Haitong International Securities Group Limited

HKEX:0665.HK

1.52 (HKD) • At close December 29, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q22023 Q12022 Q42022 Q32019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q4
Operating Activities:
Net Income -390.472-390.472-4,042.564-816.724387.715387.715387.715387.715255.71255.71255.71255.71757.172757.172757.172757.172420.056420.056420.056420.056627.513627.513627.513627.513254.567254.567254.567254.567132.288132.288132.288132.28873.36373.36373.36373.36338.30138.30138.30138.30186.44986.44986.44986.44928.05428.05428.05428.054122.558122.558122.558122.55843.74343.74343.74343.74315.7415.7415.7415.74-9.858-9.858-29.564-29.564-29.564-29.56424.24724.24724.24724.24753.09853.09853.09853.0989.8599.8599.8599.859
Depreciation & Amortization 47.8547.850056.39256.39256.39256.39224.53624.53624.53624.53615.65415.65415.65415.6549.9959.9959.9959.9958.0638.0638.0638.0638.3748.3748.3748.37411.27811.27811.27811.27811.88411.88411.88411.88410.8910.8910.8910.8912.34312.34312.34312.3436.4886.4886.4886.4886.2226.2226.2226.2225.2125.2125.2125.2124.4924.4924.4924.4925.6695.6694.7534.7534.7534.7535.0585.0585.0585.0583.0493.0493.0493.0492.0732.0732.0732.073
Deferred Income Tax -130.291-130.2910000000000000000000000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 2.562.5640.85012.24812.24812.24812.2488.9928.9928.9928.9925.3265.3265.3265.3269.3849.3849.3849.3840000000000000000000000000000000000000000000000000000000000
Change In Working Capital 127.731127.73100-1,193.709-1,193.709-1,193.709-1,193.709-3,702.82-3,702.82-3,702.82-3,702.82-1,988.848-1,988.848-1,988.848-1,988.848-1,227.117-1,227.117-1,227.117-1,227.117-4,182.526-4,182.526-4,182.526-4,182.526-2,178.208-2,178.208-2,178.208-2,178.208-481.191-481.191-481.191-481.19127.97827.97827.97827.978189.95189.95189.95189.9500000000-218.23-218.23-218.23-218.2365.59265.59265.59265.592-11.156-11.156-11.156-11.15623.05323.0530000000000000000
Accounts Receivables 127.731127.7310000000000000000000000000000000000000000000000000000000000000000000000000000
Change In Inventory 000000000000000000000000000000000000000000000000000000000000000000000000000000
Change In Accounts Payables 000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Working Capital 000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non Cash Items 2,498.9882,498.9884,042.564816.724281.715281.715281.715281.715-126.228-126.228-126.228-126.228-13.822-13.822-13.822-13.822-37.473-37.473-37.473-37.47360.2860.2860.2860.2834.99834.99834.99834.998-17.732-17.732-17.732-17.732-15.123-15.123-15.123-15.123-7.06-7.06-7.06-7.06-62.142-62.142-62.142-62.142-32.946-32.946-32.946-32.946-13.219-13.219-13.219-13.219-11.391-11.391-11.391-11.3911.4731.4731.4731.4737.8937.89347.39747.39747.39747.397-215.321-215.321-215.321-215.3219.9479.9479.9479.94751.97251.97251.97251.972
