LG Electronics Inc.

KRX:066570.KS

109500 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 8,554,5307,009,5888,487,5638,112,1967,238,6576,810,9856,322,3607,567,6706,482,9325,619,4456,051,5166,619,8036,186,3016,303,2865,896,3096,576,5895,464,7634,862,7604,777,3684,798,8803,944,2454,093,5844,270,3884,538,3144,659,6333,753,0773,350,5973,486,5053,604,3753,031,8593,015,1373,488,5472,908,0353,294,7822,710,1562,961,3212,576,4592,034,2582,244,4062,949,7092,701,0692,713,8422,645,2702,339,1082,010,9722,453,8931,832,1902,661,8742,121,3382,607,4752,345,4652,749,8132,243,3122,211,9101,944,1621,785,3211,683,5471,976,8952,423,787.4811,430,4701,199,5751,353,8563,929,285.7521,412,880795,479942,6442,524,653.917393,828500,721408,277
Short Term Investments 138,174138,676101,136220,020239,658240,971171,408160,862153,161149,182148,753149,44785,52586,34082,01883,120146,597148,92865,97180,51780,66589,17280,63380,63393,95580,51580,51580,51680,56093,45180,55980,54983,00690,15589,97576,71068,02066,32467,72467,74968,67767,84167,92765,20285,31161,838107,555150,16550,884150,593150,00045,00045,00040,00086,814140,71215,810313,489223,902.15316,21412,78812,365121.438121,10743,90461,311329.2-634,807-646,723-646,743
Cash and Short Term Investments 8,692,7047,148,2648,588,6998,332,2167,478,3157,051,9566,493,7687,728,5326,636,0935,768,6276,200,2696,769,2506,271,8266,389,6265,978,3276,659,7095,611,3605,011,6884,843,3394,879,3974,024,9104,182,7564,351,0214,618,9474,753,5883,833,5923,431,1123,567,0213,684,9353,125,3103,095,6963,569,0962,991,0413,384,9372,800,1313,038,0312,644,4792,100,5822,312,1303,017,4582,769,7462,781,6832,713,1972,404,3102,096,2832,515,7311,939,7452,812,0392,172,2222,758,0682,495,4652,794,8132,288,3122,251,9102,030,9761,926,0331,699,3572,290,3842,647,689.6341,446,6841,212,3631,366,2213,929,407.191,533,987839,3831,003,9552,524,983.117393,828500,721408,277
Net Receivables 12,620,95612,335,02211,216,46712,650,09811,225,75410,527,42411,411,56112,664,44410,295,85211,131,56910,818,75510,017,8039,034,0409,847,28909,197,8507,143,5358,006,39608,767,8758,754,0208,708,92121,0817,636,7728,854,9708,321,96324,6368,646,5928,048,6227,995,82650,0407,194,5738,050,0877,582,75245,3788,924,1808,897,5098,745,57716,9969,045,7569,084,0348,765,86913,7368,228,1419,494,0339,332,5348,015,1186,897,5477,264,2527,254,2347,450,1137,328,3817,519,1497,948,2608,611,0808,070,3719,301,0638,929,5989,363,071.0246,137,6025,010,3513,451,41402,186,0752,113,4381,687,110-01,635,6941,552,1991,684,035
Inventory 9,933,76510,036,9379,125,4049,948,4668,603,6239,832,4449,388,80811,207,0969,684,43810,214,3119,754,0189,958,1418,327,4877,995,9297,447,1577,347,0036,034,7376,285,4675,863,4186,894,7206,179,5346,141,6706,021,3566,561,6035,975,5465,872,7445,908,4376,357,9775,620,1845,392,0085,171,0155,544,7725,209,5145,417,7544,872,6765,880,2685,554,7395,828,6915,711,2736,288,0795,548,8325,572,5694,838,8305,857,0875,523,9945,525,3204,599,4225,551,7844,761,0324,896,1054,947,1606,216,6376,091,0736,375,5565,872,4207,024,5196,378,9446,010,8534,899,312.941,037,322891,046958,9636,448,628.0391,157,4281,178,7611,255,9015,708,260.6121,014,474985,5691,196,433
