Golden Resources Development International Limited

HKEX:0677.HK

0.415 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q3
Operating Activities:
Net Income 24.51182.33753.91574.76432.689-13.9929.64730.565-47.4224.76813.867-9.51121.69843.66926.98232.78-25.165-20.59753.11589.90147.24936.13347.37422.93218.0318.0318.0318.0336.66636.66636.66636.66643.63843.63843.63843.638-41.908-41.908-41.908-41.9082.2262.2262.2262.22622.22922.22922.22922.22922.74822.74822.74822.748-2.085-2.085-2.085-2.0859.5079.5079.5079.50712.32912.32912.32912.32917.68117.68117.68117.681
Depreciation & Amortization 84.35281.85872.27867.46279.82785.19674.98170.87266.40158.99418.77618.23617.47215.53613.59310.86210.8239.6368.7738.0998.5367.9447.6333.7753.4563.4563.4563.4563.3533.3533.3533.3532.8832.8832.8832.8833.2533.2533.2533.2532.6952.6952.6952.6952.5272.5272.5272.5272.232.232.232.233.0123.0123.0123.0123.2823.2823.2823.2823.7713.7713.7713.7714.7234.7234.7234.723
Deferred Income Tax 0000000000000000-23.105015.593017.4212.729-24.137000000000000000000000000000000000000000000000
Stock Based Compensation 00000000000000000.0350.0180.0060.0550.2870.0550.2870.0860.0350.0350.0350.0350000000000000000000000000000000000000000
Change In Working Capital -52.2310-18.7050-27.67035.820-15.1090-23.5190-33.422067.367026.6580-21.3710-35.298-12.784-26.546-12.784-18.623-18.623-18.623-18.623-32.902-32.902-32.902-32.902-20.27-20.27-20.27-20.2718.48818.48818.48818.488-15.723-15.723-15.723-15.7233.5423.5423.5423.5422.6422.6422.6422.6420.1350.1350.1350.135-4.031-4.031-4.031-4.031-4.719-4.719-4.719-4.7195.895.895.895.89
Accounts Receivables -8.256020.8980-5.991023.8930-5.9730-8.3509.837022.17102.925011.6250-12.01304.409000000000000000000000000000000000000000000000
Change In Inventory -14.290-13.985029.4610-5.19504.4840-8.6850-52.706024.535020.1450-27.2240-5.6944.8619.4414.86-4.527-4.527-4.527-4.527-8.827-8.827-8.827-8.827-1.55-1.55-1.55-1.554.7734.7734.7734.773-8.911-8.911-8.911-8.911-0.764-0.764-0.764-0.7640.2630.2630.2630.2630.4070.4070.4070.407-1.086-1.086-1.086-1.086-2.866-2.866-2.866-2.8664.0074.0074.0074.007
Change In Accounts Payables 0000000000000000000012.559017.644000000000000000000000000000000000000000000000
Other Working Capital -29.6850-25.6180-51.14017.1220-13.620-6.48409.447020.66103.5880-5.7720-17.591-17.644-50.396-17.644-14.096-14.096-14.096-14.096-24.075-24.075-24.075-24.075-18.721-18.721-18.721-18.72113.71413.71413.71413.714-6.812-6.812-6.812-6.8124.3064.3064.3064.3062.3792.3792.3792.379-0.272-0.272-0.272-0.272-2.945-2.945-2.945-2.945-1.854-1.854-1.854-1.8541.8831.8831.8831.883
Other Non Cash Items 145.508137.79897.68182.37277.531230.907150.152228.541127.57215.1797.76-32.66-16.334-18.292-1.573119.72472.61465.763-68.34-106.111-5.475-35.389-15.883-3.968-5.98-5.98-5.98-5.98-18.655-18.655-18.655-18.655-20.31-20.31-20.31-20.3133.3433.3433.3433.34-2.663-2.663-2.663-2.663-21.13-21.13-21.13-21.13-27.57-27.57-27.57-27.5730.48730.48730.48730.487-26.851-26.851-26.851-26.851-11.814-11.814-11.814-11.81420.09620.09620.09620.096
