Haitong International Securities Group Limited

HKEX:0665.HK

1.52 (HKD) • At close December 29, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q22023 Q12022 Q42022 Q32022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42009 Q42008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 9,695.2939,695.2935,146.9017,675.2096,386.9077,206.4045,649.5064,334.9253,373.8424,269.6088,617.6897,088.8296,401.5134,536.8166,205.6047,171.1696,184.0886,405.9634,257.0983,236.3171,309.111488.021616.469467.8345,214.1935,993.264744.375,576.2835,076.766358.655
Short Term Investments 00000000000000000000000078.36817.72489.5592.25158.53523.953
Cash and Short Term Investments 9,695.2939,695.2935,146.9017,675.2096,386.9077,206.4045,649.5064,334.9253,373.8424,269.6088,617.6897,088.8296,401.5134,536.8166,205.6047,171.1696,184.0886,405.9634,257.0983,236.3171,309.111488.021616.469467.8345,292.5616,010.988833.925,668.5345,135.301382.608
Net Receivables 4,448.66704,705.50305,820.658,027.412,897.2035,576.8077,903.8879,020.75412,150.0866,968.47611,372.0325,946.3944,913.9025,113.7536,527.9773,820.6118,798.7294,495.6246,751.9421,642.9221,930.5521,543.894000000
Inventory 000000000000000000000000000000
Other Current Assets 0000000000000000000000004,748.4874,533.22710,920.6085,497.862,861.5335,474.163
Total Current Assets 14,143.969,695.2939,852.4047,675.20912,207.55715,233.80418,546.7099,911.73211,277.72913,290.36220,767.77514,057.30517,773.54510,483.2111,119.50612,284.92212,712.06510,226.57413,055.8277,731.9418,061.0532,130.9432,547.0212,011.72810,041.04810,544.21511,754.52811,166.3947,996.8345,856.771
Non-Current Assets:
Property, Plant & Equipment, Net 832.195832.195875.388844.36876.346855.159830.239812.208753.205706.275666.784420.968384.122178.243135.514129.66599.237101.159101.74101.255110.435115.306129.232142.797161.977178.171186.747151.42118.871107.255
Goodwill 380.099380.099380.0990380.099380.099380.099380.099380.099380.0990380.099380.099223.985223.985218.46157.697157.697198.5649.8549.8549.8549.8549.8549.8549.8549.8549.8549.8549.854
Intangible Assets 36.78836.78851.209430.11257.0271.16178.85100.049107.381105.817093.29288.93944.7147.3650.42350.39953.2566.6096.6096.6096.6096.6096.6096.6096.6096.6096.6094.6094.609
Goodwill and Intangible Assets 416.887416.887431.308430.112437.119451.26458.949480.148487.48485.916497.919473.391469.038268.695271.345268.883208.096210.953205.17316.46316.46316.46316.46316.46316.46316.46316.46316.46314.46314.463
Long Term Investments 46,617.611046,685.517053,144.42656,132.32874,867.14389,902.14398,593.58898,766.54693,264.79488,908.28581,465.48464,953.13562,100.30364,935.76347,586.53738,257.77624,132.24215,953.355,639.8263,725.0342,501.4661,383.325460.527153.94516.12532.01850.43924.259
Tax Assets 0000000000000000000000002.742.7142.952.3437.46.091
Other Non-Current Assets -47,866.693-1,249.082-47,992.213-1,274.472-54,457.891-57,438.747-76,156.331-91,194.499-99,834.273-99,958.737-94,429.497-89,802.644-82,318.644-65,400.073-62,507.162-65,334.311-47,893.87-38,569.888-24,439.155-16,071.068-5,766.724-3,856.803-2,647.161-1,542.58564.26566.61892.6443.51321.13813.724
Total Non-Current Assets 47,866.6931,249.08247,992.2131,274.47254,457.89157,438.74776,156.33191,194.49999,834.27399,958.73794,429.49789,802.64482,318.64465,400.07362,507.16265,334.31147,893.8738,569.88824,439.15516,071.0685,766.7243,856.8032,647.1611,542.585705.972417.911314.925245.757212.311165.792
Total Assets 89,942.13189,942.13189,097.202102,984.487102,279.27104,991.595135,471.278146,442.516156,318.285156,274.502157,446.529151,181.085158,037.539130,223.838127,066.532131,505.248109,613.00591,91980,312.27148,159.97335,701.1129,438.10418,773.98514,628.10110,747.0210,962.12612,069.45311,412.1518,209.1456,022.563
Liabilities & Equity:
Current Liabilities:
Account Payables 11,465.632010,601.632014,299.00915,725.06223,574.33222,921.53924,028.94620,184.65922,383.26320,974.55227,124.85226,469.68327,196.29628,240.92621,104.80420,945.83717,535.43615,630.64410,427.73113,407.187,891.9126,745.9035,996.6586,044.8896,194.7786,052.4935,256.4073,726.334