Other Current Assets 1,585,9171,548,7781,410,6391,693,3551,966,2131,834,180194,0911,818,3061,838,0362,011,430714,7211,354,0261,174,0211,073,7309,813,9361,287,5491,115,3611,194,6279,046,7281,298,7001,176,1231,142,7808,969,3961,877,888956,0611,044,5749,830,7841,026,281921,490961,7948,673,812969,0791,021,154993,4168,679,428988,6031,025,546974,5909,442,299969,5371,043,9431,084,3788,759,295937,277956,204930,88641,292,0481,341,932859,251890,3881,392,7171,635,6821,084,024571,173,9501,255,2911,177,822-067,29629,50159,91711,896,100.0844,84534,93046,1269,093,139.34163,99142,85346,423
Total Current Assets 32,833,34231,069,00130,341,20932,624,13529,273,90529,246,00427,488,22833,418,37828,454,41929,125,93727,487,76328,099,22024,807,37425,306,57423,239,42024,492,11119,904,99320,498,17819,753,48521,840,69220,134,58720,176,12719,362,85420,695,21020,540,16519,072,87319,194,96919,597,87118,275,23117,474,93816,990,56317,277,52017,271,79617,378,85916,397,61318,831,08218,122,27317,649,44017,482,69819,320,83018,446,55518,204,49916,325,05817,426,81518,070,51418,304,47114,554,28916,553,41815,539,43815,767,65815,783,12617,732,54817,534,21617,659,75016,514,53318,194,87318,634,65518,408,65716,910,073.5988,688,9047,143,2615,836,51522,274,135.3084,922,3354,166,5123,993,09217,326,383.073,107,9873,081,3423,335,168
Non-Current Assets:
Property, Plant & Equipment, Net 16,714,84416,710,35816,818,62916,749,47816,515,89016,115,39715,831,83816,014,49215,428,49814,721,31214,700,78414,802,10614,578,61114,064,79513,973,99814,400,36914,453,00414,464,98114,505,41914,191,50214,241,62914,094,47113,333,95113,162,84212,337,38912,000,06011,800,78211,385,09911,171,37511,086,94111,222,42810,606,16610,514,92310,359,78610,460,29810,496,88410,550,56010,475,01110,596,85310,504,09610,429,08310,306,82310,341,99310,221,22410,390,89010,264,9887,517,6117,381,8317,268,0377,356,3857,290,4137,108,1186,809,6886,645,4346,500,4846,325,9446,255,9877,735,6167,859,412.1243,563,5643,589,4943,627,80816,253,026.5163,731,8743,847,4133,956,77514,406,331.2634,114,2714,121,3064,147,480
Goodwill 00281,534000288,918000248,596000487,404000611,781000685,480000145,316000145,436000149,668000145,819000145,933000148,159000148,46200038,873000018,00923,36828,729039,60445,11346,803057,48362,81667,874
Intangible Assets 02,930,8002,586,1532,685,9202,561,6172,518,9302,165,9122,335,3692,452,9402,423,0372,194,6532,756,8842,740,1183,068,6422,651,6762,844,2922,876,0832,851,8662,080,1912,787,4722,964,8173,002,0372,315,6752,925,6611,997,5941,920,7561,709,3041,777,9531,703,6171,610,4361,425,6511,523,5061,509,0911,468,8991,323,6121,417,0831,401,9771,386,6111,248,5171,309,4291,330,2511,335,1661,217,7571,283,8821,262,7161,221,598929,2811,019,4371,021,9861,024,117887,335928,359880,898766,375724,509772,650758,338820,192666,327.938433,894434,296434,394774,049.601433,156419,451349,930590,588.693340,112334,783378,203
Goodwill and Intangible Assets 3,104,9172,930,8002,867,6872,685,9202,561,6172,518,9302,454,8302,335,3692,452,9402,423,0372,443,2492,756,8842,740,1183,068,6423,139,0802,844,2922,876,0832,851,8662,691,9722,787,4722,964,8173,002,0373,001,1552,925,6611,997,5941,920,7561,854,6201,777,9531,703,6171,610,4361,571,0871,523,5061,509,0911,468,8991,473,2801,417,0831,401,9771,386,6111,394,3361,309,4291,330,2511,335,1661,363,6901,283,8821,262,7161,221,5981,077,4401,019,4371,021,9861,024,1171,035,797928,359880,898766,375763,382772,650758,338820,192666,327.938451,903457,664463,123774,049.601472,760464,564396,733590,588.693397,595397,599446,077