Operating Cash Flow 85.667138.27779.317189.67430.393131.71984.818188.234131.44498.94116.884-23.935-10.58640.913106.369163.36684.96554.82-27.817-8.05615.2998.74312.86510.04-3.083-3.083-3.083-3.083-11.538-11.538-11.538-11.5385.9415.9415.9415.94113.17213.17213.17213.172-13.465-13.465-13.465-13.4657.1677.1677.1677.1670.0490.0490.0490.04931.54831.54831.54831.548-18.094-18.094-18.094-18.094-0.435-0.435-0.435-0.43548.39148.39148.39148.391
Investing Activities:
Investments In Property Plant And Equipment -68.6750-4.2440-62.6410-43.0880-89.2760-50.8760-46.630-65.3930-32.8350-26.5310-24.522-2.936-11.744-2.936-1.625-1.625-1.625-1.625-2.146-2.146-2.146-2.146-2.811-2.811-2.811-2.811-7.767-7.767-7.767-7.767-1.269-1.269-1.269-1.269-4.169-4.169-4.169-4.169-3.596-3.596-3.596-3.596-1.128-1.128-1.128-1.128-2.189-2.189-2.189-2.189-1.802-1.802-1.802-1.802-2.166-2.166-2.166-2.166
Acquisitions Net -139.44601.027082.7670000000000000002.3752.912-0.024000000000000000000000000000000000000000000000
Purchases Of Investments 00000000000000000000-6.25-0.019-0.019-0.019-2.466-2.466-2.466-2.466-1.039-1.039-1.039-1.039-2.627-2.627-2.627-2.6270000-44.737-44.737-44.737-44.737-49.909-49.909-49.909-49.90900000000-0.74-0.74-0.74-0.74-0.001-0.001-0.001-0.001-0.125-0.125-0.125-0.125
Sales Maturities Of Investments 000000000000000000003.8760.0430.0430.04300003.0763.0763.0763.076000010.01710.01710.01710.01716.54116.54116.54116.54154.49454.49454.49454.49419.35919.35919.35919.3592.5022.5022.5022.502000000003.7543.7543.7543.754
Other Investing Activites 167.84741.698-209.34850.36-44.53515.10820.25529.88642.693-36.4155.6683.9576.955-27.20930.38-71.55510.3728.3444.948112.79615.82-0.48132.4842.9124.0914.0914.0914.0910.110.110.110.115.4385.4385.4385.438-2.25-2.25-2.25-2.2529.46629.46629.46629.466-0.417-0.417-0.417-0.417-15.764-15.764-15.764-15.764-1.374-1.374-1.374-1.3742.932.932.932.931.8031.8031.8031.803-1.463-1.463-1.463-1.463
Investing Cash Flow -162.1341.698-350.72150.36-2715.1080.55329.886-46.583-36.414.7923.957-39.675-27.209-35.013-71.555-22.4638.344-21.583112.796-8.702-0.48120.74-1.929-4.053-4.053-4.053-4.053-3.741-3.741-3.741-3.741-7.494-7.494-7.494-7.4943.9043.9043.9043.904-14.306-14.306-14.306-14.3063.8333.8333.8333.83324.74124.74124.74124.74112.95112.95112.95112.95123.08123.08123.08123.0812.5752.5752.5752.5754.7374.7374.7374.737
Financing Activities:
Debt Repayment 00000000000000000000-1.562-5.426-5.426-5.426000000000000-21.375-21.375-21.375-21.37500000000-1.887-1.887-1.887-1.887-1.944-1.944-1.944-1.944-4.332-4.332-4.332-4.332-2.685-2.685-2.685-2.685-2.919-2.919-2.919-2.919
Common Stock Issued 000000000000000000000000000000000000000000006.966.966.966.9600000.4340.4340.4340.4340.5340.5340.5340.5340.2610.2610.2610.2610.4460.4460.4460.446
