508.31213,243.2981,913.82,099.106726.3471,000.918923.64421.38811.62425.9131.28318.0069.9548.67310.15112.17510.4510.358
Other Current Assets 32.927-225.91829.103347.7955,608.4073,032.98676.1931,134.891,273.347965.656954.382481.12788.2571,324.425913.973960.558644.68668.16179.55344.22179.818118.891
Total Current Assets 1,642.1541,846.6941,776.3171,970.4144,602.2217,080.52519,521.9654,942.2125,040.4153,287.193,514.4813,168.8512,110.0552,619.0812,488.4751,451.3591,754.0121,234.135639.943438.387417.531519.567667.948
Non-Current Assets:
Property, Plant & Equipment, Net 265.578275.582289.956294.944295.429254.27244.12298.977333.405391.967395.006434.372446.323305.823527.98486.201194.3761,754.6661,643.8091,429.5161,383.9051,226.5461,153.921
Goodwill 000000000000000000000.0871.742.771
Intangible Assets 00000000000000000000000
Goodwill and Intangible Assets 0000000-00-619.566-1.251,608.106667.231,328.3311,370.73100000.4320.0871.742.771
Long Term Investments 0000000230.0830619.5661.25-224.513-170.662-881.19915.630000-0.1980.010.0550.121
Tax Assets 3.7623.75412.9661.7600.3671.12852.45649.13355.82934.57285.50199.98100.14663.07129.051000.161.8770.9860.1740.167
Other Non-Current Assets 3.342.1231.4570.15-295.429-0.367-1.1283.229185.1021,832.8821,332.7251.23856.803659.381369.9671,659.5611,750.0752.4412.477-22.841-26.411-29.67838.336
Total Non-Current Assets 272.68281.459304.379296.854295.429254.27244.12584.745567.642,280.6781,762.3031,904.6961,899.6741,512.4822,347.3792,174.8131,944.4511,757.1071,646.4461,408.7861,358.5771,198.8371,195.316
Total Assets 1,914.8342,128.1532,080.6962,267.2684,899.65717,337.35919,769.1925,526.9575,608.0555,567.8685,276.7845,073.5474,009.7294,131.5634,835.8543,626.1723,698.4632,991.2422,286.3891,847.1731,776.1081,718.4041,863.264
Liabilities & Equity:
Current Liabilities:
Account Payables 276.548385.459317.735394.001286.219371.559244.555334.783385.134484.494302.732301.256485.88480.959376.529462.208459.249325.902194.291162.164168.558180.272228.99
Short Term Debt 33.74432.67613.9915.704104.646232.9525,809.375127.777198.568143.278252.112109.786231.452128.382194.537396.851255.075189.489202.68124.168232.82600
Tax Payables 19.15.3360.22413.71250.59580.1361.954343.624279.206266.87107.846289.164207.995473.502420.44144.46443.5667.596.7132.342.5325.9335.504
Deferred Revenue 17.32631.12582.49472.37246.83369.197247.027517.571000000659.886144.46443.5667.596.7132.342.53200
Other Current Liabilities 182.813188.725174.461286.7232,060.57883.563789.4711,131.731,444.0921,559.5891,421.411,321.041764.9411,035.09438.608166.959927.714438.30951.9940.16424.822183.051349.816
Total Current Liabilities 510.431637.985588.68768.82,498.2681,557.2717,090.4282,111.8612,027.7942,187.3611,976.2541,732.0831,482.2731,644.4311,669.561,170.4821,685.604961.29455.674328.836428.738363.323578.806
Non-Current Liabilities:
Long Term Debt 104.528133.50765.88457.92862.5773,600.197365.985347.433658.378224.621333.954726.042391.386356.892534.798242.579268.399437.517455.834271.286102.719180.08151.376
Deferred Revenue Non-Current 0128.50952.67657.65454.3683,582.969271.207347.433-214.98224.621333.9548.20511.00657.445000000000
Deferred Tax Liabilities Non-Current 12.95113.47211.047.4138.20917.22894.778107.933140.304223.317255.299212.688210.12195.004345.027278.419251.076224.833266.6896.25610.6313.12512
Other Non-Current Liabilities 3.592-128.509-52.676-57.654-62.577-3,600.197-365.985-347.433219.367-224.621-333.95424.56-120.794-51.6241.45300127.8700000
Total Non-Current Liabilities 121.071146.97976.92465.34162.5773,600.197365.985455.366803.069447.938589.253971.495491.718557.717881.278520.998519.475790.22722.523277.542113.349193.205163.376
Total Liabilities 631.502784.964665.604834.1412,577.7915,174.6967,551.1912,567.2272,830.8632,635.2992,565.5072,703.5781,973.9912,202.1482,550.8381,691.482,205.0791,751.511,178.197606.378542.087556.528742.182
Equity:
Preferred Stock 00000000000000000000000
Common Stock 336.603336.603336.603336.603336.603336.483340.249113.41687.46687.46687.46687.26687.26687.01184.53183.82183.746000000
Retained Earnings 285.05348.472427.858461.625568.6951,172.1511,180.2641,334.19401,821.8121,590.681,445.36900000000002.927
Accumulated Other Comprehensive Income/Loss 20.85417.2899.806-5.9261,416.275651.93128.982-94.250-856.547-806.946-797.7-739.684-712.724-695.929-678.579-660.62000000
Other Total Stockholders Equity 640.825640.825640.825640.8250.29310,002.10110,568.4961,596.0112,600.9371,689.3431,610.771,603.6242,666.9452,524.9312,085.541,805.8361,435.743680.212606.477651.395661.792647.084631.711
Total Shareholders Equity 1,283.3321,343.1891,415.0921,433.1272,321.86612,162.66512,217.9912,949.3712,688.4032,742.0742,481.972,338.5592,014.5271,899.2181,474.1421,211.078858.869680.212606.477651.395661.792647.084634.638
Total Equity 1,283.3321,343.1891,415.0921,433.1272,321.86612,162.66312,218.0012,959.732,777.1922,932.5692,711.2772,369.9692,035.7381,929.4152,285.0161,934.6921,493.3841,239.7321,108.1921,240.7951,234.0211,161.8761,121.082
Total Liabilities & Shareholders Equity 1,914.8342,128.1532,080.6962,267.2684,899.65717,318.47119,769.1925,526.9575,608.0555,567.8685,276.7845,073.5474,009.7294,131.5634,835.8543,626.1723,698.4632,991.2422,286.3891,847.1731,776.1081,718.4041,863.264