Kerry Properties Limited

HKEX:0683.HK

19.56 (HKD) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 10,97911,992.93213,824.89516,468.85411,680.21816,946.3717,397.59715,957.25716,440.71811,107.14712,212.81814,192.56313,860.95213,517.2413,151.71415,358.81216,274.53815,274.3610,516.41310,942.0611,322.39210,759.17511,480.08112,195.13416,059.51513,259.82417,545.28618,488.39610,464.2168,883.0636,655.585
Short Term Investments -48715.89120.185021.241036.950554.546049.5758.626884.4027.1043,010.9646.6531,033.423215.669555.336209.525550.773177.106168.695175.079182.458157.863143.617214.836225.673178.475162.253
Cash and Short Term Investments 10,97912,008.82313,845.0816,468.85411,701.45916,946.3717,434.54715,957.25716,995.26411,107.14712,262.39314,201.18914,752.49913,524.34416,174.05515,365.46517,368.45915,490.02911,262.60611,151.58512,050.26510,936.28111,648.77612,370.21316,241.97313,417.68717,688.90318,703.23210,689.8899,061.5386,817.838
Net Receivables 1,909152.3731,728.77501,967.01202,385.31802,553.1180135.50163.464228.2984,332.0172,957.448347.788302.978264.016946.3482,774.1591,966.4541,216.8030011,249.831005,173.98200
Inventory 43,48055,745.69642,059.91942,011.28143,144.93337,767.65231,168.97531,831.23527,747.25616,140.13416,227.51417,827.81218,560.44119,217.87923,721.51729,036.68538,771.91738,451.44335,194.48612,745.15311,613.0089,199.32810,538.94911,451.20710,536.9734,421.3380010,100.85900
Other Current Assets 9993,339.8931,385.1182,959.5861,505.6223,837.8782,388.954,146.9951,380.8262,641.2641,330.8582,511.8661,195.4032,935.9781,184.464,729.0983,432.2322,069.91975.9811,518.591742.2781,778.465458.273115.183102.4484,177.1227,204.06218,236.184684.59318,850.7267,009.452
Total Current Assets 57,36771,246.78558,406.33661,411.91857,293.52457,965.82252,019.57851,178.06446,824.77829,454.7230,542.59634,158.88634,671.80735,906.49945,412.04952,088.69659,920.39656,314.3647,697.08926,361.67727,179.7123,880.52825,319.20732,421.73435,223.81733,265.97837,102.4636,939.41626,649.32327,912.26424,427.026
Non-Current Assets:
Property, Plant & Equipment, Net 6,1736,495.645,225.87339,049.05437,963.13244,749.50728,782.88127,307.57929,845.86336,488.66532,928.98828,381.6555,693.615,990.3486,109.1695,659.4765,758.3216,068.925,404.6145,728.0515,039.2714,745.137,448.516,919.43613,744.8546,146.625,873.5925,656.1816,549.5363,376.0722,981.159
Goodwill 123122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.52800000957.949523.012523.012
Intangible Assets 000122.504122.504122.504122.504122.504122.504122.504122.504122.50400122.504122.504122.504122.504122.504122.504122.504122.504122.5282,044.9721,896.3332,287.1431,845.7041,663.56422.447329.749389.213
Goodwill and Intangible Assets 123122.504122.504245.008245.008245.008245.008245.008245.008245.008245.008122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.504122.5282,044.9721,896.3332,287.1431,845.7041,663.561,380.396852.761912.225
Long Term Investments 27,40226,579.70226,820.21727,989.41127,952.97230,297.40230,815.8534,930.89833,208.15530,048.9931,017.90927,718.35526,832.229,341.45329,214.61523,897.51323,607.16321,178.9622,188.97922,471.36821,302.01720,666.17319,989.34213,454.07614,204.57313,843.97514,894.29812,232.40713,930.08212,224.36811,331.163
Tax Assets 0076,192.267-34,707.993-33,197.887-40,094.16-23,744.951-21,867.519-24,207.455-31,225.081-27,165.792-26,301.013000000000088,283.23980,594.161068,842.97642,952.52840,157.09639,402.4336,681.39235,139.232
