Asia Tele-Net and Technology Corporation Limited
HKEX:0679.HK
0.92 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 291.959 | 291.959 | 138.133 | 138.133 | 164.371 | 164.371 | 243.624 | 243.624 | 321.761 | 321.761 | 459.447 | 459.447 | 1,154.647 | 1,154.647 | 991.563 | 991.563 | 422.066 | 422.066 | 125.001 | 125.001 | 136.566 | 136.566 | 141.477 | 141.477 | 174.106 | 174.106 | 165.88 | 165.88 | 293.551 | 293.551 | 277.181 | 277.181 | 84.53 | 84.53 | 128.602 | 128.602 | 87.394 | 87.394 | 94.563 | 94.563 | 229.153 | 229.153 | 221.651 | 221.651 | 173.704 | 173.704 | 159.698 | 159.698 | 105.238 | 151.573 | 99.604 | 131.82 | 104.363 | 116.171 |
Short Term Investments
| 297.493 | 297.493 | 511.826 | 336.103 | 563.844 | 377.845 | 509.65 | 339.187 | 464.156 | 282.386 | 781.968 | 755.203 | 30.386 | 30.386 | 32.87 | 32.87 | 27.601 | 27.601 | 20.907 | 20.907 | 27.327 | 27.327 | 29.131 | 29.131 | 37.868 | 37.868 | 45.153 | 45.153 | 37.723 | 37.723 | 42.342 | 42.342 | 34.732 | 34.732 | 36.086 | 36.086 | 50.054 | 50.054 | 16.563 | 16.563 | 15.155 | 15.155 | 17.347 | 17.347 | 15.932 | 15.932 | 15.107 | 15.107 | 15.156 | 26.425 | 42.442 | 28.84 | 31.424 | 36.823 |
Cash and Short Term Investments
| 790.113 | 790.113 | 649.959 | 649.959 | 728.215 | 728.215 | 753.274 | 753.274 | 785.917 | 785.917 | 1,241.415 | 1,241.415 | 1,185.033 | 1,185.033 | 1,024.433 | 1,024.433 | 449.667 | 449.667 | 145.908 | 145.908 | 163.893 | 163.893 | 170.608 | 170.608 | 211.974 | 211.974 | 211.033 | 211.033 | 331.274 | 331.274 | 319.523 | 319.523 | 119.262 | 119.262 | 164.688 | 164.688 | 137.448 | 137.448 | 111.126 | 111.126 | 244.308 | 244.308 | 238.998 | 238.998 | 189.636 | 189.636 | 174.805 | 174.805 | 120.394 | 177.998 | 142.046 | 160.66 | 135.787 | 152.994 |
Net Receivables
| 103.417 | 103.417 | 114.465 | 114.465 | 100.783 | 100.783 | 112.098 | 112.098 | 126.254 | 126.254 | 146.597 | 146.597 | 101.938 | 101.938 | 0 | 136.493 | 73.617 | 73.617 | 0 | 92.274 | 107.138 | 107.138 | 197.632 | 131.598 | 144.59 | 144.59 | 264.428 | 264.428 | 297.691 | 297.691 | 185.212 | 185.212 | 254.377 | 207.661 | 172.966 | 172.966 | 149.398 | 149.398 | 177.689 | 177.689 | 137.35 | 137.35 | 138.124 | 138.124 | 129.085 | 129.085 | 136.408 | 136.408 | 0 | 158.078 | 265.245 | 244.084 | 0 | 0.071 |
Inventory
| 33.077 | 33.077 | 57.489 | 57.489 | 31.937 | 50.393 | 27.009 | 60.571 | 28.346 | 35.365 | 33.074 | 41.578 | 39.434 | 53.616 | 38.595 | 45.463 | 38.299 | 38.299 | 32.366 | 38.017 | 46.402 | 46.402 | 50.125 | 50.125 | 61.86 | 61.86 | 61.459 | 61.459 | 85.403 | 85.403 | 63.954 | 63.954 | 52.797 | 52.797 | 41.936 | 41.936 | 50.843 | 50.843 | 49.399 | 49.399 | 42.133 | 42.133 | 41.053 | 41.053 | 41.253 | 41.253 | 39.572 | 39.572 | 51.285 | 54.708 | 54.787 | 55.851 | 36.831 | 31.659 |