Long Term Investments 7,064,9597,113,8316,524,9843,110,4393,710,6784,060,2444,465,0685,743,5655,562,5685,389,5745,314,1395,227,0944,953,1874,772,7184,604,9664,410,6454,274,4454,461,4754,616,2265,284,3365,440,8595,624,8265,646,4995,530,2125,489,0795,603,1325,709,0875,734,7785,540,3405,187,6615,196,4014,737,9134,775,2424,847,3595,001,8495,080,7804,912,9304,757,6914,817,2494,517,8894,363,1854,490,0504,571,3844,421,7494,394,0314,288,9005,684,8545,534,4705,612,5325,515,5845,590,805.2466,041,7786,095,7716,059,5736,026,809.7236,271,9586,348,6034,468,3004,342,633.0888,191,4978,051,8117,703,060694,421.8238,004,4317,736,9816,853,204487,554.8965,992,1295,588,7825,235,206
Tax Assets 2,772,9982,775,2862,821,5572,502,6742,518,5022,512,4652,452,0911,899,2771,889,9751,936,7132,085,7102,258,5722,196,1691,864,9621,915,9281,597,3171,554,7001,573,3321,668,4301,567,2751,467,4781,476,2111,410,7931,184,3671,188,4501,279,3611,365,3671,348,9661,333,4711,424,2321,554,5941,768,2851,759,4241,722,8741,637,7961,799,7791,669,4621,672,3021,573,3951,476,4381,468,3461,548,7191,619,5511,592,5821,569,2401,551,7861,289,2781,272,2271,213,7651,180,5271,246,0711,252,7081,067,6221,000,943968,751813,828689,179701,026693,789.414312,871354,129251,102850,642.699492,376366,626356,190566,827.843198,076183,322184,389
Other Non-Current Assets 634,866766,832866,7274,230,4463,579,8563,037,6032,464,0861,888,3471,580,3971,454,3501,449,8331,415,9221,391,4241,380,9431,330,8351,651,2491,706,9301,720,3201,624,3431,533,2831,617,8821,563,0321,573,1911,570,0401,372,1041,345,8311,296,1341,282,5311,318,3651,340,3011,320,1961,372,1661,414,5681,399,1691,343,0601,321,8091,322,3111,312,6231,203,8891,374,7821,396,3371,272,9881,306,3881,467,0761,505,3691,514,8141,333,9141,514,0071,444,1771,552,5081,712,244.7541,312,7651,456,3961,401,5461,544,539.2771,442,3651,348,7561,660,3831,642,277.257782,366778,832788,4711,526,020.292820,510732,018749,5361,206,741.758-13,570-29,188-6,210
Total Non-Current Assets 30,292,58430,297,10729,899,58429,278,95728,886,54328,244,63927,667,91327,881,05026,914,37825,924,98625,993,71526,460,57825,859,50925,152,06024,964,80724,903,87224,865,16225,071,97425,106,39025,363,86825,732,66525,760,57724,965,58924,373,12222,384,61622,149,14022,025,99021,529,32721,067,16820,649,57120,864,70620,008,03619,973,24819,798,08719,916,28320,116,33519,857,24019,604,23819,585,72219,182,63418,987,20218,953,74619,203,00618,986,51319,122,24618,842,08616,903,09716,721,97216,560,49716,629,12116,875,33116,643,72816,310,37515,873,87115,803,96615,626,74515,400,86315,385,51715,204,439.82213,302,20113,231,93012,833,56420,098,160.93213,521,95113,147,60212,312,43817,258,044.45310,688,50110,261,82110,006,942