Other Non-Current Assets 110,283106,080.3371,665.1851,658.8921,559.7392,064.6932,143.6021,861.3041,473.031,496.1991,368.4073,425.449-32,648.314-35,454.305-35,446.288-29,679.493-29,487.988-27,370.384-27,716.097-28,321.923-26,463.792-25,533.8071,226.5366,537.19572,060.5481,820.45920,700.64117,367.01316,750.6614,160.28513,273.058
Total Non-Current Assets 143,981139,278.143150,026.04634,234.37234,522.96437,262.4538,242.3942,477.2740,564.60137,053.78138,394.5233,346.9532,648.31435,454.30535,446.28829,679.49329,487.98827,370.38427,716.09728,321.92326,463.79225,533.807117,070.145119,549.84101,906.30892,941.17386,266.76377,076.25778,013.10467,294.87863,636.837
Total Assets 201,348210,524.928208,432.382204,982.712201,474.759215,190.821200,055.556200,323.864195,769.166177,920.135177,884.013174,656.278170,184.814167,856.5173,303.806170,544.964172,645.688158,317.035151,216.958150,741.225145,432.257142,349.527142,389.352151,971.574137,130.125126,207.151123,369.223114,015.673104,662.42795,207.14288,063.863
Liabilities & Equity:
Current Liabilities:
Account Payables 6016,945.104228.746,104.631335.7726,441.335365.3355,843.101318.8345,277.912477.6586,507.443366.776,556.447714.0676,704.891602.73914,275.436798.3998,791.55203.7727,725.461254.2899,296.9341,772.2199,148.8110,444.16305,982.4665,162.9545,936.519
Short Term Debt 9,7408,071.1336,793.90111,469.1116,142.2633,365.6545,316.317,872.9066,965.636,591.9668,544.57812,827.5228,141.5527,364.5838,903.1484,585.5968,508.17410,584.47512,896.85911,176.3623,091.5752,518.2813,965.0866,195.2482,565.172,399.978,111.8196,605.9837,951.8616,616.571573.841
Tax Payables 01,504.9292,588.8922,080.8072,198.7981,892.5532,107.3841,493.32,080.2981,232.5182,451.5972,595.6162,254.9662,092.0192,093.1491,294.4991,490.8361,154.5451,167.6671,587.7241,844.2792,210.8882,871.0572,980.1062,312.4032,280.7351,934.9462,001.7972,050.6981,786.5781,480.444
Deferred Revenue 008,955.2298,011.8854,372.3088,367.048,040.5818,664.6984,962.153,875.3232,549.0482,835.832-8,141.552-7,364.583-8,903.148-4,585.596-8,508.174-10,584.475-12,895.542-11,176.362-3,091.575-2,518.2819,072.069-6,316.8288,892.44400001,786.5780
Other Current Liabilities 12,0949,707.489-1,676.139-8,011.8852,075.749-8,365.14-1,427.427-8,664.6981,327.938-3,875.3238,361.649013,040.644,871.04615,050.05513,617.50420,332.69830.6149,217.04907,323.5020-1,561.80609,551.668007,486.423031.24479.96
Total Current Liabilities 22,43526,228.65525,845.85227,666.43419,497.19820,068.48222,442.76423,874.00520,61716,977.71919,835.48224,766.41323,803.92820,884.09526,760.41926,202.4930,934.44726,045.0724,079.97421,555.63612,463.12812,454.6314,600.69518,472.28816,201.4613,829.51520,490.92816,094.20316,175.78713,597.3478,070.764
Non-Current Liabilities:
Long Term Debt 49,88255,435.89550,249.57545,203.09848,954.78654,242.85932,538.02335,153.1838,312.51136,079.06831,837.11225,480.99127,163.59125,084.42629,118.61735,498.62336,824.90328,212.3526,670.73524,974.56233,492.80832,487.61933,283.02235,771.54229,367.17727,289.58821,383.34119,718.31712,723.50813,373.29715,322.619
Deferred Revenue Non-Current 008,955.2298,011.8854,372.3088,367.048,040.5818,664.6984,962.153,875.3232,549.0482,835.83218,887.96916,580.56623,618.23931,083.44732,638.63324,272.46320,366.7421,038.31327,430.78428,691.939-32,421.4842,574.543-29,531.62-19,825.091168.32913.008000