Other Current Assets
| 59.454 | 51.539 | 42.826 | 40.121 | 37.081 | 37.081 | 30.319 | 30.319 | 295.184 | 295.184 | 351.694 | 351.694 | 437.8 | 437.8 | 387.575 | 244.214 | 833.136 | 833.136 | 1,140.592 | 1,042.667 | 955.497 | 955.497 | 378.265 | 444.299 | 32.79 | 32.79 | 38.615 | 38.615 | 36.639 | 36.639 | 73.414 | 73.414 | 142.542 | 189.258 | 87.645 | 87.645 | 70.215 | 70.215 | 81.064 | 81.064 | 25.507 | 25.507 | 43.199 | 43.199 | 152.16 | 23.075 | 154.78 | 18.372 | 187.479 | 169.409 | 274.93 | 251.373 | 157.202 | 100.561 |
Total Current Assets
| 978.146 | 978.146 | 859.329 | 862.034 | 916.472 | 916.472 | 956.262 | 956.262 | 1,242.72 | 1,242.72 | 1,781.284 | 1,781.284 | 1,778.387 | 1,778.387 | 1,450.603 | 1,450.603 | 1,394.719 | 1,394.719 | 1,318.866 | 1,318.866 | 1,272.93 | 1,272.93 | 796.63 | 796.63 | 451.214 | 451.214 | 575.535 | 575.535 | 751.007 | 751.007 | 642.103 | 642.103 | 568.978 | 568.978 | 467.235 | 467.235 | 407.904 | 407.904 | 419.278 | 419.278 | 449.298 | 449.298 | 461.374 | 461.374 | 383.049 | 383.049 | 369.157 | 369.157 | 359.158 | 402.115 | 471.763 | 467.884 | 329.82 | 285.285 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 75.113 | 75.113 | 75.964 | 75.964 | 29.725 | 29.725 | 30.321 | 30.321 | 46.841 | 46.841 | 52.104 | 52.104 | 17.991 | 14.441 | 20.418 | 20.418 | 28.034 | 28.034 | 39.369 | 39.367 | 46.336 | 46.336 | 36.623 | 36.585 | 39.505 | 39.505 | 40.225 | 40.151 | 41.157 | 41.157 | 28.742 | 28.621 | 28.808 | 28.808 | 30.32 | 29.813 | 71.391 | 71.391 | 74.108 | 73.093 | 77.248 | 77.248 | 81.064 | 79.541 | 84.277 | 84.277 | 89.841 | 87.81 | 92.757 | 95.791 | 94.516 | 92.408 | 86.085 | 78.002 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0.038 | 0.038 | 0 | 0 | 0.074 | 0.074 | 0 | 0 | 0.121 | 0.121 | 6.856 | 0 | 46.644 | 0.507 | 49.457 | 0 | 50.098 | 1.015 | 8.005 | 0 | 8.237 | 1.523 | 8.32 | 0 | 8.36 | 2.031 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.504 | 0 | -64.21 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0.038 | 0.038 | 0 | 0 | 0.074 | 0.074 | 0 | 0 | 0.121 | 0.121 | 6.856 | 0 | 46.644 | 0.507 | 49.457 | 0 | 50.098 | 1.015 | 8.005 | 0 | 8.237 | 1.523 | 8.32 | 0 | 8.36 | 2.031 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 188.46 | 188.46 | 1,109.613 | 288.799 | -258.714 | 305.13 | -48.605 | 461.045 | 33.551 | 497.707 | -748.924 | 33.044 | 49.504 | 0 | 64.21 | 0 | -27.507 | 0.094 | -20.39 | 0.517 | -26.011 | 1.316 | -26.783 | 2.348 | -35.071 | 2.797 | -42.739 | 2.414 | -33.779 | 3.944 | -39.146 | 3.196 | -30.175 | 4.557 | -32.42 | 3.666 | -46.781 | 3.273 | -12.066 | 4.497 | -11.245 | 3.91 | -13.557 | 3.79 | -13.433 | 2.499 | -12.622 | 2.485 | -13.119 | -24.708 | -40.834 | -28.268 | -30.579 | -35.777 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.729 | 0 | 0.729 | 0 | 0.894 | 0 | 0.894 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | -0.074 | 0 | 0 | 0 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 886.476 | 878.561 | 91.107 | 909.216 | 1,023.558 | 459.714 | 872.857 | 363.207 | 568.722 | 105.295 | 790.737 | 9.498 | 1,093.696 | 1,098.14 | 1,397.642 | 1,398.536 | 1,243.088 | 1,215.487 | 1,337.811 | 1,316.904 | 747.049 | 719.722 | 1,099.004 | 1,069.873 | 1,504.891 | 1,467.023 | 1,454.084 | 1,408.931 | 1,236.498 | 1,198.775 | 1,000.557 | 958.215 | 34.732 | 6.856 | 58.932 | 69.49 | 70.342 | 69.745 | 36.851 | 70.386 | 15.167 | 8.017 | 18.053 | 8.943 | 20.371 | 12.759 | 19.659 | -92.326 | 35.45 | 38.391 | 56.783 | 46.22 | 43.027 | 56.232 |
Total Non-Current Assets
| 1,150.049 | 1,142.134 | 1,276.684 | 1,273.979 | 794.569 | 794.569 | 854.573 | 854.573 | 649.843 | 649.843 | 94.646 | 94.646 | 1,112.581 | 1,112.581 | 1,418.954 | 1,418.954 | 1,243.615 | 1,243.615 | 1,356.79 | 1,356.79 | 767.374 | 767.374 | 1,108.844 | 1,108.844 | 1,509.325 | 1,509.325 | 1,451.57 | 1,451.57 | 1,243.876 | 1,243.876 | 990.153 | 990.153 | 40.221 | 40.221 | 103.476 | 103.476 | 144.409 | 144.409 | 148.991 | 148.991 | 89.175 | 89.175 | 93.797 | 93.797 | 99.535 | 99.535 | 105.238 | 92.326 | 115.088 | 109.474 | 110.465 | 110.36 | 98.533 | 98.457 |
Total Assets
| 2,120.28 | 2,120.28 | 2,136.013 | 2,136.013 | 1,711.041 | 1,711.041 | 1,810.835 | 1,810.835 | 1,892.563 | 1,892.563 | 1,875.93 | 1,875.93 | 2,890.968 | 2,890.968 | 2,869.557 | 2,869.557 | 2,638.334 | 2,638.334 | 2,675.656 | 2,675.656 | 2,040.304 | 2,040.304 | 1,905.474 | 1,905.474 | 1,960.539 | 1,960.539 | 2,027.105 | 2,027.105 | 1,994.883 | 1,994.883 | 1,632.256 | 1,632.256 | 609.199 | 609.199 | 570.711 | 570.711 | 552.313 | 552.313 | 568.269 | 568.269 | 538.473 | 538.473 | 555.171 | 555.171 | 482.584 | 482.584 | 474.395 | 474.395 | 474.246 | 511.589 | 582.228 | 578.244 | 428.353 | 383.742 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 89.775 | 89.775 | 104.161 | 104.161 | 87.72 | 87.72 | 93.341 | 93.341 | 80.014 | 80.014 | 89.93 | 89.93 | 74.342 | 74.342 | 116.061 | 116.061 | 54.142 | 54.142 | 50.127 | 50.127 | 65.475 | 65.475 | 87.133 | 87.133 | 99.429 | 99.429 | 181.499 | 181.499 | 256.675 | 256.675 | 172.033 | 172.033 | 144.78 | 144.814 | 102.755 | 102.755 | 73.993 | 73.993 | 121.155 | 121.155 | 98.596 | 98.596 | 117.556 | 117.556 | 59.761 | 59.761 | 59.038 | 59.038 | 125.844 | 80.851 | 2.196 | 7.521 | 16.372 | 9.201 |
