China Health Group Limited
HKEX:0673.HK
0.66 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| -25.127 | -15.06 | -14.435 | -27.611 | -6.998 | -5.207 | -3.745 | -3.999 | -34.076 | -2.603 | -18.9 | -4.181 | -20.884 | -18.362 | -24.992 | -44.285 | -49.402 | -23.812 | -13.846 | -42.08 | -55.892 | -16.893 | -11.678 | 35.152 | 195.497 | 35.152 | -4.639 | -4.639 | -4.639 | -4.639 | -52.054 | -52.054 | -52.054 | -52.054 | -22.424 | -22.424 | -22.424 | -22.424 | 3.069 | 3.069 | 3.069 | 3.069 | -6 | -6 | -6 | -6 | -18.564 | -18.564 | -18.564 | -18.564 | -25.466 | -25.466 | -25.466 | -25.466 | -12.979 | -12.979 | -12.979 | -12.979 | -13.012 | -13.012 | -13.012 | -13.012 | -15.845 | -15.845 | -15.845 | -15.845 | 27.66 | 27.66 | 27.66 | 27.66 |
| Depreciation & Amortization
| 2.808 | 1.74 | 1.553 | 2.599 | 1.527 | 2.504 | 1.545 | 2.026 | 1.373 | 1.041 | 0.955 | 0.72 | 0.91 | 0.523 | 0.575 | 0.049 | 0.057 | 0.054 | 0.244 | 0.235 | 5.23 | 2.485 | 4.708 | 1.087 | 4.051 | 1.087 | 0.53 | 0.53 | 0.53 | 0.53 | 1.133 | 1.133 | 1.133 | 1.133 | 1.187 | 1.187 | 1.187 | 1.187 | 1.484 | 1.484 | 1.484 | 1.484 | 1.444 | 1.444 | 1.444 | 1.444 | 1.295 | 1.295 | 1.295 | 1.295 | 0.704 | 0.704 | 0.704 | 0.704 | 1.17 | 1.17 | 1.17 | 1.17 | 0.828 | 0.828 | 0.828 | 0.828 | 0.769 | 0.769 | 0.769 | 0.769 | 1.27 | 1.27 | 1.27 | 1.27 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | -30.251 | 0 | 15.386 | 0 | 13.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0.023 | 0.206 | 0.567 | 0.399 | 0.496 | 8.908 | 1.018 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 11.975 | 0 | -18.949 | 0 | 36.475 | 0 | 1.267 | 0 | -11.697 | 0 | -2.893 | 0 | -10.919 | 0 | -34.815 | 0 | -5.357 | 0 | 10.783 | 0 | 44.06 | 12.914 | 2.978 | 2.978 | 5.845 | 2.978 | -20.579 | -20.579 | -20.579 | -20.579 | -4.849 | -4.849 | -4.849 | -4.849 | 0.704 | 0.704 | 0.704 | 0.704 | -4.066 | -4.066 | -4.066 | -4.066 | 1.953 | 1.953 | 1.953 | 1.953 | -8.166 | -8.166 | -8.166 | -8.166 | 1.278 | 1.278 | 1.278 | 1.278 | 8.812 | 8.812 | 8.812 | 8.812 | -0.864 | -0.864 | -0.864 | -0.864 | 0.074 | 0.074 | 0.074 | 0.074 | 2.621 | 2.621 | 2.621 | 2.621 |
| Accounts Receivables
| -1.128 | 0 | 5.785 | 0 | 28.662 | 0 | -20.355 | 0 | -18.855 | 0 | -16.962 | 0 | -16.886 | 0 | -1.201 | 0 | -11.254 | 0 | -20.636 | 0 | -26.553 | 0 | 0 | 0 | -1.