Beijing Energy International Holding Co., Ltd.
HKEX:0686.HK
0.163 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,568 | 4,115 | 2,825 | 2,149 | 2,168 | 2,023 | 1,522 | 998 | 938 | 419.002 | 263.786 | 179.775 | 680.233 | 212.27 | 85.802 | 118.118 | 129.926 | 137.249 | 134.147 | 129.848 | 160.23 | 259.621 |
| Cost of Revenue
| 188 | 123 | 83 | 42 | 47 | 71 | 93 | 38 | 338 | 73.845 | 321.659 | 233.35 | 558.432 | 119.15 | 31.296 | 45.733 | 45.404 | 45.606 | 40.409 | 48.432 | 65.568 | 110.425 |
| Gross Profit
| 5,380 | 3,992 | 2,742 | 2,107 | 2,121 | 1,952 | 1,429 | 960 | 600 | 345.157 | -57.873 | -53.575 | 121.801 | 93.12 | 54.505 | 72.385 | 84.521 | 91.643 | 93.739 | 81.415 | 94.662 | 149.196 |
| Gross Profit Ratio
| 0.966 | 0.97 | 0.971 | 0.98 | 0.978 | 0.965 | 0.939 | 0.962 | 0.64 | 0.824 | -0.219 | -0.298 | 0.179 | 0.439 | 0.635 | 0.613 | 0.651 | 0.668 | 0.699 | 0.627 | 0.591 | 0.575 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 112 | 35 | 32 | 31 | 19 | 35 | 26 | 14 | 8 | 15.289 | 143.183 | 53.909 | 80.705 | 50.823 | 40.841 | 49.328 | 40.04 | 42.844 | 38.542 | 39.999 | 54.888 | 55.994 |
| Selling & Marketing Expenses
| 547 | 404 | 207 | 110 | 123 | 168 | 211 | 105 | 76 | 0 | 0.617 | 5.669 | 29.488 | 46.797 | 37.388 | 43.607 | 0 | 0 | 45.73 | 52.49 | 70.877 | 93.789 |
| SG&A
| 112 | 439 | 239 | 141 | 142 | 203 | 237 | 119 | 84 | 15.289 | 143.8 | 59.579 | 110.192 | 97.62 | 78.229 | 92.935 | 40.04 | 42.844 | 84.271 | 92.49 | 125.766 | 149.784 |
| Other Expenses
| -1 | -62 | -80 | -13 | -27 | -43 | -253 | -19 | -19.768 | -7.523 | 1.377 | 0.449 | 0.367 | -0.771 | 2.309 | 0 | 47.09 | 47.922 | -5.865 | -2.74 | -1.162 | -3.316 |
| Operating Expenses
| 2,993 | 1,893 | 1,010 | 732 | 4,738 | 1,180 | 102 | 480 | 352 | 216.711 | 135.459 | 54.972 | 77.475 | 96.849 | 78.229 | 92.935 | 87.13 | 90.765 | 78.407 | 89.75 | 124.603 | 146.468 |
| Operating Income
| 2,206 | 2,098 | 1,584 | 1,291 | 1,272 | 1,118 | 648 | 474 | 240 | 633.858 | -1,799.306 | -602.072 | 44.231 | -2.33 | -21.414 | -20.551 | -2.608 | 0.878 | 15.332 | -8.334 | -29.941 | 2.729 |
| Operating Income Ratio
| 0.396 | 0.51 | 0.561 | 0.601 | 0.587 | 0.553 | 0.426 | 0.475 | 0.256 | 1.513 | -6.821 | -3.349 | 0.065 | -0.011 | -0.25 | -0.174 | -0.02 | 0.006 | 0.114 | -0.064 | -0.187 | 0.011 |
| Total Other Income Expenses Net
| -1,552 | -1,475 | -833 | -947 | -5,051 | -1,600 | -474 | -91 | 133 | 201.668 | -136.376 | -52.839 | -965.921 | -9.458 | -0.097 | 1.047 | 0.645 | 0.859 | -0.281 | -0.611 | -1.081 | -3.195 |
| Income Before Tax
| 654 | 623 | 751 | 344 | -3,779 | -482 | 174 | 383 | 373 | 503.41 | -1,935.682 | -654.911 | -921.69 | -11.788 | -21.511 | -19.504 | -1.963 | 1.736 | 15.051 | -8.945 | -31.023 | -0.466 |
| Income Before Tax Ratio
| 0.117 | 0.151 | 0.266 | 0.16 | -1.743 | -0.238 | 0.114 | 0.384 | 0.398 | 1.201 | -7.338 | -3.643 | -1.355 | -0.056 | -0.251 | -0.165 | -0.015 | 0.013 | 0.112 | -0.069 | -0.194 | -0.002 |
| Income Tax Expense
| 182 | 151 | 101 | 82 | 280 | 13 | 21 | 1 | 12 | -0.03 | -134.179 | 1.161 | 8.122 | 1.071 | 0.097 | -1.047 | 0.565 | -0.479 | 0.249 | 0.074 | -0.311 | 0.476 |
| Net Income
| 42 | 269 | 564 | 241 | -3,279 | -466 | 153 | 367 | 360.67 | 293.161 | -1,801.132 | -656.072 | -929.811 | -12.859 | -21.511 | -19.504 | -2.528 | 2.215 | 14.801 | -9.019 | -30.712 | -0.942 |
| Net Income Ratio
| 0.008 | 0.065 | 0.2 | 0.112 | -1.512 | -0.23 | 0.101 | 0.368 | 0.385 | 0.7 | -6.828 | -3.649 | -1.367 | -0.061 | -0.251 | -0.165 | -0.019 | 0.016 | 0.11 | -0.069 | -0.192 | -0.004 |
| EPS
| 0.002 | 0.012 | 0.025 | 0.011 | -0.23 | -0.049 | 0.019 | 0.076 | 0.08 | 0.062 | -1.08 | -0.75 | -0.38 | -0.019 | -0.086 | -0.093 | -0.013 | 0.011 | 0.074 | -0.045 | -0.15 | -0.005 |
| EPS Diluted
| 0.002 | 0.012 | 0.025 | 0.011 | -0.23 | -0.049 | 0.016 | 0.066 | 0.008 | -0.017 | -1.08 | -0.75 | -0.38 | -0.019 | -0.086 | -0.093 | -0.013 | 0.011 | 0.074 | -0.045 | -0.15 | -0.005 |
| EBITDA
| 4,575 | 3,342 | 2,349 | 1,866 | 1,853 | 1,671 | 1,107 | 775 | 482 | 447.476 | -1,070.7 | -567.627 | 87.184 | 5.101 | -19.336 | -17.837 | -0.213 | 4.454 | 17.537 | -5.683 | -26.102 | 7.467 |
| EBITDA Ratio
| 0.822 | 0.812 | 0.832 | 0.868 | 0.855 | 0.826 | 0.727 | 0.777 | 0.514 | 1.068 | -4.059 | -3.157 | 0.128 | 0.024 | -0.225 | -0.151 | -0.002 | 0.032 | 0.131 | -0.044 | -0.163 | 0.029 |