Short Term Debt
| 176.007 | 176.007 | 33.932 | 176.621 | 29.659 | 30.659 | 113.419 | 203.05 | 64.423 | 265.423 | 198.735 | 209.984 | -8.596 | 4.236 | 20.218 | 8.393 | -13.889 | 3.587 | 2.333 | 6.801 | 11.194 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 15.5 | 15.5 | 15.5 | 15.5 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0.543 | 0.569 | 2.79 | 2.79 | 0 | 0 | 9.188 | 4.557 | 18.476 | 38.372 | 0 | 0.227 |
Tax Payables
| 163.158 | 0 | 167.241 | 0 | 7.825 | 0 | 8.176 | 0 | 6.848 | 0 | 4.418 | 0 | 22.48 | 0 | 4.539 | 0 | 3.91 | 0 | 3.91 | 0 | 3.958 | 0 | 5.143 | 0 | 5.533 | 0 | 8.253 | 0 | 28.664 | 0 | 16.206 | 0 | 1.137 | 0 | 3.373 | 0 | 0 | 0 | 1.862 | 0 | 0 | 0 | 1.515 | 0 | 1.003 | 0 | 0.667 | 0 | 0.16 | 1.227 | 0.6 | 0.291 | 0 | 0 |
Deferred Revenue
| 0 | 36.091 | 225.802 | 0 | 105.56 | 0 | 89.631 | 0 | 43.083 | 0 | 30.887 | 0 | 27.989 | 0 | 39.025 | 0 | 36.25 | 0 | 20.591 | 0 | 11.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 95.332 | 0 | 90.43 | 0 | 0 | 0 | 26.295 | 153.856 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 189.579 | 352.737 | 103.942 | 354.296 | 92.452 | 204.837 | 331.265 | 228.072 | 281.675 | 130.606 | 298.312 | 132.617 | 109.785 | 160.254 | 101.115 | 144.679 | 67.393 | 107.553 | 83.872 | 108.373 | 107.44 | 122.675 | 124.606 | 129.749 | 136.786 | 142.319 | 141.24 | 149.493 | 201.053 | 229.717 | 106.731 | 147.136 | 135.245 | 136.348 | 141.029 | 144.402 | 152.015 | 152.015 | 144.948 | 146.787 | 150.179 | 150.179 | 49.365 | 146.186 | 139.867 | 140.87 | 138.656 | 139.323 | 74.935 | 131.186 | 224.476 | 208.188 | 122.677 | 93.279 |
Total Current Liabilities
| 618.519 | 618.519 | 635.078 | 635.078 | 323.216 | 323.216 | 524.463 | 524.463 | 476.043 | 476.043 | 432.531 | 432.531 | 238.832 | 238.832 | 269.133 | 269.133 | 165.282 | 165.282 | 165.301 | 165.301 | 196.65 | 196.65 | 216.882 | 216.882 | 241.748 | 241.748 | 330.992 | 330.992 | 486.392 | 486.392 | 319.203 | 319.203 | 296.662 | 296.662 | 262.657 | 262.657 | 226.008 | 226.008 | 267.965 | 267.965 | 248.775 | 248.775 | 264.311 | 264.311 | 203.421 | 203.421 | 198.361 | 198.361 | 210.127 | 217.821 | 245.748 | 254.372 | 139.049 | 102.707 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.988 | 1.988 | 3.206 | 3.206 | 4.27 | 4.27 | 5.511 | 5.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0.108 | 0.327 | 0.327 | 3.288 | 3.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -516.297 | 0 | -328.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 24.506 | 0 | 114.384 | 0 | 90.202 | 0 | 91.954 | 0 | 81.515 | 0 | 375.609 | 0 | 417.741 | 0 | 490.796 | 0 | 572.898 | 0 | 399.116 | 0 | 360.447 | 0 | 354.818 | 0 | 341.548 | 0 | 289.009 | 0 | 259.834 | 0 | 4.315 | 0 | 4.315 | 0 | 4.315 | 0 | 4.315 | 0 | 4.315 | 0 | 4.315 | 0 | 4.315 | 0 | 4.315 | 0 | 4.315 | 4.315 | 4.315 | 4.315 | 4.315 | 4.315 |
