Haitong International Securities Group Limited
HKEX:0665.HK
1.52 (HKD) • At close December 29, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -390.472 | -390.472 | -4,042.564 | -816.724 | 387.715 | 387.715 | 387.715 | 387.715 | 255.71 | 255.71 | 255.71 | 255.71 | 757.172 | 757.172 | 757.172 | 757.172 | 420.056 | 420.056 | 420.056 | 420.056 | 627.513 | 627.513 | 627.513 | 627.513 | 254.567 | 254.567 | 254.567 | 254.567 | 132.288 | 132.288 | 132.288 | 132.288 | 73.363 | 73.363 | 73.363 | 73.363 | 38.301 | 38.301 | 38.301 | 38.301 | 86.449 | 86.449 | 86.449 | 86.449 | 28.054 | 28.054 | 28.054 | 28.054 | 122.558 | 122.558 | 122.558 | 122.558 | 43.743 | 43.743 | 43.743 | 43.743 | 15.74 | 15.74 | 15.74 | 15.74 | -9.858 | -9.858 | -29.564 | -29.564 | -29.564 | -29.564 | 24.247 | 24.247 | 24.247 | 24.247 | 53.098 | 53.098 | 53.098 | 53.098 | 9.859 | 9.859 | 9.859 | 9.859 |
Depreciation & Amortization
| 47.85 | 47.85 | 0 | 0 | 56.392 | 56.392 | 56.392 | 56.392 | 24.536 | 24.536 | 24.536 | 24.536 | 15.654 | 15.654 | 15.654 | 15.654 | 9.995 | 9.995 | 9.995 | 9.995 | 8.063 | 8.063 | 8.063 | 8.063 | 8.374 | 8.374 | 8.374 | 8.374 | 11.278 | 11.278 | 11.278 | 11.278 | 11.884 | 11.884 | 11.884 | 11.884 | 10.89 | 10.89 | 10.89 | 10.89 | 12.343 | 12.343 | 12.343 | 12.343 | 6.488 | 6.488 | 6.488 | 6.488 | 6.222 | 6.222 | 6.222 | 6.222 | 5.212 | 5.212 | 5.212 | 5.212 | 4.492 | 4.492 | 4.492 | 4.492 | 5.669 | 5.669 | 4.753 | 4.753 | 4.753 | 4.753 | 5.058 | 5.058 | 5.058 | 5.058 | 3.049 | 3.049 | 3.049 | 3.049 | 2.073 | 2.073 | 2.073 | 2.073 |
Deferred Income Tax
| -130.291 | -130.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.56 | 2.56 | 40.85 | 0 | 12.248 | 12.248 | 12.248 | 12.248 | 8.992 | 8.992 | 8.992 | 8.992 | 5.326 | 5.326 | 5.326 | 5.326 | 9.384 | 9.384 | 9.384 | 9.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 127.731 | 127.731 | 0 | 0 | -1,193.709 | -1,193.709 | -1,193.709 | -1,193.709 | -3,702.82 | -3,702.82 | -3,702.82 | -3,702.82 | -1,988.848 | -1,988.848 | -1,988.848 | -1,988.848 | -1,227.117 | -1,227.117 | -1,227.117 | -1,227.117 | -4,182.526 | -4,182.526 | -4,182.526 | -4,182.526 | -2,178.208 | -2,178.208 | -2,178.208 | -2,178.208 | -481.191 | -481.191 | -481.191 | -481.191 | 27.978 | 27.978 | 27.978 | 27.978 | 189.95 | 189.95 | 189.95 | 189.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -218.23 | -218.23 | -218.23 | -218.23 | 65.592 | 65.592 | 65.592 | 65.592 | -11.156 | -11.156 | -11.156 | -11.156 | 23.053 | 23.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 127.731 | 127.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2,498.988 | 2,498.988 | 4,042.564 | 816.724 | 281.715 | 281.715 | 281.715 | 281.715 | -126.228 | -126.228 | -126.228 | -126.228 | -13.822 | -13.822 | -13.822 | -13.822 | -37.473 | -37.473 | -37.473 | -37.473 | 60.28 | 60.28 | 60.28 | 60.28 | 34.998 | 34.998 | 34.998 | 34.998 | -17.732 | -17.732 | -17.732 | -17.732 | -15.123 | -15.123 | -15.123 | -15.123 | -7.06 | -7.06 | -7.06 | -7.06 | -62.142 | -62.142 | -62.142 | -62.142 | -32.946 | -32.946 | -32.946 | -32.946 | -13.219 | -13.219 | -13.219 | -13.219 | -11.391 | -11.391 | -11.391 | -11.391 | 1.473 | 1.473 | 1.473 | 1.473 | 7.893 | 7.893 | 47.397 | 47.397 | 47.397 | 47.397 | -215.321 | -215.321 | -215.321 | -215.321 | 9.947 | 9.947 | 9.947 | 9.947 | 51.972 | 51.972 | 51.972 | 51.972 |