Deferred Tax Liabilities Non-Current 0010,378.3589,760.089,694.60510,252.66410,623.25610,2939,814.7358,598.6948,631.3918,580.2248,275.6228,503.867,606.6697,070.6856,927.1186,596.656,303.9956,345.2456,062.0245,801.2055,630.2225,863.2834,501.8324,084.2833,875.1233,682.8635,426.5574,614.0854,280.06
Other Non-Current Liabilities 12,38410,454.675801.776-6,950.733-8,932.802-7,725.812-8,485.25-7,767.511-7,494.599-5,609.126-6,534.348-6,619.4580-8,503.86-5,500.378-4,415.176-4,186.27-3,939.88702,408.99602,005.5255,630.2223,682.6822,765.052,902.0063,002.4142,882.2982,854.6852,826.4862,796.071
Total Non-Current Liabilities 62,26665,890.5761,429.70948,012.44549,716.58956,769.71134,676.02937,678.66940,632.64739,068.63633,934.15527,441.75727,163.59125,084.42631,224.90838,154.13239,565.75130,869.11326,670.73527,383.55833,492.80834,493.14438,913.24442,028.76736,574.78334,275.87728,429.20726,296.48621,004.7520,813.86822,398.75
Total Liabilities 84,70192,119.22587,275.56185,501.57478,992.59887,091.01367,742.4371,867.10571,112.82664,719.99662,500.98660,788.39459,243.14156,600.34665,591.99671,427.30777,427.31663,510.83357,054.70455,284.43952,017.9652,748.97953,513.93960,501.05552,776.24348,105.39248,920.13542,390.68937,180.53734,411.21530,469.514
Equity:
Preferred Stock 0000000000000000000000000000000
Common Stock 1,4511,451.3061,451.3061,451.3061,451.3061,453.8071,454.4721,456.5011,456.5011,456.5011,456.5011,456.2411,455.2081,454.571,446.5381,443.2731,443.1481,443.1481,445.8561,445.8311,444.6531,444.3621,444.2931,439.8981,439.1311,438.5681,438.3661,438.2781,436.0311,434.5711,428.953
Retained Earnings 87,82088,580.4488,768.52787,878.80187,415.99288,074.56686,812.60384,345.55482,042.73678,350.56278,660.30575,996.02874,428.80371,088.22468,457.54162,838.46361,022.34356,848.09855,787.24853,442.29651,556.37347,576.17145,187.03845,633.29940,804.29338,028.41135,693.16933,995.50229,482.70726,327.61524,033.521
Accumulated Other Comprehensive Income/Loss 01,698.8553,903.7073,842.6816,810.76710,904.11915,509.98513,974.35613,264.066,968.4148,478.279,274.9518,637.34911,485.67611,929.7049,436.6677,870.111,299.19211,693.75214,704.16414,692.99614,623.783-266.47816,051.125-1,729.94914,285.885-1,583.8910-1,031.9420-832.267
Other Total Stockholders Equity 14,04013,132.61517,036.74713,061.13913,108.78513,146.52828,561.8213,065.58913,109.2413,061.00713,109.43413,052.86113,019.60412,997.24612,515.67312,412.71812,408.81612,392.49512,426.50312,422.83812,384.49612,371.97312,350.19728,792.0628,548.38212,769.59527,491.95826,129.4424,606.06325,508.38624,746.793
Total Shareholders Equity 103,311104,863.216107,256.58106,233.927108,786.85113,579.02116,828.895112,842109,872.53799,836.484101,704.5199,780.08197,540.96497,025.71694,349.45686,131.12182,744.40781,982.93381,353.35982,015.12980,078.51876,016.28975,755.22675,865.25770,791.80666,522.45963,922.45961,563.2257,714.63653,270.57250,425.043
Total Equity 116,647118,405.703121,156.821119,481.138122,482.161128,099.808132,313.126128,456.759124,656.34113,200.139115,383.027113,867.884110,941.673111,256.154107,711.8199,117.65795,218.37294,806.20294,162.25495,456.78693,414.29789,600.54888,875.41391,470.51984,353.88278,101.75974,449.08871,624.98467,481.8960,795.92757,594.349
Total Liabilities & Shareholders Equity 201,348210,524.928208,432.382204,982.712201,474.759215,190.821200,055.556200,323.864195,769.166177,920.135177,884.013174,656.278170,184.814167,856.5173,303.806170,544.964172,645.688158,317.035151,216.958150,741.225145,432.257142,349.527142,389.352151,971.574137,130.125126,207.151123,369.223114,015.673104,662.42795,207.14288,063.863