Doyen International Holdings Limited
HKEX:0668.HK
0.335 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 10.698 | 6.306 | 3.153 | 6.98 | 3.49 | -25.666 | -12.833 | 8.349 | 4.175 | 34.574 | 17.287 | 19.611 | 9.806 | 89.987 | 44.994 | 24.565 | 12.283 | -103.43 | -51.715 | 11.87 | 11.87 | 1.951 | 1.951 | 6.576 | 6.576 | 8.952 | 8.952 | 3.264 | 3.264 | -27.765 | -27.765 | -2.18 | -2.18 | -20.35 | -20.35 | 1.343 | 1.343 | -10.24 | -10.24 | -4.657 | -4.657 | -0.895 | -0.895 | 1.804 | 1.804 | 216.532 | -7.13 |
Depreciation & Amortization
| 1.158 | 1.024 | 0.512 | 0.967 | 0.484 | 0.905 | 0.453 | 1.553 | 0.777 | 2.174 | 1.087 | 1.134 | 0.567 | 1.164 | 0.582 | 0.87 | 0.435 | 1.52 | 0.76 | 0.007 | 0.007 | 0.049 | 0.049 | 0.12 | 0.12 | 0.141 | 0.141 | 0.118 | 0.118 | 0.307 | 0.307 | 0.147 | 0.147 | 0.423 | 0.423 | 0.246 | 0.246 | 0.463 | 0.463 | 0.278 | 0.278 | 0.699 | 0 | 0.525 | 0.966 | 1.463 | 1.071 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.217 | 3.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.413 | 0.413 | -4.684 | 0.747 |
Change In Working Capital
| 0 | 6.317 | 6.317 | 0 | 0 | 45.541 | 45.541 | 0 | 0 | -60.186 | -60.186 | 0 | 0 | -201.307 | -201.307 | 0 | 0 | 9.985 | 9.985 | 0 | 0 | -2.081 | -2.081 | 0 | 0 | 40.39 | 40.39 | 0 | 0 | 10.084 | 10.084 | 0 | 0 | -87.579 | -87.579 | 0 | 0 | -43.952 | -43.952 | 0 | 0 | 0.239 | 0 | 0 | 0 | 1.223 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.836 | 0.836 | 0 | 0 | 0.181 | 0 | 0 | 0 | 1.223 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 6.317 | 6.317 | 0 | 0 | 45.541 | 45.541 | 0 | 0 | -60.186 | -60.186 | 0 | 0 | -201.307 | -201.307 | 0 | 0 | 9.985 | 9.985 | 0 | 0 | -2.081 | -2.081 | 0 | 0 | 40.39 | 40.39 | 0 | 0 | 10.084 | 10.084 | 0 | 0 | -87.579 | -87.579 | 0 | 0 | -44.788 | -44.788 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -10.012 | 63.119 | 23.326 | -34.837 | -18.386 | 117.11 | 11.823 | 35.88 | 16.387 | -122.164 | -3.414 | -33.837 | -18.053 | -423.416 | -57.853 | 19.844 | 9.052 | 126.814 | 58.611 | -18.043 | -18.043 | 20.778 | 20.778 | -35.896 | -35.896 | -3.644 | -3.644 | -8.117 | -8.117 | -0.403 | -0.403 | 26.957 | 26.957 | 62.788 | 62.788 | -48.885 | -48.885 | 251.352 | 251.352 | -242.206 | -242.206 | -0.997 | 0.895 | -3.068 | -14.377 | -216.482 | 2.601 |
Operating Cash Flow
| -0.472 | 68.401 | 33.308 | -28.824 | -14.412 | 90.539 | 44.983 | 42.676 | 21.338 | -89.764 | -45.226 | -15.36 | -7.68 | -334.593 | -213.584 | 43.539 | 21.77 | 21.864 | 17.641 | -6.167 | -6.167 | 20.697 | 20.697 | -29.201 | -29.201 | 45.839 | 45.839 | -4.736 | -4.736 | -17.777 | -17.777 | 24.924 | 24.924 | -41.502 | -41.502 | -47.296 | -47.296 | 197.624 | 197.624 | -246.585 | -246.585 | -0.955 | 0 | -0.326 | -11.195 | 1.513 | -3.459 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.009 | -0.009 | 0 | 0 | -0.006 | -0.006 | 0 | 0 | -0.026 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.136 | -0.136 | 0 | 0 | -0.004 | -0.004 | 0 | 0 | -0.031 | -0.031 | 0 | 0 | -8.094 | -8.094 | 0 | 0 | -0.125 | 0 | -0.022 | -0.022 | 7.438 | -5.587 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.847 | 4.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.087 | -0.087 | -9.093 | -9.093 | -1.487 | -1.487 | 1.376 | 1.376 | 4.724 | 4.724 | -3.311 | -3.311 | 372.019 | 372.019 | 0.887 | 0.887 | 1.135 | -19.44 | 20.979 | 20.979 | 40.151 | 40.151 | 23.324 | 23.324 | -23.866 | -23.866 | -30.107 | -30.107 | 41.2 | 41.2 | -16.707 | -16.707 | 25.469 | 25.469 | -16.261 | -16.261 | -218.394 | -218.394 | 9.146 | 9.146 | 126.791 | 0 | 37.995 | -132.674 | -173.855 | -10.643 |