Operating Cash Flow
| 2,156.366 | 2,156.366 | 40.85 | 0 | -455.64 | -455.64 | -455.64 | -455.64 | -3,539.81 | -3,539.81 | -3,539.81 | -3,539.81 | -1,224.518 | -1,224.518 | -1,224.518 | -1,224.518 | -825.155 | -825.155 | -825.155 | -825.155 | -3,486.67 | -3,486.67 | -3,486.67 | -3,486.67 | -1,880.27 | -1,880.27 | -1,880.27 | -1,880.27 | -355.356 | -355.356 | -355.356 | -355.356 | 98.101 | 98.101 | 98.101 | 98.101 | 232.08 | 232.08 | 232.08 | 232.08 | 36.65 | 36.65 | 36.65 | 36.65 | 1.596 | 1.596 | 1.596 | 1.596 | -102.67 | -102.67 | -102.67 | -102.67 | 103.156 | 103.156 | 103.156 | 103.156 | 10.548 | 10.548 | 10.548 | 10.548 | 26.756 | 26.756 | 22.586 | 22.586 | 22.586 | 22.586 | -186.017 | -186.017 | -186.017 | -186.017 | 66.093 | 66.093 | 66.093 | 66.093 | 63.904 | 63.904 | 63.904 | 63.904 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.533 | -1.533 | 0 | 0 | -21.726 | -21.726 | -21.726 | -21.726 | -151.091 | -151.091 | -151.091 | -151.091 | -26.509 | -26.509 | -26.509 | -26.509 | -15.96 | -15.96 | -15.96 | -15.96 | -6.423 | -6.423 | -6.423 | -6.423 | -4.991 | -4.991 | -4.991 | -4.991 | -6.029 | -6.029 | -6.029 | -6.029 | -3.129 | -3.129 | -3.129 | -3.129 | -17.614 | -17.614 | -17.614 | -17.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.782 | -9.782 | -9.782 | -9.782 | -9.026 | -9.026 | -9.026 | -9.026 | -6.849 | -6.849 | -6.849 | -6.849 | -3.278 | -3.278 | -9.283 | -9.283 | -9.283 | -9.283 | -9.903 | -9.903 | -9.903 | -9.903 | -4.952 | -4.952 | -4.952 | -4.952 | -2.167 | -2.167 | -2.167 | -2.167 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -258.193 | -258.193 | -258.193 | -258.193 | -3,244.105 | -3,244.105 | -3,244.105 | -3,244.105 | -1,486.673 | -1,486.673 | -1,486.673 | -1,486.673 | -7.775 | -7.775 | -7.775 | -7.775 | -177.255 | -177.255 | -177.255 | -177.255 | -212.779 | -212.779 | -212.779 | -212.779 | -48.572 | -48.572 | -48.572 | -48.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.018 | -21.018 | -21.018 | -21.018 | -6.376 | -6.376 | -6.376 | -6.376 | 0 | 0 | 0 | 0 | -0.137 | -0.137 | -1.637 | -1.637 | -1.637 | -1.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,107.279 | 2,107.279 | 2,107.279 | 2,107.279 | 819.68 | 819.68 | 819.68 | 819.68 | 45.639 | 45.639 | 45.639 | 45.639 | 243.101 | 243.101 | 243.101 | 243.101 | 52.44 | 52.44 | 52.44 | 52.44 | 0 | 0 | 0 | 0 | 4.494 | 4.494 | 4.494 | 4.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.641 | 24.641 | 24.641 | 24.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.527 | 29.527 | 29.527 | 29.527 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 |
Other Investing Activites