Operating Cash Flow 2,156.3662,156.36640.850-455.64-455.64-455.64-455.64-3,539.81-3,539.81-3,539.81-3,539.81-1,224.518-1,224.518-1,224.518-1,224.518-825.155-825.155-825.155-825.155-3,486.67-3,486.67-3,486.67-3,486.67-1,880.27-1,880.27-1,880.27-1,880.27-355.356-355.356-355.356-355.35698.10198.10198.10198.101232.08232.08232.08232.0836.6536.6536.6536.651.5961.5961.5961.596-102.67-102.67-102.67-102.67103.156103.156103.156103.15610.54810.54810.54810.54826.75626.75622.58622.58622.58622.586-186.017-186.017-186.017-186.01766.09366.09366.09366.09363.90463.90463.90463.904
Investing Activities:
Investments In Property Plant And Equipment -1.533-1.53300-21.726-21.726-21.726-21.726-151.091-151.091-151.091-151.091-26.509-26.509-26.509-26.509-15.96-15.96-15.96-15.96-6.423-6.423-6.423-6.423-4.991-4.991-4.991-4.991-6.029-6.029-6.029-6.029-3.129-3.129-3.129-3.129-17.614-17.614-17.614-17.61400000000-9.782-9.782-9.782-9.782-9.026-9.026-9.026-9.026-6.849-6.849-6.849-6.849-3.278-3.278-9.283-9.283-9.283-9.283-9.903-9.903-9.903-9.903-4.952-4.952-4.952-4.952-2.167-2.167-2.167-2.167
Acquisitions Net 000000000000000000000000000000000000000000000000000000000000000000000000000000
Purchases Of Investments 000000000000-258.193-258.193-258.193-258.193-3,244.105-3,244.105-3,244.105-3,244.105-1,486.673-1,486.673-1,486.673-1,486.673-7.775-7.775-7.775-7.775-177.255-177.255-177.255-177.255-212.779-212.779-212.779-212.779-48.572-48.572-48.572-48.57200000000-21.018-21.018-21.018-21.018-6.376-6.376-6.376-6.3760000-0.137-0.137-1.637-1.637-1.637-1.637000000000000
Sales Maturities Of Investments 0000000000002,107.2792,107.2792,107.2792,107.279819.68819.68819.68819.6845.63945.63945.63945.639243.101243.101243.101243.10152.4452.4452.4452.4400004.4944.4944.4944.4940000000024.64124.64124.64124.6410000000000000029.52729.52729.52729.52700000.0080.0080.0080.008
Other Investing Activites 3.9623.9620021.72621.72621.72621.726151.091151.091151.091151.091-1,822.577-1,822.577-1,822.577-1,822.5772,440.3852,440.3852,440.3852,440.3851,447.4581,447.4581,447.4581,447.458-230.335-230.335-230.335-230.335130.844130.844130.844130.844215.908215.908215.908215.90861.69261.69261.69261.692000000006.1586.1586.1586.15815.40215.40215.40215.4026.8496.8496.8496.8493.4153.41510.91910.91910.91910.919-19.624-19.624-19.624-19.6244.9524.9524.9524.9522.1592.1592.1592.159
Investing Cash Flow 2.4292.42900-21.726-21.726-21.726-21.726-151.091-151.091-151.091-151.0911,822.5771,822.5771,822.5771,822.577-2,440.385-2,440.385-2,440.385-2,440.385-1,447.458-1,447.458-1,447.458-1,447.458230.335230.335230.335230.335-130.844-130.844-130.844-130.844-215.908-215.908-215.908-215.908-54.516-54.516-54.516-54.5164.7454.7454.7454.745-12.651-12.651-12.651-12.651-2.373-2.373-2.373-2.373-18.283-18.283-18.283-18.283-6.611-6.611-6.611-6.611-9.031-9.031-10.351-10.351-10.351-10.35120.89320.89320.89320.893-4.786-4.786-4.786-4.786-1.31-1.31-1.31-1.31
Financing Activities:
Debt Repayment 0000-5,302.352-5,302.352-5,302.352-5,302.352-1,618.47-1,618.47-1,618.47-1,618.47-1,130.239-1,130.239-1,130.239-1,130.23900000000000000000000000000000000000000000000000000000000000000
Common Stock Issued 0000-17.963-17.963-17.963-17.963-12.791-12.791-12.791-12.7912.3032.3032.3032.3032.8612.8612.8612.8612,194.9352,194.9352,194.9352,194.935661.481661.481661.481661.481288.265288.265288.265288.26500000.3760.3760.3760.37600000000000000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000000000000000000000000000000000000000000000000000000