Short Term Debt 0000000000000000000000001,4041,694.5253,494.0232,974.267726380.709
Tax Payables 171.1960181.2060563.987691.798634.07479.154459.496559.082474.068260.633680.667468.785378.212171.921690.54571.193640.456222.184120.761113.50377.39755.62756.47334.41462.70451.42940.522.472
Deferred Revenue 000000000000000000000000000000
Other Current Liabilities -11,465.6320-10,601.6320-14,299.009-15,725.062-23,574.332-22,921.539-24,028.946-20,184.659-22,383.263-20,974.552-27,124.852-26,469.683-27,196.296-28,240.926-21,104.804-20,945.837-17,535.436-15,630.644-10,427.731-13,407.18-7,891.912-6,745.903133.147136.759129.295188.221184.65158.627
Total Current Liabilities 11,465.632010,601.632014,299.00915,725.06223,574.33222,921.53924,028.94620,184.65922,383.26320,974.55227,124.85226,469.68327,196.29628,240.92621,104.80420,945.83717,535.43615,630.64410,427.73113,407.187,891.9126,745.9037,533.8057,876.1739,818.0969,214.9816,167.0584,165.67
Non-Current Liabilities:
Long Term Debt 44,825.21410,940.11547,059.64810,954.85647,753.02244,817.99151,172.82655,885.1460,561.25158,291.34662,117.09258,823.76661,240.91746,378.61244,083.89649,950.07343,926.77832,657.98232,322.9119,103.97915,298.9629,943.6636,090.4124,362.238000000
Deferred Revenue Non-Current 000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00000000000000000000000022.07624.72621.81719.83215.30611.347
Other Non-Current Liabilities -44,825.214-10,940.115-36,458.016-10,954.856-33,454.013-29,092.929-27,598.494-32,963.601-36,532.305-38,106.687-39,733.829-37,849.214-34,116.065-19,908.929-16,887.6-21,709.147-22,821.974-11,712.145-14,787.474-3,473.335-4,871.2313,463.5171,801.52,383.665000000
Total Non-Current Liabilities 44,825.21410,940.11510,601.63210,954.85614,299.00915,725.06223,574.33222,921.53924,028.94620,184.65922,383.26320,974.55227,124.85226,469.68327,196.29628,240.92621,104.80420,945.83717,535.43615,630.64410,427.73113,407.187,891.9126,745.90322.07624.72621.81719.83215.30611.347
Total Liabilities 67,203.89510,940.11568,408.39410,954.85676,624.84577,465.15106,681.145118,125.347129,162.995129,243.921130,706.388125,370.748132,188.529104,855.959103,822.355109,056.22488,395.71271,090.21458,985.78539,563.47127,957.30624,517.85214,238.32811,368.2567,555.8817,900.8999,839.9139,234.8136,182.3644,177.017
Equity:
Preferred Stock 000000000000000000000000000000
Common Stock 843.802843.802664.156664.156664.156603.778603.738603.603603.603594.058579.233578.975566.702550.086533.972533.653532.668528.992509.937218.44209.394139.596137.30191.53491.53491.53471.53471.50370.64570.64
Retained Earnings 598.751598.7511,400.15200000000000000000000001,081.56301,001.5860806.187
Accumulated Other Comprehensive Income/Loss 00000000-853.107-752.420-602.7080-522.488-491.167-465.585-444.231-428.644-414.244-400.678-354.908-338.064-366.64-345.046-326.226-302.199-283.397-264.595-232.9970
Other Total Stockholders Equity 21,295.68321,295.68318,624.524,182.81624,990.26926,922.66728,186.39527,713.56627,404.79427,188.94326,160.90825,834.0725,282.30825,340.28123,201.37222,380.95621,128.85620,728.43821,230.7938,778.747,889.3185,118.724,764.9963,507.5463,420.2842,183.692,434.4371,362.0862,184.282963.016
Total Shareholders Equity 22,738.23622,738.23620,688.80824,846.97225,654.42527,526.44528,790.13328,317.16927,155.2927,030.58126,740.14125,810.33725,849.0125,367.87923,244.17722,449.02421,217.29320,828.78621,326.4868,596.5027,743.8044,920.2524,535.6573,254.0343,185.5923,054.5882,222.5742,170.582,021.931,839.843
Total Equity 22,738.23622,738.23620,688.80824,846.97225,654.42527,526.44528,790.13328,317.16927,155.2927,030.58126,740.14125,810.33725,849.0125,367.87923,244.17722,449.02421,217.29320,828.78621,326.4868,596.5027,743.8044,920.2524,535.6573,254.0343,185.5923,054.5882,222.5742,170.582,021.931,839.843
Total Liabilities & Shareholders Equity 89,942.131089,097.2020102,279.27104,991.595135,471.278146,442.516156,318.285156,274.502157,446.529151,181.085158,037.539130,223.838127,066.532131,505.248109,613.00591,91980,312.27148,159.97335,701.1129,438.10418,773.98514,628.10110,747.0210,962.12612,069.45311,412.1518,209.1456,022.563