| 3.962 | 3.962 | 0 | 0 | 21.726 | 21.726 | 21.726 | 21.726 | 151.091 | 151.091 | 151.091 | 151.091 | -1,822.577 | -1,822.577 | -1,822.577 | -1,822.577 | 2,440.385 | 2,440.385 | 2,440.385 | 2,440.385 | 1,447.458 | 1,447.458 | 1,447.458 | 1,447.458 | -230.335 | -230.335 | -230.335 | -230.335 | 130.844 | 130.844 | 130.844 | 130.844 | 215.908 | 215.908 | 215.908 | 215.908 | 61.692 | 61.692 | 61.692 | 61.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.158 | 6.158 | 6.158 | 6.158 | 15.402 | 15.402 | 15.402 | 15.402 | 6.849 | 6.849 | 6.849 | 6.849 | 3.415 | 3.415 | 10.919 | 10.919 | 10.919 | 10.919 | -19.624 | -19.624 | -19.624 | -19.624 | 4.952 | 4.952 | 4.952 | 4.952 | 2.159 | 2.159 | 2.159 | 2.159 |
Investing Cash Flow
| 2.429 | 2.429 | 0 | 0 | -21.726 | -21.726 | -21.726 | -21.726 | -151.091 | -151.091 | -151.091 | -151.091 | 1,822.577 | 1,822.577 | 1,822.577 | 1,822.577 | -2,440.385 | -2,440.385 | -2,440.385 | -2,440.385 | -1,447.458 | -1,447.458 | -1,447.458 | -1,447.458 | 230.335 | 230.335 | 230.335 | 230.335 | -130.844 | -130.844 | -130.844 | -130.844 | -215.908 | -215.908 | -215.908 | -215.908 | -54.516 | -54.516 | -54.516 | -54.516 | 4.745 | 4.745 | 4.745 | 4.745 | -12.651 | -12.651 | -12.651 | -12.651 | -2.373 | -2.373 | -2.373 | -2.373 | -18.283 | -18.283 | -18.283 | -18.283 | -6.611 | -6.611 | -6.611 | -6.611 | -9.031 | -9.031 | -10.351 | -10.351 | -10.351 | -10.351 | 20.893 | 20.893 | 20.893 | 20.893 | -4.786 | -4.786 | -4.786 | -4.786 | -1.31 | -1.31 | -1.31 | -1.31 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -5,302.352 | -5,302.352 | -5,302.352 | -5,302.352 | -1,618.47 | -1,618.47 | -1,618.47 | -1,618.47 | -1,130.239 | -1,130.239 | -1,130.239 | -1,130.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -17.963 | -17.963 | -17.963 | -17.963 | -12.791 | -12.791 | -12.791 | -12.791 | 2.303 | 2.303 | 2.303 | 2.303 | 2.861 | 2.861 | 2.861 | 2.861 | 2,194.935 | 2,194.935 | 2,194.935 | 2,194.935 | 661.481 | 661.481 | 661.481 | 661.481 | 288.265 | 288.265 | 288.265 | 288.265 | 0 | 0 | 0 | 0 | 0.376 | 0.376 | 0.376 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -65.254 | -65.254 | -65.254 | -65.254 | -99.042 | -99.042 | -99.042 | -99.042 | -66.577 | -66.577 | -66.577 | -66.577 | -105.244 | -105.244 | -105.244 | -105.244 | -161.787 | -161.787 | -161.787 | -161.787 | -80.475 | -80.475 | -80.475 | -80.475 | -23.479 | -23.479 | -23.479 | -23.479 | -22.884 | -22.884 | -22.884 | -22.884 | -28.031 | -28.031 | -28.031 | -28.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -0.3 | -0.3 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.189 | -1.189 | -3.658 | -3.658 | -3.658 | -3.658 | -15.589 | -15.589 | -15.589 | -15.589 | -9.152 | -9.152 | -9.152 | -9.152 | -4.579 | -4.579 | -4.579 | -4.579 |
Other Financing Activities
| 187.422 | 187.422 | 0 | 0 | 5,385.569 | 5,385.569 | 5,385.569 | 5,385.569 | 1,730.302 | 1,730.302 | 1,730.302 | 1,730.302 | 1,194.514 | 1,194.514 | 1,194.514 | 1,194.514 | 102.383 | 102.383 | 102.383 | 102.383 | -2,033.148 | -2,033.148 | -2,033.148 | -2,033.148 | -581.006 | -581.006 | -581.006 | -581.006 | -264.786 | -264.786 | -264.786 | -264.786 | 22.884 | 22.884 | 22.884 | 22.884 | 27.655 | 27.655 | 27.655 | 27.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.189 | 1.189 | 3.658 | 3.658 | 3.658 | 3.658 | 15.589 | 15.589 | 15.589 | 15.589 | 9.152 | 9.152 | 9.152 | 9.152 | 4.579 | 4.579 | 4.579 | 4.579 |
