Savezone I&C Corporation

KRX:067830.KS

2135 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 67,542.92561,717.75735,988.96335,587.15648,073.4754,905.61782,016.19275,906.39354,168.01341,290.15127,678.68210,564.45415,717.00316,130.0595,412.6226,542.7693,147.947
Short Term Investments 48,262.73337,252.32149,234.94427,058.11634,832.09125,601.67424,054.70114,099.79210,050.4518,80012,249.71514,131.33822,531.94621,878.03624,638.26421,931.4258,218.41
Cash and Short Term Investments 115,805.65898,970.07885,223.90762,645.27282,905.56180,507.29106,070.89390,006.18564,218.46450,090.15139,928.39724,695.79238,248.94938,008.09530,050.88628,474.18961,366.357
Net Receivables 6,789.9135,687.4765,195.5426,201.7578,445.5638,969.08912,376.65214,018.61212,955.87213,592.47117,453.11128,036.01635,288.1670031,035.9560
Inventory 4,277.3093,891.0763,973.0973,995.2434,112.7434,080.584,134.2284,147.1433,663.2343,662.2653,532.3653,545.8793,338.9273,123.0993,879.8197,314.8046,918.418
Other Current Assets 369.53100000-0-0.00100.0010-0.0010.00100-0.0010
Total Current Assets 127,242.411108,548.63194,392.54772,842.27195,463.86793,556.96122,581.772108,171.93980,837.5767,344.88860,913.87356,277.68776,876.04388,846.61967,495.29766,824.94890,885.933
Non-Current Assets:
Property, Plant & Equipment, Net 348,297.833351,305.317380,734.547383,011.142385,726.672383,026.812359,763.1363,345.368365,129.092368,527.299371,196.185369,643.801372,556.284376,526.924377,193.696247,242.392121,719.947
Goodwill 00002,379.1052,379.1052,379.1052,420.6722,420.67241.56641.56641.56641.5660000
Intangible Assets 1,675.8771,684.0052,226.3792,234.5072,242.6362,251.1982,262.9882,277.7642,295.2452,296.792,338.1852,354.042,369.89627.42461.06194.697128.333
Goodwill and Intangible Assets 1,675.8771,684.0052,226.3792,234.5074,621.7414,630.3034,642.0934,698.4364,715.9172,338.3562,379.7512,395.6062,411.46227.42461.06194.697128.333
Long Term Investments 107,583.082-8,742.817-20,023.515,939.987-658.0312,129.08-13,107.205-1,427.5742,432.4891,533.22210.184-3,436.859-12,739.332-12,474.73-13,665.819-8,419.788-46,236.14
Tax Assets 11,571.91411,281.149106,924.74985,353.5594,095.58282,453.52588,682.22178,571.85374,791.58972,879.78165,383.78367,293.81176,293.45889.32882.526412.484212.102
Other Non-Current Assets 0109,493.263-0-0-0.0010.001-00.0010010,855.32510,708.75510,005.91139,078.19442,529.33339,729.67577,300.403
Total Non-Current Assets 469,128.706465,020.917469,862.175486,539.186483,785.963482,239.721439,980.208445,188.084447,069.087445,278.656450,025.227446,605.114448,527.782403,247.14406,200.797279,059.46153,124.645
Total Assets 596,371.118573,569.548564,254.721559,381.457579,249.83575,796.681562,561.981553,360.023527,906.656512,623.544510,939.1502,882.801525,403.825492,093.759473,696.094345,884.408244,010.578
Liabilities & Equity:
Current Liabilities:
Account Payables 3,220.023,335.9513,349.8634,331.4274,336.1534,444.8645,073.9565,041.5595,125.3135,357.2155,136.6643,788.23941,160.28935,747.734,752.00331,114.7231,992.322
Short Term Debt 18,00018,00028,30028,472.336,620.440,620.455,995.467,309.3587,116.4238,208.3247,878.36129,731.21261,953.52264,111.52142,237.14735,680.15235,822.631
Tax Payables 1,077.9022,200.9815.284800.0493,856.8584,457.914,629.3175,378.1023,606.3174,706.2414,374.4641,765.183,016.6743,437.6823,218.365125.128569.432
Deferred Revenue 1,106.144313.45828,092.1427,130.91141,308.0974,457.9166,383.10369,626.93351,196.09151,943.25653,121.66810,023.99233,305.83610,745.0280012,134.36
Other Current Liabilities 45,935.13645,824.322-0.0010.001-038,059.862-0.001-0-0.001-0.001-0-0.0010.0010.00117,849.69914,517.184-0.001
Total Current Liabilities 68,261.367,473.73159,742.00259,934.63982,264.6587,583.037127,452.457141,977.842143,437.82395,508.79106,136.688183,543.442136,419.648110,604.2594,838.84981,312.05679,949.312
Non-Current Liabilities:
Long Term Debt 00081.05553.353,673.751,794.155,789.554,618.959,300.3271,117.645,67092,405.52100,818.744106,492.174126,286.18423,815.523
Deferred Revenue Non-Current 0002,111.343000006,475.5976,172.7427,645.1725,274.140000
Deferred Tax Liabilities Non-Current 52,239.00140,574.1544,724.34845,178.90246,442.31747,941.54741,807.68341,246.4841,004.11440,307.42340,161.80640,101.66238,817.72426,665.70327,066.86100
Other Non-Current Liabilities 1,5121,4111,852.109-02,057.3971,964.7291,703.6791,869.4912,473.673-0-0-01,606.8347,110.0698,450.9768,755.2729,557.478
Total Non-Current Liabilities 53,751.00141,985.1546,576.45747,371.29549,053.06453,580.02645,305.51348,905.52148,096.687106,083.34117,452.18753,416.833138,104.218134,594.516142,010.011135,041.45633,373.001
Total Liabilities 122,012.301109,458.88106,318.459107,305.935131,317.715141,163.063172,757.97190,883.362191,534.509201,592.13223,588.875236,960.275274,523.866245,198.766236,848.86216,353.511113,322.313
Equity:
Preferred Stock 00000000000000000
Common Stock 41,040.89541,040.89541,040.89541,040.89541,040.89541,040.89541,040.89541,040.89541,040.89541,040.89541,040.89541,040.89541,040.89541,040.89541,040.89541,040.89541,040.895
Retained Earnings 348,418.404338,966.672328,557.415322,812.016314,754.908295,375.568273,500.668246,146.994220,055.839194,699.194171,047.205149,662.435134,332.09531,151.44120,369.44912,157.41213,451.838
Accumulated Other Comprehensive Income/Loss 9,608.19310,853.1214,974.67614,746.04216,844.98722,925.831,294.9391,207.968116,332.2200000000
Other Total Stockholders Equity 75,291.32573,249.98173,363.27573,476.56975,291.32575,291.32573,967.50974,080.803-41,056.80875,291.32575,262.12575,219.19675,506.969174,702.658175,436.8976,332.5976,195.532
Total Shareholders Equity 474,358.817464,110.668457,936.262452,075.522447,932.116434,633.619389,804.011362,476.661336,372.147311,031.414287,350.225265,922.526250,879.959246,894.994236,847.234129,530.897130,688.265
Total Equity 474,358.817464,110.668457,936.262452,075.522447,932.116434,633.619389,804.011362,476.661336,372.147311,031.414287,350.225265,922.526250,879.959246,894.994236,847.234129,530.897130,688.265
Total Liabilities & Shareholders Equity 596,371.118573,569.548564,254.721559,381.457579,249.83575,796.681562,561.981553,360.023527,906.656512,623.544510,939.1502,882.801525,403.825492,093.76473,696.094345,884.408244,010.578