Kerry Properties Limited

HKEX:0683.HK

16.88 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 11,992.93213,824.89516,468.85411,680.21816,946.3717,397.59715,957.25716,440.71811,107.14712,212.81814,192.56313,860.95213,517.2413,151.71415,358.81216,274.53815,274.3610,516.41310,942.0611,322.39210,759.17511,480.08112,195.13416,059.51513,259.82417,545.28618,488.39610,464.2168,883.0636,655.585
Short Term Investments 15.89120.185021.241036.950554.546049.5758.626884.4027.1043,010.9646.6531,033.423215.669555.336209.525550.773177.106168.695175.079182.458157.863143.617214.836225.673178.475162.253
Cash and Short Term Investments 12,008.82313,845.0816,468.85411,701.45916,946.3717,434.54715,957.25716,995.26411,107.14712,262.39314,201.18914,752.49913,524.34416,174.05515,365.46517,368.45915,490.02911,262.60611,151.58512,050.26510,936.28111,648.77612,370.21316,241.97313,417.68717,688.90318,703.23210,689.8899,061.5386,817.838
Net Receivables 152.3731,728.7752,244.5791,967.0122,294.6012,385.3182,822.6672,553.1182,981.6153,746.6094,399.528163.464228.2984,332.0172,957.448347.788302.978264.016946.3482,774.1591,966.4543,016.2998,485.1318,342.42311,249.831005,173.98200
Inventory 55,745.69642,059.91942,011.28143,144.93337,767.65231,168.97531,831.23527,747.25616,140.13416,227.51417,827.81218,560.44119,217.87923,721.51729,036.68538,771.91738,451.44335,194.48612,745.15311,613.0089,199.32810,538.94911,451.20710,536.9734,421.3380010,100.85900
Other Current Assets 3,339.893-57,633.774-60,724.714-56,813.404-57,008.623-50,988.84-50,611.159-47,295.638-30,228.896-32,236.516-36,428.5291,202.5482,943.0821,195.8374,735.7513,492.732,285.5791,166.8381,728.116919.3781,955.571115.183115.183102.4484,177.12210,124.54311,594.652684.59312,031.46210,877.317
Total Current Assets 71,246.78558,406.33661,411.91857,293.52457,965.82252,019.57851,178.06446,824.77829,454.7230,542.59634,158.88634,671.80735,906.49945,412.04952,088.69659,920.39656,314.3647,697.08926,361.67727,179.7123,880.52825,319.20732,421.73435,223.81733,265.97837,102.4636,939.41626,649.32327,912.26424,427.026
Non-Current Assets:
Property, Plant & Equipment, Net 6,495.645,225.87339,049.05437,963.13244,749.50728,782.88127,307.57929,845.86336,488.66532,928.98828,381.6555,693.615,990.3486,109.1695,659.4765,758.3216,068.925,404.6145,728.0515,039.2714,745.137,448.516,919.43613,744.8546,146.625,873.5925,656.1816,549.5363,376.0722,981.159
Goodwill 122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.52800000957.949523.012523.012
Intangible Assets 00122.504122.504122.504122.504122.504122.504122.504122.504122.50400122.504122.504122.504122.504122.504122.504122.504122.504122.5282,044.9721,896.3332,287.1431,845.7041,663.56422.447329.749389.213
Goodwill and Intangible Assets 122.504122.504245.008245.008245.008245.008245.008245.008245.008245.008122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.5282,044.9721,896.3332,287.1431,845.7041,663.561,380.396852.761912.225
Long Term Investments 26,579.70226,820.21727,989.41127,952.97230,297.40230,815.8534,930.89833,208.15530,048.9931,017.90927,718.35526,832.229,341.45329,214.61523,897.51323,607.16321,178.9622,188.97922,471.36821,302.01720,666.17319,989.34213,454.07614,204.57313,843.97514,894.29812,232.40713,930.08212,224.36811,331.163
Tax Assets 076,192.267-34,707.993-33,197.887-40,094.16-23,744.951-21,867.519-24,207.455-31,225.081-27,165.792-26,301.013000000000088,283.23980,594.161068,842.97642,952.52840,157.09639,402.4336,681.39235,139.232