Total Assets 63,125,92661,366,10860,240,79361,903,09258,160,44857,490,64355,156,14161,299,42855,368,79755,050,92353,481,47854,559,79850,666,88350,458,63448,204,22749,395,98344,770,15545,570,15244,859,87547,204,56045,867,25245,936,70444,328,44345,068,33242,924,78141,222,01341,220,95941,127,19839,342,39938,124,50937,855,26937,285,55637,245,04437,176,94636,313,89638,947,41737,979,51337,253,67837,068,42038,503,46437,433,75737,158,24535,528,06436,413,32837,192,76037,146,55731,457,38633,275,39032,099,93532,396,77932,658,45734,376,27633,844,59133,533,62132,318,49933,821,61834,035,51833,794,17432,114,513.4221,991,10520,375,19118,670,07942,372,296.2418,444,28617,314,11416,305,53034,584,427.52313,796,48813,343,16313,342,110
Liabilities & Equity:
Current Liabilities:
Account Payables 9,571,4709,978,0199,427,28810,848,1968,271,9229,110,0118,212,41911,021,4637,938,3669,106,0548,741,93710,194,5668,448,2359,812,9298,728,1599,328,0066,250,7947,197,0506,820,6448,200,1167,402,4667,798,4637,216,7397,926,2407,533,5907,242,9988,137,5268,127,2407,116,8727,613,1746,746,3616,740,6636,315,2976,561,3596,086,9757,219,7926,416,0416,958,1916,741,7107,404,9146,725,0726,875,7355,691,1146,533,0846,819,3726,989,2525,194,8306,070,4135,481,8215,456,7775,486,8716,226,7106,319,5936,366,6135,824,3926,173,5006,707,4896,727,8085,315,852.7644,609,6343,546,3603,363,8324,455,702.1732,735,4902,463,1252,625,5954,452,924.6642,129,7471,881,6042,193,008
Short Term Debt 2,790,7492,930,8042,938,4082,772,1733,139,2452,789,3232,591,4873,023,3872,338,7712,182,5792,188,1262,143,3161,964,1221,982,6431,726,7671,991,1722,052,5372,021,3701,917,9011,828,8051,702,1361,745,8171,405,1162,053,6201,874,9331,554,0611,360,7561,167,1481,136,1311,379,5191,650,5112,191,8862,477,5552,973,1572,326,1282,912,1303,046,4452,366,8202,575,5502,781,2342,411,3893,079,4693,022,7232,739,3223,340,6773,573,9182,044,9912,477,1432,873,5912,716,4303,178,2124,550,8204,233,1584,191,5504,009,2295,077,4634,575,2664,174,5984,307,015.457876,7091,219,508600,2247,406,068.959550,537241,794425,3545,150,910.698305,042482,282720,618
Tax Payables 164,664321,882226,343227,966239,918324,393250,575347,955290,757428,283394,591448,875365,789369,317202,887159,442283,103300,203172,756195,304107,336169,944185,687135,82078,22199,037100,353121,95375,96087,08774,263184,414149,92094,51976,57592,11854,28885,88995,96360,34568,64484,79374,13186,03583,466169,492105,98898,096111,360104,00481,643139,003135,300125,84598,659142,706157,885162,260144,229.81142,171185,46462,894583,235.397272,741218,98894,023303,622.90630,39939,45536,700
Deferred Revenue 2,363,4132,163,6492,342,0327,266,6287,694,4581,605,3042,050,9761,808,0751,618,0261,623,26912,689,5257,295,6467,029,1546,656,4699,752,3565,557,3545,096,7435,305,8338,919,2375,004,2915,016,9045,189,8008,513,1073,806,1584,927,2924,326,0438,038,1874,004,8024,361,5084,240,6147,347,4843,392,5053,453,4223,270,1666,364,6353,125,4573,353,6743,309,0806,437,0623,196,5293,287,4933,324,6096,300,1435,301,3645,564,2405,222,8695,576,058747,313793,5844,326,9215,549,405920,806916,4694,762,5585,558,5154,836,2274,900,4595,066,617144,229.81142,171185,46462,894583,235.397272,741218,98894,023303,622.90630,39939,45536,700
