King Stone Energy Group Limited
HKEX:0663.HK
0.102 (HKD) • At close July 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 147.735 | 85.978 | 51.268 | 18.067 | 23.553 | 18.752 | 17.642 | 38.091 | 39.838 | 150.306 | 571.129 | 995.1 | 1,007.74 | 88.71 | 627.056 | 467.006 | 235.201 | 146.983 | 174.89 | 192.236 | 242.097 |
| Cost of Revenue
| 139.269 | 62.621 | 36.942 | 11.899 | 10.928 | 5.274 | 13.591 | 52.241 | 172.865 | 376.423 | 661.97 | 612.248 | 483.055 | 82.45 | 598.245 | 332.748 | 208.793 | 140.874 | 156.632 | 168.484 | 193.189 |
| Gross Profit
| 8.466 | 23.357 | 14.326 | 6.168 | 12.625 | 13.478 | 4.051 | -14.15 | -133.027 | -226.117 | -90.841 | 382.852 | 524.685 | 6.26 | 28.811 | 134.258 | 26.408 | 6.109 | 18.258 | 23.752 | 48.908 |
| Gross Profit Ratio
| 0.057 | 0.272 | 0.279 | 0.341 | 0.536 | 0.719 | 0.23 | -0.371 | -3.339 | -1.504 | -0.159 | 0.385 | 0.521 | 0.071 | 0.046 | 0.287 | 0.112 | 0.042 | 0.104 | 0.124 | 0.202 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 53.215 | 37.845 | 37.228 | 47.644 | 59.155 | 60.084 | 61.242 | 69.43 | 109.163 | 105.15 | 95.116 | 182.754 | 107.838 | 20.441 | 19.493 | 17.486 | 18.753 | 16.251 | 14.22 | 20.675 | 27.875 |
| Selling & Marketing Expenses
| 0.654 | 0.003 | 0.025 | 0.478 | 0.1 | 0 | 0.025 | 0.958 | 5.488 | 6.779 | 10.64 | 4.632 | 4.22 | 5.731 | 17.835 | 15.223 | 20.852 | 16.432 | 14.304 | 18.516 | 13.554 |
| SG&A
| -0.767 | 40.374 | 185.914 | 12.779 | 59.255 | 60.084 | 61.267 | 70.388 | 114.651 | 111.929 | 105.756 | 187.386 | 112.058 | 26.172 | 37.328 | 32.709 | 39.605 | 32.683 | 28.524 | 39.191 | 41.429 |
| Other Expenses
| -14.77 | -22.045 | -59.73 | -1.388 | -143.668 | -46.274 | -112.872 | -457.266 | -1,487.977 | -1,045.534 | -1,953.423 | -82.143 | 1,114.15 | -11.358 | 0 | 0 | 5.693 | -2.415 | -1.833 | 7.05 | 0.262 |
| Operating Expenses
| -0.767 | 40.374 | 245.644 | 14.167 | 232.895 | 116.166 | 180.701 | 502.959 | 1,606.229 | 1,201.842 | 105.756 | 105.243 | 1,226.208 | 14.814 | 37.328 | 32.709 | 45.298 | 30.268 | 26.691 | 46.241 | 41.691 |
| Operating Income
| 9.233 | -17.017 | -231.318 | -7.999 | -158.264 | -76.997 | -117.684 | -388.595 | -1,285.344 | -1,020.533 | -2,141.955 | 277.581 | -701.523 | -8.554 | -7.108 | 101.549 | 4.983 | -15.888 | -5.642 | -20.762 | 17.13 |
| Operating Income Ratio
| 0.062 | -0.198 | -4.512 | -0.443 | -6.719 | -4.106 | -6.671 | -10.202 | -32.264 | -6.79 | -3.75 | 0.279 | -0.696 | -0.096 | -0.011 | 0.217 | 0.021 | -0.108 | -0.032 | -0.108 | 0.071 |
| Total Other Income Expenses Net
| 200.164 | -58.204 | -52.829 | -124.52 | -69.155 | -35.183 | -60.998 | -154.082 | -561.026 | -543.284 | -134.965 | -171.751 | -84.066 | -1,070.265 | -13.349 | 2.662 | -19.017 | 54.605 | -2.667 | 12.361 | -6.367 |
| Income Before Tax
| 209.397 | -75.221 | -284.147 | -132.519 | -227.419 | -112.18 | -178.682 | -542.677 | -1,846.37 | -1,563.817 | -2,276.92 | 105.83 | -785.589 | -1,078.819 | -20.457 | 104.211 | -14.034 | 38.717 | -8.309 | -8.401 | 10.763 |
| Income Before Tax Ratio
| 1.417 | -0.875 | -5.542 | -7.335 | -9.656 | -5.982 | -10.128 | -14.247 | -46.347 | -10.404 | -3.987 | 0.106 | -0.78 | -12.161 | -0.033 | 0.223 | -0.06 | 0.263 | -0.048 | -0.044 | 0.044 |
| Income Tax Expense
| 1.892 | 0.991 | 0.897 | -1.388 | 18.259 | 5.873 | 9.842 | 79.716 | 43.111 | 95.778 | -521.878 | 40.396 | 100.405 | -0.159 | 70.923 | -15.438 | 0.476 | -74.883 | -13.441 | 0.151 | 1 |
| Net Income
| 108.445 | -42.86 | -268.935 | -88.404 | -143.308 | -60.23 | -111.384 | -352.062 | -1,723.508 | -1,373.711 | -1,655.263 | 55.339 | -905.164 | -1,078.519 | -78.031 | 116.987 | -5.632 | 45.938 | -5.768 | -7.054 | 10.141 |
| Net Income Ratio
| 0.734 | -0.498 | -5.246 | -4.893 | -6.084 | -3.212 | -6.314 | -9.243 | -43.263 | -9.139 | -2.898 | 0.056 | -0.898 | -12.158 | -0.124 | 0.251 | -0.024 | 0.313 | -0.033 | -0.037 | 0.042 |
| EPS
| 0.095 | -0.047 | -0.32 | -0.11 | -0.2 | -0.086 | -0.19 | -0.98 | -5.7 | -4.8 | -9.94 | 0.34 | -9.86 | -57.61 | -4.29 | -6.37 | -0.31 | 2.57 | -0.32 | -1.79 | 8.58 |
| EPS Diluted
| 0.095 | -0.047 | -0.32 | -0.11 | -0.2 | -0.086 | -0.19 | -0.98 | -5.7 | -4.8 | -9.94 | 0.34 | -9.86 | -57.61 | -4.29 | -6.37 | -0.31 | 2.57 | -0.32 | -1.79 | 8.58 |
| EBITDA
| 14.824 | -12.503 | -226.879 | -3.414 | -80.867 | -42.473 | -55.864 | -51.679 | -304.091 | -226.793 | -1,763.989 | 598.649 | -467.639 | -7.149 | -6.811 | 110.463 | 16.474 | -4.04 | 8.003 | -6.694 | 32.03 |
| EBITDA Ratio
| 0.1 | -0.145 | -4.425 | -0.189 | -3.433 | -2.265 | -3.167 | -1.357 | -7.633 | -1.509 | -3.089 | 0.602 | -0.464 | -0.081 | -0.011 | 0.237 | 0.07 | -0.027 | 0.046 | -0.035 | 0.132 |