NWS Holdings Limited

HKEX:0659.HK

7.25 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Assets:
Current Assets:
Cash & Cash Equivalents 19,242.213,438.810,790.913,208.215,058.96,656.66,453.48,923.610,422.37,636.97,768.25,1994,500.55,157.65,205.13,997.83,120.82,421.33,649.93,501.82,548.4349.331161.969
Short Term Investments 13,832.313,649.713,153.99,968.50.113.416.6300.20.6583.55851.635.563.30246.91.1321.317.700
Cash and Short Term Investments 33,074.527,088.523,944.823,176.715,0596,656.66,453.48,953.610,422.57,637.58,352.55,7844,502.15,193.15,268.43,997.83,367.72,422.43,681.93,503.12,566.1349.331161.969
Net Receivables 9,176.114,217.115,162.216,207.56,599.16,849.34,500.34,270.73,155.72,825.41,706.64,686.63,410.9010,725.49,579.614,692.15,692.600000
Inventory 239.6170207328.6428.6461.9484395.7436.9329.6366.3499.3340.6213250.2278.9151.1122.8145.5123.8135.100
Other Current Assets 14.727.4801.80.77,398.68,663.49,286.910,404.65,832.95,626.74,508.91876,656.75,340.214,387.33,564.52,168.8126.45,022.45,038.14,964.2124.228101.024
Total Current Assets 42,504.941,50340,115.839,713.529,485.222,631.220,724.624,024.619,847.816,418.614,933.511,211.611,499.410,746.319,905.917,420.820,379.78,364.28,849.88,6657,665.4473.559262.993
Non-Current Assets:
Property, Plant & Equipment, Net 2,509.22,676.42,545.96,881.25,413.45,370.35,487.81,034.7658.4552.7454.1406.4332.5321.2719.71,865.33,060.42,987.83,359.33,621.89,350.1272.1891,180.523
Goodwill 5,579.55,579.65,579.65,579.6406.6408.6408.64651.851.851.867.251.80343.300329.9329.9-516.1-447.90.6590
Intangible Assets 24,277.524,211.825,666.925,642.210,372.911,836.912,314.213,347.615,276.116,100.317,094.917,213.31,391.61,507.92,408.51,474.4598.110700000
Goodwill and Intangible Assets 29,85729,791.431,246.531,221.810,779.512,245.512,722.813,393.615,327.916,152.117,146.717,280.51,443.41,507.92,751.81,474.4598.1436.9329.9-516.1-447.90.6590
Long Term Investments 89,708.777,51875,785.676,294.434,622.535,327.934,334.834,582.734,360.433,753.329,97229,065.126,92721,940.818,91604,727.113,036.712,019.111,651.510,795.63,070.7142,499.432
Tax Assets 136.5139.156.622.8289.962.62.3203,156.83,121.22,095.51,383.50000017.700
Other Non-Current Assets -2,742-2,857.12,822.5-4,081.7-28-9.9-6-2.6-2.3-2-47,572.8965.8814.31,069.2601.721,704.111,016.7762635.4492.927.600
Total Non-Current Assets 119,469.4107,267.8112,457.1110,338.550,815.452,943.752,545.449,01150,346.750,458.147,572.850,874.632,638.426,934.624,372.725,043.819,402.317,223.416,343.715,250.119,743.13,343.5623,679.955
Total Assets 161,974.3148,770.8152,572.9150,05286,06578,138.675,725.975,68575,153.671,554.167,022.862,086.244,137.837,680.944,278.642,464.639,78225,587.625,193.523,915.127,408.53,817.1213,942.948
Liabilities & Equity:
Current Liabilities:
Account Payables 3,3822,455.42,264.92,181.5933.71,266.4888.8630.9606.5808.4555.64,4643,742.44,473.910,671.710,362.39,030.35,333.6192.9181.6652.619.677195.402
Short Term Debt 1,982.45,490.82,345.94,441.32,403.31,035305.85,813.13,324.45,513.51,403.72,556.13,898.31,393.93,339.53,722.37,747.71,216.72,279.92,556.21,686.500