Other Current Liabilities 9,476,9969,011,1419,452,6524,227,9543,910,3739,304,8469,477,66710,128,76210,215,69110,452,6723114,035,8603,957,4923,193,6812103,449,0582,960,8332,626,6091343,267,3533,096,7402,775,515674,045,5422,955,3123,581,07813,713,8773,355,1752,917,23283,037,1523,103,8112,809,2691,9533,010,5893,045,3452,593,979273,215,8892,985,5992,796,42524873,477962,285899,920334,848,7524,473,842875,397345,183,6875,198,321975,9161,7171,077,6211,243,4811,466,8526,401,569.5623,334,0403,167,4792,847,9427,955,488.9882,886,8502,619,6812,587,8055,170,792.8412,265,6942,293,9992,298,085
Total Current Liabilities 24,202,62824,083,61324,160,38025,114,95123,015,99822,809,48422,332,54925,981,68722,110,85423,364,57423,619,89923,669,38821,399,00321,645,72220,207,49220,325,59016,360,90717,150,86217,657,91618,300,56517,218,24617,509,59517,135,02917,831,56017,291,12716,704,18017,536,47017,013,06715,969,68616,150,53915,744,36415,362,20615,350,08515,613,95114,779,69116,267,96815,861,50515,228,07015,754,34916,598,56615,409,55316,076,23815,014,00415,447,24716,686,57416,685,95912,815,91214,143,62113,622,83813,375,52514,214,52216,882,02316,667,54116,296,63715,393,85317,164,81117,426,69517,435,87516,168,667.5948,862,5548,118,8116,874,89220,400,495.5176,445,6185,543,5885,732,77715,078,251.1084,730,8824,697,3405,248,411
Non-Current Liabilities:
Long Term Debt 11,834,28110,975,50210,719,17511,608,92510,754,68510,532,1139,549,9359,525,5379,145,7398,910,3328,698,8499,195,5999,007,8778,665,5919,055,0489,544,5859,382,3989,485,2179,340,8619,697,0019,856,0839,993,8609,496,0709,450,2638,815,6858,068,1428,089,7247,996,5227,820,3627,249,6847,008,5006,815,8396,324,0596,318,5216,501,1226,861,8016,848,2807,201,5796,426,8816,648,4457,112,6086,574,5256,188,3066,234,9955,561,5165,823,0314,425,6634,523,8173,982,4464,534,6364,257,4063,977,2673,530,7093,529,6983,183,7062,645,5442,507,6072,732,0622,601,583.0091,967,9981,845,2872,544,7586,033,172.8781,729,0381,795,3811,722,6985,670,385.6861,711,7351,719,6061,632,304
Deferred Revenue Non-Current 90,61265,26763,49763,41159,27851,70747,21251,90349,33448,02147,38639,39635,89531,29429,04252,42778,674106,315127,47927,59824,89822,475244,24321,97721,14820,377114,7881,072,4191,017,768907,48717,8782,411,4562,329,7592,147,8427,5542,379,9912,071,2432,055,1418,0861,983,5091,837,7901,699,3378,9751,833,4201,770,1471,773,8431,5431,159,3891,077,6641,078,0881,464904,528866,686962,329868,278914,224821,856937,171000000000000
Deferred Tax Liabilities Non-Current 28,96834,65635,02534,57734,08535,49646,80147,31844,26239,94837,052124,843127,003129,057131,809122,962128,064132,156128,407124,950126,156128,115127,014122,7508,4458,6508,7598,3448,4728,9129,5864,7024,4574,7805,8004,4383,9405,2886,0127,0216,8267,2717,6518,0509,64321,59410,33011,05611,79013,74315,23715,81714,37810,43810,25310,67713,81830,75625,682.292905,667791,295632,944634,741.4691,006,803874,922687,830578,227.203381,762310,776255,288
Other Non-Current Liabilities 1,724,0681,747,6651,764,180856,129744,811702,073687,647797,738765,583807,727980,2591,225,4481,395,4581,136,1711,238,7111,578,4251,461,3211,304,9311,180,0741,603,5201,546,8711,342,9841,019,1801,195,8101,029,003964,650797,534111,989118,015116,2921,718,199113,558108,380101,8362,036,2429,6459,6709,4101,881,99510,33210,22610,6491,619,75911,27212,30613,0171,499,72122,06323,3143,2441,021,58024,34621,3312,8402,7722,8184,1883,515893,335.47272,975268,164349,360511,313.86315,235338,937370,786429,610.117490,256486,728488,433