Other Non-Current Liabilities
| 27.293 | 27.293 | 4.19 | 28.696 | 2.88 | 117.264 | 6.414 | 96.616 | 26.69 | 0 | 42.65 | 0 | 62.212 | 0 | 69.4 | 0 | 81.407 | 572.203 | 75.59 | 648.488 | 57.103 | 456.219 | 48.946 | 0 | 50.087 | 0 | 49.821 | 0 | 41.827 | 0 | 34.158 | 0 | 4.339 | 0 | 2.176 | 0 | 7.363 | 0 | 4.86 | 0 | 7.926 | 0 | 4.391 | 0 | 3.039 | 0 | 3.724 | 0 | 2.326 | 3.534 | 4.523 | 2.907 | 1.731 | 1.012 |
Total Non-Current Liabilities
| 29.281 | 29.281 | 31.902 | 31.902 | 121.534 | 121.534 | 102.127 | 102.127 | 118.644 | 0 | 124.165 | 0 | 437.821 | 0 | 487.141 | 0 | 572.311 | 572.311 | 648.815 | 648.815 | 459.507 | 459.507 | 409.393 | 0 | 404.905 | 0 | 391.369 | 0 | 330.836 | 0 | 293.992 | 0 | 8.654 | 0 | 6.491 | 0 | 7.363 | 0 | 9.175 | 0 | 7.926 | 0 | 8.706 | 0 | 7.354 | 0 | 8.039 | 0 | 6.641 | 7.849 | 8.838 | 7.222 | 6.046 | 5.327 |
Total Liabilities
| 647.8 | 647.8 | 666.98 | 666.98 | 444.75 | 444.75 | 626.59 | 626.59 | 594.687 | 476.043 | 556.696 | 432.531 | 676.653 | 238.832 | 756.274 | 269.133 | 737.593 | 737.593 | 814.116 | 814.116 | 656.157 | 656.157 | 626.275 | 216.882 | 646.653 | 241.748 | 722.361 | 330.992 | 817.228 | 486.392 | 613.195 | 319.203 | 305.316 | 296.662 | 269.148 | 262.657 | 233.371 | 226.008 | 277.14 | 267.965 | 256.701 | 248.775 | 273.017 | 264.311 | 210.775 | 203.421 | 206.4 | 198.361 | 216.768 | 225.67 | 254.586 | 261.594 | 145.095 | 108.034 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 | 4.265 |
Retained Earnings
| 1,337.25 | 1,337.25 | 1,301.507 | 1,315.843 | 1,111.275 | 1,125.611 | 1,009.147 | 1,023.483 | 1,059.039 | 1,073.375 | 1,054.655 | 1,068.991 | 1,981.69 | 1,996.026 | 1,905.996 | 1,920.332 | 1,855.549 | 1,869.885 | 1,780.018 | 1,794.354 | 1,278.569 | 1,292.905 | 1,180.298 | 1,180.298 | 1,153.321 | 1,167.657 | 1,130.837 | 1,145.173 | 1,062.967 | 1,062.967 | 921.354 | 935.69 | 164.978 | 179.314 | 159.358 | 173.694 | 138.937 | 153.273 | 111.215 | 125.551 | 103.103 | 116.92 | 101.842 | 115.659 | 97.738 | 107.792 | 96.998 | 107.052 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 113.26 | 87.71 | 119.929 | 105.593 | 107.362 | 93.026 | 127.466 | 113.13 | 149.716 | 142.721 | 175.504 | 168.509 | 143.524 | 136.529 | 118.187 | 111.192 | -50.131 | -51.214 | -145.189 | -13.365 | 9.985 | 8.902 | -130.348 | 16.693 | 64.015 | 64.015 | -124.48 | 77.316 | 32.5 | 32.5 | -119.959 | 1.307 | 40.418 | 40.418 | -117.966 | 43.85 | 81.621 | 81.621 | -144.486 | 81.984 | 81.051 | 81.051 | -137.404 | 83.204 | 80.639 | 80.639 | -130.31 | 0 | 0 | -216.317 | 0 | -109.14 | 0 | -92.001 |