Other Non-Current Assets 106,080.3371,665.1851,658.8921,559.7392,064.6932,143.6021,861.3041,473.031,496.1991,368.4073,425.449-32,648.314-35,454.305-35,446.288-29,679.493-29,487.988-27,370.384-27,716.097-28,321.923-26,463.792-25,533.8071,226.5366,537.19572,060.5481,820.45920,700.64117,367.01316,750.6614,160.28513,273.058
Total Non-Current Assets 139,278.143150,026.04634,234.37234,522.96437,262.4538,242.3942,477.2740,564.60137,053.78138,394.5233,346.9532,648.31435,454.30535,446.28829,679.49329,487.98827,370.38427,716.09728,321.92326,463.79225,533.807117,070.145119,549.84101,906.30892,941.17386,266.76377,076.25778,013.10467,294.87863,636.837
Total Assets 210,524.928208,432.382204,982.712201,474.759215,190.821200,055.556200,323.864195,769.166177,920.135177,884.013174,656.278170,184.814167,856.5173,303.806170,544.964172,645.688158,317.035151,216.958150,741.225145,432.257142,349.527142,389.352151,971.574137,130.125126,207.151123,369.223114,015.673104,662.42795,207.14288,063.863
Liabilities & Equity:
Current Liabilities:
Account Payables 6,945.104228.74120.427335.772215.58365.335155.257318.834273.81477.658295.498366.77299.893714.067382.497602.739313.311798.399220.468203.772215.384254.2899,296.9341,772.2199,148.8110,444.16306,173.2285,162.9545,936.519
Short Term Debt 8,027.4566,679.8611,214.0226,038.4173,365.6545,316.317,872.9066,964.7876,591.9668,544.57812,827.5228,141.5527,364.5838,903.1484,585.5968,508.17410,584.47512,895.54211,176.3623,091.5752,518.2813,965.0866,195.2482,565.172,399.978,111.8196,605.9837,951.8616,616.571573.841
Tax Payables 02,588.8922,080.8072,198.7981,892.5532,107.3841,493.32,080.2981,232.5182,451.5972,595.6162,254.9662,092.0192,093.1491,294.4991,490.8361,154.5451,167.6671,587.7241,844.2792,210.8882,871.0572,980.1062,312.4032,280.7351,934.9462,001.7972,050.6981,786.5781,480.444
Deferred Revenue 43.6778,955.2298,011.8854,372.3088,367.048,040.5818,664.6984,962.153,875.3232,549.0482,835.832-8,141.552-7,364.583-8,903.148-4,585.596-8,508.174-10,584.475-12,895.542-11,176.362-3,091.575-2,518.2819,072.069-6,316.8288,892.44400001,786.5780
Other Current Liabilities 11,212.4189,982.0238,320.18,750.7018,120.2088,720.5387,181.1448,371.2296,236.628,264.1988,807.56123,437.15820,584.20226,046.35225,819.99330,331.70825,731.75923,281.57521,335.16812,259.35612,239.2461,309.2519,296.9342,971.6272,280.7351,934.9469,488.222,050.69831.2441,560.404
Total Current Liabilities 26,228.65525,845.85227,666.43419,497.19820,068.48222,442.76423,874.00520,61716,977.71919,835.48224,766.41323,803.92820,884.09526,760.41926,202.4930,934.44726,045.0724,079.97421,555.63612,463.12812,454.6314,600.69518,472.28816,201.4613,829.51520,490.92816,094.20316,175.78713,597.3478,070.764
Non-Current Liabilities:
Long Term Debt 55,418.50750,209.04645,140.48348,870.5854,242.70332,537.64235,131.74938,264.06736,004.12131,737.15425,480.99127,163.59125,084.42631,224.90838,154.13239,565.75130,869.11326,670.73527,383.55833,492.80834,493.14431,010.63733,522.57129,367.17727,289.58821,383.34119,718.31712,723.50813,373.29715,322.619
Deferred Revenue Non-Current 9,707.4898,955.2298,011.8854,372.3088,367.048,040.5818,664.6984,962.153,875.3232,549.0482,835.83218,887.96916,580.56623,618.23931,083.44732,638.63324,272.46320,366.7421,038.31327,430.78428,691.939-32,421.4842,574.543-29,531.62-19,825.091168.32913.008000