Investing Cash Flow
| 17.771 | -1.976 | -0.096 | -18.185 | -9.093 | -3.558 | -1.493 | 2.752 | 1.376 | 8.708 | 4.698 | -6.622 | -3.311 | 628.702 | 376.865 | 1.773 | 0.887 | -40.823 | -19.44 | 20.979 | 20.979 | 40.151 | 40.151 | 23.324 | 23.324 | -24.002 | -24.002 | -30.107 | -30.107 | 41.196 | 41.196 | -16.707 | -16.707 | 25.439 | 25.439 | -16.261 | -16.261 | -226.488 | -226.488 | 9.146 | 9.146 | 126.666 | 0 | 37.973 | -132.696 | -166.418 | -16.229 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -15.261 | -15.261 | 12.366 | 12.366 | -5.845 | -5.845 | 1.904 | 1.904 | 45.755 | 45.755 | -47.495 | -47.495 | -92.941 | -92.941 | -21.568 | -21.568 | -2.545 | -29.971 | -27.045 | -27.045 | -35.43 | -35.43 | 2.288 | 2.288 | -34.396 | -34.396 | -8.35 | -8.35 | -33.011 | -33.011 | -0.067 | -0.067 | -2.908 | -2.908 | 100.564 | 100.564 | 31.073 | 31.073 | -9.726 | -9.726 | -9.18 | 0 | -9.795 | 41.459 | -150.838 | 25.705 |
Financing Cash Flow
| -8.679 | -30.522 | -15.261 | 24.731 | 12.366 | -11.689 | -5.845 | 3.807 | 1.904 | 91.51 | 45.755 | -94.99 | -47.495 | -153.427 | -92.941 | -43.136 | -21.568 | -44.58 | -29.971 | -27.045 | -27.045 | -35.43 | -35.43 | 2.288 | 2.288 | -34.396 | -34.396 | -8.35 | -8.35 | -33.011 | -33.011 | -0.067 | -0.067 | -2.908 | -2.908 | 100.564 | 100.564 | 31.073 | 31.073 | -9.726 | -9.726 | -9.18 | 0 | -9.795 | 41.459 | -150.838 | 25.705 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 14.299 | 14.299 | -14.997 | -14.997 | 4.444 | 4.444 | -13.15 | -13.15 | -6.877 | -6.877 | 7.188 | 7.188 | -14.489 | -14.489 | -3.414 | -3.414 | -1.969 | -1.969 | -1.118 | -1.118 | -1.523 | -1.523 | -1.763 | -1.763 | 3.125 | 3.125 | 2.426 | 2.426 | -1.327 | -1.327 | -5.562 | -5.562 | -20.149 | -20.149 | 0.054 | 0.054 | -4.178 | -4.178 | -2.493 | -2.493 | 3.435 | 0 | 2.906 | 0 | -18.086 | 3.804 |
Net Change In Cash
| -15.46 | 64.5 | 32.25 | -52.271 | -26.136 | 84.179 | 42.09 | 22.936 | 11.468 | -3.299 | -1.65 | -102.596 | -51.298 | 111.704 | 55.852 | -4.652 | -2.326 | -65.508 | -33.738 | -13.35 | -13.35 | 23.896 | 23.896 | -5.352 | -5.352 | -9.434 | -9.434 | -40.766 | -40.766 | -10.919 | -10.919 | 2.588 | 2.588 | -39.12 | -39.12 | 37.061 | 37.061 | -1.969 | -1.969 | -249.658 | -249.658 | 119.967 | 0 | 30.758 | -102.431 | -333.829 | 9.822 |
Cash At End Of Period
| 144.088 | 159.548 | 32.25 | 95.048 | -26.136 | 147.319 | 105.23 | 63.14 | 11.468 | 40.204 | 41.854 | 43.503 | -51.298 | 146.099 | 90.247 | 34.395 | -2.326 | 39.047 | 72.785 | 106.523 | -13.35 | 23.896 | 109.327 | 85.431 | -5.352 | -9.434 | 105.569 | 115.002 | -40.766 | -10.919 | 207.452 | 218.371 | 2.588 | -39.12 | 252.315 | 291.434 | 37.061 | -1.969 | 219.282 | 221.25 | -249.658 | 119.967 | 500.866 | 500.866 | -102.431 | -333.829 | 9.822 |