Tax Payables 702.4669546.8375.7483.2575.8380.1318.3369.3358.9403.5448.1322.6254.9221.8268.8183.896.6107.4105.9133.60.0190.067
Deferred Revenue 46,543.932,340.824,806.621,757.11,337.32,867.33,872.53,274.3-3,324.4-5,513.5-1,403.7-2,108322.60-3,117.70-7,563.9-1,120.1107.4105.9133.600
Other Current Liabilities 18,736.116,655.819,93818,508.79,054.811,039.49,261.78,532.312,142.412,7086,223.82,556.16011,549.33,339.5268.87,747.71,216.74,414.64,293.15,072.255.03756.657
Total Current Liabilities 70,644.456,942.849,355.446,888.613,729.116,208.114,328.818,250.612,748.913,516.46,779.47,468.28,564.37,417.114,23314,353.416,961.86,646.96,994.87,136.87,544.974.714252.059
Non-Current Liabilities:
Long Term Debt 32,401.928,851.733,757.937,420.212,700.69,178.79,423.39,323.413,583.812,251.516,374.515,1102,763.73,496.45,466.55,068.64,621.73,311.63,843.25,563.77,754.600
Deferred Revenue Non-Current 16,063.316,485.918,166.214,506.967.580.763.314.8148129.7133.4000000000000
Deferred Tax Liabilities Non-Current 1,678.81,787.21,925.42,285.92,262.22,490.22,5192,109.32,378.32,512.12,607.42,562.30000000081.800
Other Non-Current Liabilities 1,398.41,344.61,442.52,021.2-2,329.7-2,570.9-2,582.3-2,124.1-2,526.3-2,641.8-2,740.8312.9463.7315.3319.7628.10775.71,413.51,6643,469.319.677195.402
Total Non-Current Liabilities 51,542.448,469.455,29256,234.212,700.69,178.79,423.39,323.413,583.812,251.516,374.517,985.23,227.43,811.75,786.25,696.74,621.74,087.35,256.77,227.711,305.719.677195.402
Total Liabilities 122,186.8105,412.2104,647.4103,122.828,818.428,014.826,450.929,826.628,965.928,510.726,001.825,453.411,791.711,228.820,019.220,050.121,583.510,734.212,251.514,364.518,850.674.714252.059
Equity:
Preferred Stock 00000000000000000000000
Common Stock 3,910.53,911.13,911.13,911.13,911.13,896.53,888.33,8323,775.43,741.93,675.63,581.63,387.62,178.92,071.32,057.62,014.21,943.81,825.11,792.50525.362525.362
Retained Earnings 23,709.524,406.724,915.625,749.328,290.727,518.327,002.423,824.721,497.318,894.217,002.18980719000000000
Accumulated Other Comprehensive Income/Loss 18,009.221,575.926,180.824,634.427,313.428,42427,64724,946.53,8523,700.34,332.731,314.714,350.9-902.49,419.1-1,886.300000-161.608-166.496
Other Total Stockholders Equity -5,892.5-6,585.2-7,094.1-7,927.8-2,429.4-9,888.8-9,480.6-6,984.316,288.715,88015,172.7013,33924,191.511,684.819,710.415,182.312,522.511,116.97,758.18,557.93,353.6483,119.866
Total Shareholders Equity 39,736.743,308.547,913.446,36757,085.849,95049,057.145,618.945,413.442,216.440,183.135,794.331,077.526,18723,175.219,881.717,196.514,466.312,9429,550.68,557.93,717.4023,478.732
Total Equity 39,787.543,358.647,925.546,929.257,246.650,123.849,27545,858.446,187.743,043.441,02136,632.832,346.126,452.124,259.421,148.118,198.514,853.412,9429,550.68,557.93,742.4073,690.889
Total Liabilities & Shareholders Equity 161,974.3148,770.8152,572.9150,05286,06578,362.575,918.675,892.775,153.671,554.167,022.862,086.244,137.837,680.944,278.642,464.639,78225,587.625,193.523,915.127,408.53,817.1213,942.948