Common Stock Repurchased 00000000000000000000000000000000000000000000000000000000000000000000
Dividends Paid -18.671-24.612-40.738-20.369-20.369-20.369-18.671-20.369-18.671-20.369-18.671-20.369-20.369-20.345-20.333-20.333-20.333-20.333-20.297-20.243-20.243-20.243-20.243-10.122-9.914-9.914-9.914-9.914-9.319-9.319-9.319-9.319-8.157-8.157-8.157-8.157-8.793-8.793-8.793-8.793-9.673-9.673-9.673-9.673-8.481-8.481-8.481-8.481-8.168-8.168-8.168-8.168-8.151-8.151-8.151-8.151-8.091-8.091-8.091-8.091-11.31-11.31-11.31-11.31-11.239-11.239-11.239-11.239
Other Financing Activities -75.825-74.437-101.439-28.128-57.632-64.415-52.541-71.431-58.136-30.74-0.0010.0010.7850-18.54210.964-0.0631.0121.787-0.206-0.078-6.523-11.91115.5479.9149.9149.9149.9149.3199.3199.3199.3198.1578.1578.1578.15730.16830.16830.16830.1689.6739.6739.6739.6731.5211.5211.5211.52110.05510.05510.05510.0559.6619.6619.6619.66111.88911.88911.88911.88913.73313.73313.73313.73313.71213.71213.71213.712
Financing Cash Flow -100.309-99.049-120.95-48.497-76.666-84.784-55.562-91.8-76.807-51.109-18.672-20.368-19.584-20.345-38.875-9.369-20.396-19.321-18.51-20.449-20.321-26.766-32.154-15.859-4.488-4.488-4.488-4.488-9.098-9.098-9.098-9.098-8.157-8.157-8.157-8.157-30.168-30.168-30.168-30.168-11.965-11.965-11.965-11.965-5.187-5.187-5.187-5.187-10.436-10.436-10.436-10.436-10.352-10.352-10.352-10.352-13.025-13.025-13.025-13.025-14.129-14.129-14.129-14.129-13.98-13.98-13.98-13.98
Other Information:
Effect Of Forex Changes On Cash -1.552-7.3190.941-6.2770.5942.9112.4151.227-1.379-0.5410.205-3.7032.6891.861-1.499-1.503-0.147-1.145-0.5740.038-0.3530.390.1529.7516.2696.2696.2696.26917.59817.59817.59817.59811.64911.64911.64911.64915.31915.31915.31915.31920.03120.03120.03120.0319.8169.8169.8169.816-16.029-16.029-16.029-16.029-2.475-2.475-2.475-2.475-16.397-16.397-16.397-16.397-12.429-12.429-12.429-12.429-5.427-5.427-5.427-5.427
Net Change In Cash -102.45-2.267-177.308138.934-72.38164.71226.589171.2399.1565.9313.209-44.049-67.156-4.7830.98280.93941.95942.698-68.48484.329-123.093117.052.0042.004-5.356-5.356-5.356-5.356-6.779-6.779-6.779-6.7791.9391.9391.9391.9392.2272.2272.2272.227-19.705-19.705-19.705-19.70515.62915.62915.62915.629-1.675-1.675-1.675-1.67531.67231.67231.67231.672-24.435-24.435-24.435-24.435-24.418-24.418-24.418-24.41833.72133.72133.72133.721
Cash At End Of Period 312.107414.557416.824594.132455.198527.579462.867436.278265.039255.883245.002241.793285.842352.998357.778326.796245.857203.898161.2229.68436.339159.43244.38744.38742.38342.38342.38342.38347.73847.73847.73847.73854.51754.51754.51754.51752.57852.57852.57852.57850.35150.35150.35150.35170.05670.05670.05670.05654.42854.42854.42854.42856.10356.10356.10356.10324.43124.43124.43124.43148.86548.86548.86548.86573.28373.28373.28373.283