Total Non-Current Liabilities 13,677,92912,823,09012,581,87712,563,04211,592,85911,321,38910,331,59510,422,49610,004,9189,806,0289,763,54610,585,28610,566,2339,962,11310,454,61011,298,39911,050,45711,028,61910,776,82111,453,06911,554,00811,487,43410,886,50710,790,8009,874,2819,061,8199,010,8059,189,2748,964,6178,282,3758,754,1639,345,5558,766,6558,572,9798,550,7189,255,8758,933,1339,271,4188,322,9748,649,3078,967,4508,291,7827,824,6918,087,7377,353,6127,631,4855,937,2575,716,3255,095,2145,629,7115,295,6874,921,9584,433,1044,505,3054,065,0093,573,2633,347,4693,703,5043,520,600.7713,146,6402,904,7463,527,0627,179,228.2073,051,0763,009,2402,781,3146,678,223.0062,583,7532,517,1102,376,025
Total Liabilities 37,880,55736,906,70336,742,25737,677,99334,608,85734,130,87332,664,14436,404,18332,115,77233,170,60233,383,44534,254,67431,965,23631,607,83530,662,10231,623,98927,411,36428,179,48128,434,73729,753,63428,772,25428,997,02928,021,53628,622,36027,165,40825,765,99926,547,27526,202,34124,934,30324,432,91424,498,52724,707,76124,116,74024,186,93023,330,40925,523,84324,794,63824,499,48824,077,32325,247,87324,377,00324,368,02022,838,69523,534,98424,040,18624,317,44418,753,16919,859,94618,718,05219,005,23619,510,20921,803,98121,100,64520,801,94219,458,86220,738,07420,774,16421,139,37919,689,268.36412,009,19411,023,55710,401,95427,579,723.7249,496,6948,552,8288,514,09121,756,474.1147,314,6357,214,4507,624,436
Equity:
Preferred Stock 085,929.9385,929.9385,93085,93085,93085,93085,929.9385,929.9385,929.9385,929.9385,93085,929.9385,929.9385,929.9385,929.9385,929.9385,929.9385,929.9385,929.9385,929.9685,93085,93085,93085,93085,93085,93085,929.9385,93085,93085,93085,93085,93085,93085,93085,93085,93085,93085,93085,929.9385,93085,93085,93085,93085,93085,93085,93085,93085,93085,93085,93085,929.9685,929.9685,93085,93085,929.9685,93085,930085,93085,93085,930085,93085,93085,930085,93085,93085,930
Common Stock 904,169904,169904,169818,239818,239818,239818,239818,239.07818,239.07818,239.07818,239.07818,239818,239.07818,239.07818,239.07818,239.07818,239.07818,239.07818,239.07818,239.07818,239.04818,239818,239818,239818,239818,239818,239818,239.07818,239818,239818,239818,239818,239818,239818,239818,239818,239818,239818,239818,239.07818,239818,239818,239818,239818,239818,239818,239818,239818,239818,239818,239723,239.04723,239.04723,239723,239723,239.04723,239723,239809,169.517723,239723,239723,239809,169.16723,239723,239723,239809,168.698723,239723,239723,239
Retained Earnings 10,576,87110,110,17510,525,73516,755,24916,301,60216,081,16515,834,02116,419,42416,117,45915,676,88814,433,58714,539,53514,126,25814,514,56013,652,83713,374,82612,766,29112,746,68711,857,30212,470,68812,447,00212,456,70012,075,41412,088,17911,903,96211,637,45910,964,15510,798,27610,458,7229,962,2979,233,4169,194,9649,269,6099,066,7959,016,5469,185,7209,163,0948,924,0789,081,0449,380,5469,264,8468,939,3268,885,5238,941,3308,855,5268,652,2629,407,6679,880,1089,808,9969,685,9979,499,5349,720,03010,141,24410,044,36710,108,17310,348,13110,423,1659,580,7609,214,308.9755,815,6215,008,4483,862,3524,041,724.5054,829,3704,804,4854,097,5423,755,355.5532,901,7052,562,5062,177,927