Financing Cash Flow
| 187.422 | 187.422 | 0 | 0 | -5,385.569 | -5,385.569 | -5,385.569 | -5,385.569 | -1,730.302 | -1,730.302 | -1,730.302 | -1,730.302 | -1,194.514 | -1,194.514 | -1,194.514 | -1,194.514 | -102.383 | -102.383 | -102.383 | -102.383 | 2,033.148 | 2,033.148 | 2,033.148 | 2,033.148 | 581.006 | 581.006 | 581.006 | 581.006 | 264.786 | 264.786 | 264.786 | 264.786 | -22.884 | -22.884 | -22.884 | -22.884 | -27.655 | -27.655 | -27.655 | -27.655 | 0 | 0 | 0 | 0 | -20.858 | -20.858 | -20.858 | -20.858 | 64.102 | 64.102 | 64.102 | 64.102 | 2.795 | 2.795 | 2.795 | 2.795 | -2.097 | -2.097 | -2.097 | -2.097 | -1.142 | -1.142 | -6.043 | -6.043 | -6.043 | -6.043 | 40.38 | 40.38 | 40.38 | 40.38 | -9.149 | -9.149 | -9.149 | -9.149 | -4.717 | -4.717 | -4.717 | -4.717 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 5,158.13 | 5,158.13 | 5,158.13 | 5,158.13 | 6,059.206 | 6,059.206 | 6,059.206 | 6,059.206 | -0.182 | -0.182 | -0.182 | -0.182 | -0.098 | -0.098 | -0.098 | -0.098 | 0.28 | 0.28 | 0.28 | 0.28 | 3.63 | 3.63 | 3.63 | 3.63 | -2.988 | -2.988 | -2.988 | -2.988 | 7.34 | 7.34 | 7.34 | 7.34 | -0.547 | -0.547 | -0.547 | -0.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.271 | -2.271 | -2.271 | -2.271 | -0.261 | -0.261 | -0.261 | -0.261 | 0.007 | 0.007 | 0.007 | 0.007 | 0.283 | 0.283 | 0.288 | 0.288 | 0.288 | 0.288 | 4.076 | 4.076 | 4.076 | 4.076 | 0.256 | 0.256 | 0.256 | 0.256 | -2.214 | -2.214 | -2.214 | -2.214 |
Net Change In Cash
| 2,346.216 | 2,346.216 | 40.85 | 0 | -704.805 | -704.805 | -704.805 | -704.805 | 638.003 | 638.003 | 638.003 | 638.003 | -658.588 | -658.588 | -658.588 | -658.588 | 191.302 | 191.302 | 191.302 | 191.302 | 792.412 | 792.412 | 792.412 | 792.412 | 687.074 | 687.074 | 687.074 | 687.074 | 5.047 | 5.047 | 5.047 | 5.047 | -133.351 | -133.351 | -133.351 | -133.351 | 149.363 | 149.363 | 149.363 | 149.363 | 12.83 | 12.83 | 12.83 | 12.83 | -31.913 | -31.913 | -31.913 | -31.913 | -43.212 | -43.212 | -43.212 | -43.212 | 87.408 | 87.408 | 87.408 | 87.408 | 1.848 | 1.848 | 1.848 | 1.848 | 16.866 | 16.866 | 6.48 | 6.48 | 6.48 | 6.48 | -120.668 | -120.668 | -120.668 | -120.668 | 52.414 | 52.414 | 52.414 | 52.414 | 55.664 | 55.664 | 55.664 | 55.664 |
Cash At End Of Period
| 2,346.216 | 2,346.216 | 40.85 | 0 | 1,067.402 | 1,067.402 | 1,067.402 | 1,067.402 | 1,772.207 | 1,772.207 | 1,772.207 | 1,772.207 | 1,134.204 | 1,134.204 | 1,134.204 | 1,134.204 | 1,792.792 | 1,792.792 | 1,792.792 | 1,792.792 | 1,601.491 | 1,601.491 | 1,601.491 | 1,601.491 | 809.079 | 809.079 | 809.079 | 809.079 | 122.005 | 122.005 | 122.005 | 122.005 | 116.959 | 116.959 | 116.959 | 116.959 | 250.31 | 250.31 | 250.31 | 250.31 | 210.261 | 210.261 | 210.261 | 210.261 | 73.705 | 73.705 | 73.705 | 73.705 | 105.618 | 105.618 | 105.618 | 105.618 | 148.83 | 148.83 | 148.83 | 148.83 | 61.423 | 61.423 | 61.423 | 61.423 | 11.361 | 11.361 | -108.03 | -108.03 | -108.03 | -108.03 | -114.509 | -114.509 | -114.509 | -114.509 | 6.159 | 6.159 | 6.159 | 6.159 | -46.255 | -46.255 | -46.255 | -46.255 |