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| -7.613 | 0 | 0.816 | 0 | -1.671 | 0 | 1.48 | 0 | -6.57 | 0 | 0.037 | 0 | -0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.271 | 0.271 | 0.271 | 0.271 | 0 | 0 | 0 | 0 | 0.909 | 0.909 | 0.909 | 0.909 | -3.249 | -3.249 | -3.249 | -3.249 | 1.792 | 1.792 | 1.792 | 1.792 | -3.189 | -3.189 | -3.189 | -3.189 | 0.101 | 0.101 | 0.101 | 0.101 | 0.35 | 0.35 | 0.35 | 0.35 | 1.616 | 1.616 | 1.616 | 1.616 | -1.076 | -1.076 | -1.076 | -1.076 | -0.675 | -0.675 | -0.675 | -0.675 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 20.716 | 0 | -25.55 | 0 | 9.484 | 0 | 20.142 | 0 | 13.728 | 0 | 14.032 | 0 | 6.157 | 0 | -33.614 | 0 | 5.897 | 0 | 31.419 | 0 | 70.613 | 0 | 0 | 0 | 6.909 | 0 | -20.849 | -20.849 | -20.849 | -20.849 | 0 | 0 | 0 | 0 | -0.205 | -0.205 | -0.205 | -0.205 | -0.817 | -0.817 | -0.817 | -0.817 | 0.161 | 0.161 | 0.161 | 0.161 | -4.977 | -4.977 | -4.977 | -4.977 | 1.178 | 1.178 | 1.178 | 1.178 | 8.463 | 8.463 | 8.463 | 8.463 | -2.48 | -2.48 | -2.48 | -2.48 | 1.15 | 1.15 | 1.15 | 1.15 | 3.295 | 3.295 | 3.295 | 3.295 |
| Other Non Cash Items
| 36.199 | 1.91 | 13.076 | 24.89 | 16.761 | 31.273 | 2.121 | 0.129 | 16.685 | -2.939 | 10.025 | -3.029 | 12.756 | -5.874 | 11.555 | -13.918 | 38.393 | -20.787 | -17.037 | 46.858 | 7.548 | 7.703 | 30.858 | -42.895 | -214.054 | -42.895 | -5.991 | -5.991 | -5.991 | -5.991 | 49.313 | 49.313 | 49.313 | 49.313 | 15.243 | 15.243 | 15.243 | 15.243 | -7.393 | -7.393 | -7.393 | -7.393 | -2.954 | -2.954 | -2.954 | -2.954 | 10.069 | 10.069 | 10.069 | 10.069 | 13.988 | 13.988 | 13.988 | 13.988 | 1.891 | 1.891 | 1.891 | 1.891 | 1.601 | 1.601 | 1.601 | 1.601 | 8.216 | 8.216 | 8.216 | 8.216 | -27.511 | -27.511 | -27.511 | -27.511 |
| Operating Cash Flow
| 8.264 | -14.89 | -2.912 | -5.32 | 8.236 | 23.562 | -3.169 | -5.896 | -18.807 | -3.483 | -10.813 | -6.49 | -18.137 | -19.713 | -47.677 | -58.154 | -16.309 | -44.545 | -19.856 | 5.013 | 0.946 | 6.209 | 23.888 | -3.677 | -8.661 | -3.677 | -30.679 | -30.679 | -30.679 | -30.679 | -6.457 | -6.457 | -6.457 | -6.457 | -5.29 | -5.29 | -5.29 | -5.29 | -6.907 | -6.907 | -6.907 | -6.907 | -5.557 | -5.557 | -5.557 | -5.557 | -15.366 | -15.366 | -15.366 | -15.366 | -9.496 | -9.496 | -9.496 | -9.496 | -1.106 | -1.106 | -1.106 | -1.106 | -11.447 | -11.447 | -11.447 | -11.447 | -6.786 | -6.786 | -6.786 | -6.786 | 4.04 | 4.04 | 4.04 | 4.04 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -0.624 | 0 | -1.368 | 0 | -0.795 | 0 | -1.84 | 0 | -0.427 | 0 | 0 | 0 | -0.258 | 0 | -13.472 | 0 | -0.296 | 0 | -0.086 | 0 | -0.003 | -0.001 | -0.371 | -0.371 | -1.485 | -0.371 | -0.678 | -0.678 | -0.678 | -0.678 | 0 | 0 | 0 | 0 | -0.463 | -0.463 | -0.463 | -0.463 | -1.104 | -1.104 | -1.104 | -1.104 | -2.067 | -2.067 | -2.067 | -2.067 | -0.406 | -0.406 | -0.406 | -0.406 | -1.465 | -1.465 | -1.465 | -1.465 | -1.413 | -1.413 | -1.413 | -1.413 | -0.031 | -0.031 | -0.031 | -0.031 | -0.048 | -0.048 | -0.048 | -0.048 | -1.408 | -1.408 | -1.408 | -1.408 |
| Acquisitions Net