Accumulated Other Comprehensive Income/Loss 6,690,3316,432,0125,189,3815,602,8935,526,4565,371,5783,931,5325,455,1704,757,4394,002,078-231,218-231,220-231,2200-209,524-209,527-209,527-209,527-195,9330-195,936-195,936-182,3420-182,345-182,34500-175,05400-167,7670-167,76700-160,47800-153,190-153,1900000000001.72000-0.057000000000000000
Other Total Stockholders Equity 3,045,4692,959,539.072,959,539.07-2,718,263-2,718,263-2,538,546-1,677,614-1,401,187-1,740,639-1,740,6392,124,1052,182,9861,556,1971,138,7831,090,0181,568,4121,733,3231,762,4381,764,5471,966,4721,871,9831,702,0481,456,0271,480,9021,639,9571,622,8831,355,9371,811,1241,829,8221,453,6231,849,5091,398,8581,636,1101,838,0271,705,8571,949,8891,936,0271,627,6621,734,2101,858,8131,833,6911,976,6481,949,5102,074,0362,444,1202,356,1752,142,5762,381,6572,416,8872,546,8632,490,254.281,788,0591,570,7271,652,9061,726,798.0571,716,7701,819,8671,620,2261,780,698.9683,357,1213,534,0173,596,6043,468,564.6513,309,0533,147,6322,884,7282,613,354.82,770,9792,757,0382,730,578
Total Shareholders Equity 21,216,84020,491,82519,664,75420,544,04820,013,96419,818,36618,992,10821,377,57620,038,42818,842,49617,230,64317,395,47016,355,40416,557,51215,437,50015,637,88015,194,25615,203,76714,330,08515,341,32915,027,21814,866,98114,253,26814,473,25014,265,74313,982,16613,224,26113,513,56913,017,65912,320,08911,987,09411,330,22411,809,88811,641,22411,626,57212,039,77811,842,81211,455,90911,719,42311,990,33811,849,51611,820,14311,739,20211,919,53512,203,81511,912,60612,454,41213,165,93413,130,05213,137,02912,893,95912,317,25812,521,14012,506,44212,644,14012,874,07013,052,20112,010,15511,804,177.469,981,9119,351,6348,268,1258,319,458.3168,947,5928,761,2867,791,4397,177,879.0516,481,8536,128,7135,717,674
Total Equity 25,245,36924,459,40523,498,53624,225,09923,551,59123,359,77022,491,99724,895,24523,253,02521,880,32120,098,03320,305,12418,701,64718,850,79917,542,12517,771,99417,358,79117,390,67116,425,13817,450,92617,094,99816,939,67516,306,90716,445,97215,759,37315,456,01414,673,68414,924,85714,408,09613,691,59513,356,74212,577,79513,128,30412,990,01612,983,48713,423,57413,184,87512,754,19012,991,09713,255,59113,056,75412,790,22512,689,36912,878,34413,152,57412,829,11312,704,21713,415,44413,381,88313,391,54313,148,24812,572,29512,743,94612,731,67912,859,63713,083,54413,261,35412,654,79512,425,245.0569,981,9119,351,6348,268,12514,792,572.5178,947,5928,761,2867,791,43912,827,953.4096,481,8536,128,7135,717,674
Total Liabilities & Shareholders Equity 63,125,92661,366,10860,240,79361,903,09258,160,44857,490,64355,156,14161,299,42855,368,79755,050,92353,481,47854,559,79850,666,88350,458,63448,204,22749,395,98344,770,15545,570,15244,859,87547,204,56045,867,25245,936,70444,328,44345,068,33242,924,78141,222,01341,220,95941,127,19839,342,39938,124,50937,855,26937,285,55637,245,04437,176,94636,313,89638,947,41737,979,51337,253,67837,068,42038,503,46437,433,75737,158,24535,528,06436,413,32837,192,76037,146,55731,457,38633,275,39032,099,93532,396,77932,658,45734,376,27633,844,59133,533,62132,318,49933,821,61834,035,51833,794,17432,114,513.4221,991,10520,375,19118,670,07942,372,296.2418,444,28617,314,11416,305,53034,584,427.52313,796,48813,343,16313,342,110