Deferred Tax Liabilities Non-Current 10,454.67510,378.3589,760.089,694.60510,252.66410,623.25610,2939,814.7358,598.6948,631.3918,580.2248,275.6228,503.867,606.6697,070.6856,927.1186,596.656,303.9956,345.2456,062.0245,801.2055,630.2225,863.2834,501.8324,084.2833,875.1233,682.8635,426.5574,614.0854,280.06
Other Non-Current Liabilities -9,690.101-8,112.924-14,900.003-13,220.904-16,092.696-16,525.45-16,410.778-12,408.305-9,409.502-8,983.438-9,455.29-27,163.591-25,084.426-31,224.908-38,154.132-39,565.751-30,869.113-26,670.735-27,383.558-33,492.808-34,493.14434,693.86968.3732,237.39422,727.0973,002.4142,882.2982,854.6852,826.4862,796.071
Total Non-Current Liabilities 65,890.5761,429.70948,012.44549,716.58956,769.71134,676.02937,678.66940,632.64739,068.63633,934.15527,441.75727,163.59125,084.42631,224.90838,154.13239,565.75130,869.11326,670.73527,383.55833,492.80834,493.14438,913.24442,028.76736,574.78334,275.87728,429.20726,296.48621,004.7520,813.86822,398.75
Total Liabilities 92,119.22587,275.56185,501.57478,992.59887,091.01367,742.4371,867.10571,112.82664,719.99662,500.98660,788.39459,243.14156,600.34665,591.99671,427.30777,427.31663,510.83357,054.70455,284.43952,017.9652,748.97953,513.93960,501.05552,776.24348,105.39248,920.13542,390.68937,180.53734,411.21530,469.514
Equity:
Preferred Stock 13,132.61500000000000000000000000000000
Common Stock 1,451.3061,451.3061,451.3061,451.3061,453.8071,454.4721,456.5011,456.5011,456.5011,456.5011,456.2411,455.2081,454.571,446.5381,443.2731,443.1481,443.1481,445.8561,445.8311,444.6531,444.3621,444.2931,439.8981,439.1311,438.5681,438.3661,438.2781,436.0311,434.5711,428.953
Retained Earnings 88,580.4488,768.52787,878.80187,415.99288,074.56686,812.60384,345.55482,042.73678,350.56278,660.30575,996.02874,428.80371,088.22468,457.54162,838.46361,022.34356,848.09855,787.24853,442.29651,556.37347,576.17145,187.03845,633.29940,804.29338,028.41135,693.16933,995.50229,482.70726,327.61524,033.521
Accumulated Other Comprehensive Income/Loss 1,698.8553,903.7073,842.6816,810.76710,904.11915,509.98513,974.35613,264.066,968.4148,478.279,274.9518,637.34911,485.67611,929.7049,436.6677,870.111,299.19211,693.75214,704.16414,692.99614,623.783-266.47816,051.125-1,729.94914,285.885-1,583.8910-1,031.9420-832.267
Other Total Stockholders Equity 013,133.0413,061.13913,108.78513,146.52813,051.83513,065.58913,109.2413,061.00713,109.43413,052.86113,019.60412,997.24612,515.67312,412.71812,408.81612,392.49512,426.50312,422.83812,384.49612,371.97329,390.37312,740.93530,278.33112,769.59528,374.81526,129.4427,827.8425,508.38625,794.836
Total Shareholders Equity 104,863.216107,256.58106,233.927108,786.85113,579.02116,828.895112,842109,872.53799,836.484101,704.5199,780.08197,540.96497,025.71694,349.45686,131.12182,744.40781,982.93381,353.35982,015.12980,078.51876,016.28975,755.22675,865.25770,791.80666,522.45963,922.45961,563.2257,714.63653,270.57250,425.043
Total Equity 118,405.703121,156.821119,481.138122,482.161128,099.808132,313.126128,456.759124,656.34113,200.139115,383.027113,867.884110,941.673111,256.154107,711.8199,117.65795,218.37294,806.20294,162.25495,456.78693,414.29789,600.54888,875.41391,470.51984,353.88278,101.75974,449.08871,624.98467,481.8960,795.92757,594.349
Total Liabilities & Shareholders Equity 210,524.928208,432.382204,982.712201,474.759215,190.821200,055.556200,323.864195,769.166177,920.135177,884.013174,656.278170,184.814167,856.5173,303.806170,544.964172,645.688158,317.035151,216.958150,741.225145,432.257142,349.527142,389.352151,971.574137,130.125126,207.151123,369.223114,015.673104,662.42795,207.14288,063.863