Dividends Paid 0000-65.254-65.254-65.254-65.254-99.042-99.042-99.042-99.042-66.577-66.577-66.577-66.577-105.244-105.244-105.244-105.244-161.787-161.787-161.787-161.787-80.475-80.475-80.475-80.475-23.479-23.479-23.479-23.479-22.884-22.884-22.884-22.884-28.031-28.031-28.031-28.03100000000-0.3-0.3-0.3-0.300000000-1.189-1.189-3.658-3.658-3.658-3.658-15.589-15.589-15.589-15.589-9.152-9.152-9.152-9.152-4.579-4.579-4.579-4.579
Other Financing Activities 187.422187.422005,385.5695,385.5695,385.5695,385.5691,730.3021,730.3021,730.3021,730.3021,194.5141,194.5141,194.5141,194.514102.383102.383102.383102.383-2,033.148-2,033.148-2,033.148-2,033.148-581.006-581.006-581.006-581.006-264.786-264.786-264.786-264.78622.88422.88422.88422.88427.65527.65527.65527.655000000000.30.30.30.3000000001.1891.1893.6583.6583.6583.65815.58915.58915.58915.5899.1529.1529.1529.1524.5794.5794.5794.579
Financing Cash Flow 187.422187.42200-5,385.569-5,385.569-5,385.569-5,385.569-1,730.302-1,730.302-1,730.302-1,730.302-1,194.514-1,194.514-1,194.514-1,194.514-102.383-102.383-102.383-102.3832,033.1482,033.1482,033.1482,033.148581.006581.006581.006581.006264.786264.786264.786264.786-22.884-22.884-22.884-22.884-27.655-27.655-27.655-27.6550000-20.858-20.858-20.858-20.85864.10264.10264.10264.1022.7952.7952.7952.795-2.097-2.097-2.097-2.097-1.142-1.142-6.043-6.043-6.043-6.04340.3840.3840.3840.38-9.149-9.149-9.149-9.149-4.717-4.717-4.717-4.717
Other Information:
Effect Of Forex Changes On Cash 00005,158.135,158.135,158.135,158.136,059.2066,059.2066,059.2066,059.206-0.182-0.182-0.182-0.182-0.098-0.098-0.098-0.0980.280.280.280.283.633.633.633.63-2.988-2.988-2.988-2.9887.347.347.347.34-0.547-0.547-0.547-0.54700000000-2.271-2.271-2.271-2.271-0.261-0.261-0.261-0.2610.0070.0070.0070.0070.2830.2830.2880.2880.2880.2884.0764.0764.0764.0760.2560.2560.2560.256-2.214-2.214-2.214-2.214
Net Change In Cash 2,346.2162,346.21640.850-704.805-704.805-704.805-704.805638.003638.003638.003638.003-658.588-658.588-658.588-658.588191.302191.302191.302191.302792.412792.412792.412792.412687.074687.074687.074687.0745.0475.0475.0475.047-133.351-133.351-133.351-133.351149.363149.363149.363149.36312.8312.8312.8312.83-31.913-31.913-31.913-31.913-43.212-43.212-43.212-43.21287.40887.40887.40887.4081.8481.8481.8481.84816.86616.8666.486.486.486.48-120.668-120.668-120.668-120.66852.41452.41452.41452.41455.66455.66455.66455.664
Cash At End Of Period 2,346.2162,346.21640.8501,067.4021,067.4021,067.4021,067.4021,772.2071,772.2071,772.2071,772.2071,134.2041,134.2041,134.2041,134.2041,792.7921,792.7921,792.7921,792.7921,601.4911,601.4911,601.4911,601.491809.079809.079809.079809.079122.005122.005122.005122.005116.959116.959116.959116.959250.31250.31250.31250.31210.261210.261210.261210.26173.70573.70573.70573.705105.618105.618105.618105.618148.83148.83148.83148.8361.42361.42361.42361.42311.36111.361-108.03-108.03-108.03-108.03-114.509-114.509-114.509-114.5096.1596.1596.1596.159-46.255-46.255-46.255-46.255