| 0.386 | 0 | 0 | 0 | -15.961 | 0 | 0 | 0 | -2.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.91 | -2.91 | -2.91 | -2.91 | -3.992 | -3.992 | -3.992 | -3.992 | -9.257 | -9.257 | -9.257 | -9.257 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.041 | 0.041 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.888 | 2.888 | 2.888 | 2.888 | 0.278 | 0.278 | 0.278 | 0.278 | 1.758 | 1.758 | 1.758 | 1.758 |
| Other Investing Activites
| 0.208 | -0.271 | 1.197 | -4.726 | 4.651 | -23.175 | 0.687 | -0.679 | 0.341 | 0.189 | 3.412 | -2.878 | -3.883 | -2.206 | -62.543 | -17.434 | -30.151 | 1.896 | -1.616 | 0.031 | 0.738 | 0.001 | -0.615 | 0.371 | 0.738 | 0.371 | 0.678 | 0.678 | 0.678 | 0.678 | 0 | 0 | 0 | 0 | 0.422 | 0.422 | 0.422 | 0.422 | 1.104 | 1.104 | 1.104 | 1.104 | 2.067 | 2.067 | 2.067 | 2.067 | 0.406 | 0.406 | 0.406 | 0.406 | 1.465 | 1.465 | 1.465 | 1.465 | 1.413 | 1.413 | 1.413 | 1.413 | 0.052 | 0.052 | 0.052 | 0.052 | 3.761 | 3.761 | 3.761 | 3.761 | 8.906 | 8.906 | 8.906 | 8.906 |
| Investing Cash Flow
| -0.036 | -0.271 | -1.113 | -4.726 | -12.111 | -23.175 | -1.161 | -0.679 | -2.454 | 0.189 | 3.412 | -2.878 | -4.141 | -2.206 | -76.015 | -17.434 | -30.447 | 1.896 | -1.702 | 0.031 | 0.864 | -0.001 | -0.615 | -0.371 | -0.747 | -0.371 | -0.678 | -0.678 | -0.678 | -0.678 | -0.871 | -0.871 | -0.871 | -0.871 | -0.422 | -0.422 | -0.422 | -0.422 | -1.104 | -1.104 | -1.104 | -1.104 | -3.684 | -3.684 | -3.684 | -3.684 | -5.361 | -5.361 | -5.361 | -5.361 | -3.236 | -3.236 | -3.236 | -3.236 | -1.29 | -1.29 | -1.29 | -1.29 | 3.584 | 3.584 | 3.584 | 3.584 | -8.405 | -8.405 | -8.405 | -8.405 | -20.448 | -20.448 | -20.448 | -20.448 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.193 | -21.193 | -21.193 | -21.193 | -8.706 | -8.706 | -8.706 | -8.706 | 0 | 0 | 0 | 0 | -15.739 | -15.739 | -15.739 | -15.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.472 | -0.472 | -0.472 | -0.472 | -1.365 | -1.365 | -1.365 | -1.365 | -9.056 | -9.056 | -9.056 | -9.056 | -21.233 | -21.233 | -21.233 | -21.233 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.285 | 8.285 | 8.285 | 8.285 | 18.06 | 18.06 | 18.06 | 18.06 | 19.258 | 19.258 | 19.258 | 19.258 | 23.932 | 23.932 | 23.932 | 23.932 |
| Common Stock Repurchased
| -8.925 | 0 | -19.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 0.614 | 7.072 | 23.933 | 23.098 | 13.34 | -0.53 | 0.107 | 2.455 | 7.512 | -2.534 | 6.96 | 0 | -0.188 | 71.4 | 0 | 0 | 226.872 | -27.722 | 79.464 | 11.91 | -2.882 | 0 | -7.708 | 0 | 0.728 | 0 | 21.193 | 21.193 | 21.193 | 21.193 | 8.706 | 8.706 | 8.706 | 8.706 | 0 | 0 | 0 | 0 | 15.739 | 15.739 | 15.739 | 15.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.813 | -7.813 | -7.813 | -7.813 | -16.695 | -16.695 | -16.695 | -16.695 | -10.202 | -10.202 | -10.202 | -10.202 | -2.699 | -2.699 | -2.699 | -2.699 |