Other Total Stockholders Equity
| 18.056 | 43.606 | 163.625 | 43.696 | 151.058 | 43.696 | 171.162 | 43.696 | 1,150.812 | 77.437 | 1,146.428 | 77.437 | 2,073.463 | 77.437 | 1,997.769 | 77.437 | 90.69 | 77.437 | 1,871.791 | 77.437 | 1,370.342 | 77.437 | 76.354 | 77.437 | 90.69 | 77.437 | 90.69 | 77.437 | 77.437 | 77.437 | 90.69 | 77.437 | 132.191 | 77.437 | 77.437 | 77.437 | 77.437 | 77.437 | 77.437 | 77.437 | 77.437 | 77.437 | 77.437 | 77.437 | 168.13 | 77.437 | 163.802 | 153.748 | 250.621 | 160.372 | 317.813 | 416.994 | 274.634 | 359.121 |
Total Shareholders Equity
| 1,472.506 | 1,472.506 | 1,469.072 | 1,469.072 | 1,266.273 | 1,266.273 | 1,184.249 | 1,184.249 | 1,297.798 | 1,297.798 | 1,319.202 | 1,319.202 | 2,214.257 | 2,214.257 | 2,113.226 | 2,113.226 | 1,900.373 | 1,900.373 | 1,862.691 | 1,862.691 | 1,383.509 | 1,383.509 | 1,278.693 | 1,278.693 | 1,313.374 | 1,313.374 | 1,304.191 | 1,304.191 | 1,177.169 | 1,177.169 | 1,018.699 | 1,018.699 | 301.434 | 301.434 | 299.246 | 299.246 | 316.596 | 316.596 | 289.237 | 289.237 | 279.673 | 279.673 | 280.565 | 280.565 | 270.133 | 270.133 | 265.065 | 265.065 | 254.886 | 281.809 | 322.078 | 312.119 | 278.899 | 271.385 |
Total Equity
| 1,472.48 | 1,472.48 | 1,469.033 | 1,469.033 | 1,266.291 | 1,266.291 | 1,184.245 | 1,184.245 | 1,297.876 | 1,297.876 | 1,319.234 | 1,319.234 | 2,214.315 | 2,214.315 | 2,113.283 | 2,113.283 | 1,900.741 | 1,900.741 | 1,861.54 | 1,861.54 | 1,384.147 | 1,384.147 | 1,279.199 | 1,279.199 | 1,313.886 | 1,313.886 | 1,304.744 | 1,304.744 | 1,177.655 | 1,177.655 | 1,019.061 | 1,019.061 | 303.883 | 303.883 | 301.563 | 301.563 | 318.942 | 318.942 | 291.129 | 291.129 | 281.772 | 281.772 | 282.154 | 282.154 | 271.809 | 271.809 | 267.995 | 267.995 | 257.478 | 285.919 | 327.642 | 316.65 | 283.258 | 275.708 |
Total Liabilities & Shareholders Equity
| 2,120.28 | 2,120.28 | 2,136.013 | 2,136.013 | 1,711.041 | 1,711.041 | 1,810.835 | 1,810.835 | 1,892.563 | 1,773.919 | 1,875.93 | 1,751.765 | 2,890.968 | 2,453.147 | 2,869.557 | 2,382.416 | 2,638.334 | 2,638.334 | 2,675.656 | 2,675.656 | 2,040.304 | 2,040.304 | 1,905.474 | 1,496.081 | 1,960.539 | 1,555.634 | 2,027.105 | 1,635.736 | 1,994.883 | 1,664.047 | 1,632.256 | 1,338.264 | 609.199 | 600.545 | 570.711 | 564.22 | 552.313 | 544.95 | 568.269 | 559.094 | 538.473 | 530.547 | 555.171 | 546.465 | 482.584 | 475.23 | 474.395 | 0 | 474.246 | 511.589 | 582.228 | 578.244 | 428.353 | 383.742 |