| Financing Cash Flow
| -8.082 | 7.072 | 5.011 | 23.098 | 13.493 | -0.53 | 0.177 | 2.455 | 7.512 | -2.534 | 6.96 | 38.997 | -0.188 | 71.4 | -7.087 | 205.027 | 226.872 | -27.722 | 79.464 | 11.91 | -2.882 | -0.648 | -7.708 | 0.124 | 0.728 | 0.124 | -18.679 | -18.679 | -18.679 | -18.679 | 7.102 | 7.102 | 7.102 | 7.102 | 0.992 | 0.992 | 0.992 | 0.992 | 26.096 | 26.096 | 26.096 | 26.096 | 0.316 | 0.316 | 0.316 | 0.316 | 27.011 | 27.011 | 27.011 | 27.011 | 0 | 0 | 0 | 0 | 7.813 | 7.813 | 7.813 | 7.813 | 15.444 | 15.444 | 15.444 | 15.444 | 13.476 | 13.476 | 13.476 | 13.476 | 0.086 | 0.086 | 0.086 | 0.086 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0.612 | -0.136 | -0.798 | 1.157 | -6.098 | 0.566 | 4.824 | -2.202 | 1.965 | -2.077 | 2.272 | -1.526 | 7.491 | -2.596 | 1.758 | -0.418 | -5.38 | -0.667 | -0.164 | -0.045 | -3.291 | -2.448 | 1.247 | -0.634 | -0.118 | -0.634 | 15.108 | 15.108 | 15.108 | 15.108 | -0.265 | -0.265 | -0.265 | -0.265 | 9.145 | 9.145 | 9.145 | 9.145 | 6.128 | 6.128 | 6.128 | 6.128 | 5.314 | 5.314 | 5.314 | 5.314 | 0.247 | 0.247 | 0.247 | 0.247 | 0 | 0 | 0 | 0 | -11.437 | -11.437 | -11.437 | -11.437 | 9.209 | 9.209 | 9.209 | 9.209 | -0.113 | -0.113 | -0.113 | -0.113 | 27.827 | 27.827 | 27.827 | 27.827 |
| Net Change In Cash
| 0.758 | -8.225 | -11.266 | 14.209 | 3.52 | 0.423 | 0.671 | -6.322 | -11.784 | -7.905 | 1.831 | 28.103 | -14.975 | 46.885 | -129.021 | 129.021 | 174.736 | -71.038 | 57.742 | 16.909 | -24.372 | 3.112 | 22.926 | -4.558 | -4.558 | -4.558 | -34.928 | -34.928 | -34.928 | -34.928 | -0.491 | -0.491 | -0.491 | -0.491 | 4.426 | 4.426 | 4.426 | 4.426 | 24.214 | 24.214 | 24.214 | 24.214 | -3.611 | -3.611 | -3.611 | -3.611 | 6.532 | 6.532 | 6.532 | 6.532 | 0.144 | 0.144 | 0.144 | 0.144 | -6.019 | -6.019 | -6.019 | -6.019 | 16.79 | 16.79 | 16.79 | 16.79 | -1.828 | -1.828 | -1.828 | -1.828 | 11.505 | 11.505 | 11.505 | 11.505 |
| Cash At End Of Period
| 4.013 | 3.255 | 11.48 | 22.746 | 8.537 | 5.017 | 4.594 | 3.923 | 10.245 | 22.029 | 29.934 | 28.103 | 38.997 | 53.972 | 0 | 129.021 | 205.027 | 30.291 | 101.329 | 43.587 | 6.67 | 6.67 | 31.041 | 3.557 | 3.557 | 3.557 | 8.115 | 8.115 | 8.115 | 8.115 | 43.043 | 43.043 | 43.043 | 43.043 | 43.534 | 43.534 | 43.534 | 43.534 | 39.108 | 39.108 | 39.108 | 39.108 | 14.895 | 14.895 | 14.895 | 14.895 | 18.506 | 18.506 | 18.506 | 18.506 | 11.974 | 11.974 | 11.974 | 11.974 | 11.83 | 11.83 | 11.83 | 11.83 | 17.849 | 17.849 | 17.849 | 17.849 | 1.059 | 1.059 | 1.059 | 1.059 | 2.887 | 2.887 | 2.887 | 2.887 |