Fosun International Limited

HKEX:0656.HK

4.51 (HKD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q4
Revenue 101,135.66297,064.64894,876.12687,549.64790,848.24970,442.93573,472.33263,269.23574,506.68668,475.44265,839.88143,511.7651,752.40536,272.76441,461.57832,504.98449,057.86729,739.02236,942.57224,795.87727,046.29323,970.5912,754.22112,941.18712,941.18712,941.18712,941.18714,204.05414,204.05414,204.05414,204.05411,160.92611,160.92611,160.92611,160.9268,713.9558,713.9558,713.9558,713.95510,062.57310,062.57310,062.57310,062.5737,994.2767,994.2767,994.2767,994.276
Cost of Revenue 76,243.16171,160.18770,753.19264,362.4559,003.14946,636.64247,440.18938,708.62445,276.8343,749.86539,821.29727,892.44133,246.17722,627.04427,044.15521,049.94139,260.36121,874.91328,098.52919,024.15421,470.86619,187.62510,164.62310,609.9210,609.9210,609.9210,609.9211,562.47611,562.47611,562.47611,562.4768,819.2898,819.2898,819.2898,819.2897,290.3587,290.3587,290.3587,290.3588,055.2958,055.2958,055.2958,055.2956,256.1846,256.1846,256.1846,256.184
Gross Profit 24,892.50125,904.46124,122.93423,187.19731,845.123,806.29326,032.14324,560.61129,229.85624,725.57726,018.58415,619.31918,506.22813,645.7214,417.42311,455.0439,797.5067,864.1098,844.0435,771.7235,575.4274,782.9652,589.5982,331.2672,331.2672,331.2672,331.2672,641.5782,641.5782,641.5782,641.5782,341.6362,341.6362,341.6362,341.6361,423.5971,423.5971,423.5971,423.5972,007.2792,007.2792,007.2792,007.2791,738.0921,738.0921,738.0921,738.092
Gross Profit Ratio 0.2460.2670.2540.2650.3510.3380.3540.3880.3920.3610.3950.3590.3580.3760.3480.3520.20.2640.2390.2330.2060.20.2030.180.180.180.180.1860.1860.1860.1860.210.210.210.210.1630.1630.1630.1630.1990.1990.1990.1990.2170.2170.2170.217
Reseach & Development Expenses 4,882.904,911.66904,193.07203,004.49502,182.2801,462.3890940.5330633.9220759.7560667.2750502.01500000000000000000000000000
General & Administrative Expenses 14,717.90813,718.50314,318.07811,626.60415,379.67611,949.31712,280.53710,301.50911,495.5110,370.68710,832.4517,221.7246,872.9616,599.9636,473.1995,891.9393,930.1044,837.0145,127.7122,950.4252,125.311,735.029965.085832.073832.073832.073832.073717.801717.801717.801717.801518.966518.966518.966518.966437.952437.952437.952437.952414.777414.777414.777414.777336.125336.125336.125336.125
Selling & Marketing Expenses 10,474.63810,398.1219,570.6438,059.07512,158.73810,997.1410,607.18610,008.7311,729.33610,429.1989,947.6748,007.9227,232.4985,935.3715,851.2685,156.4165,232.4752,447.6671,868.5041,402.7641,476.0091,271.363686.843612.468612.468612.468612.468530.75530.75530.75530.75367.674367.674367.674367.674293.886293.886293.886293.886292.502292.502292.502292.502259.902259.902259.902259.902
SG&A 25,211.52924,116.62423,894.3319,685.67927,544.61322,946.45722,904.60420,310.23923,243.08720,799.88520,789.32815,229.64614,138.24912,535.33412,360.38711,048.3559,172.7987,284.6817,008.8974,353.1893,632.7263,006.3921,651.9281,444.541,444.541,444.541,444.541,248.551,248.551,248.551,248.55886.64886.64886.64886.64731.838731.838731.838731.838707.279707.279707.279707.279596.027596.027596.027596.027
Other Expenses 00000000000000000000-67.946-115.753-115.753-59.048-59.048-59.048-59.048-530.457-530.457-530.457-530.457-869.781-869.781-869.781-869.781-1,385.109-1,385.109-1,385.109-1,385.10929.64329.64329.64329.643117.867117.867117.867117.867
Operating Expenses 20,362.96515,170.01516,046.75915,036.22813,051.36813,294.66512,215.39216,634.42812,568.5818,944.72712,947.2914,367.4534,234.0234,070.9355,384.6044,484.741271.4151,332.35782.9751,827.421,183.174229.0051,536.1751,385.4921,385.4921,385.4921,385.492718.093718.093718.093718.09316.85916.85916.85916.859-653.271-653.271-653.271-653.271736.922736.922736.922736.922713.894713.894713.894713.894
Operating Income -4,666.932-149.514-4,229.965-1,395.5211,205.465-2,957.407452.319-927.0772,569.2421,971.3913,447.865-2,646.5751,186.22-1,705.309-1,015.241-3,231.013-6,838.965-1,269.709-315.332304.841,327.551,025.8292,522.0991,942.2751,942.2751,942.2751,942.2751,305.4941,305.4941,305.4941,305.4942,076.4462,076.4462,076.4462,076.4461,778.0421,778.0421,778.0421,778.042960.021960.021960.021960.0211,737.0261,737.0261,737.0261,737.026
Operating Income Ratio -0.046-0.002-0.045-0.0160.013-0.0420.006-0.0150.0340.0290.052-0.0610.023-0.047-0.024-0.099-0.139-0.043-0.0090.0120.0490.0430.1980.150.150.150.150.0920.0920.0920.0920.1860.1860.1860.1860.2040.2040.2040.2040.0950.0950.0950.0950.2170.2170.2170.217
Total Other Income Expenses Net 5,542.8277,145.3269,425.0956,891.77114,714.09611,681.6511,133.1746,299.61611,460.33311,516.3628,272.26912,921.01112,481.35511,008.72910,378.71710,148.35416,625.2817,665.9429,537.4433,178.344,585.8532,822.048-81.779-372.777-372.777-372.777-372.777415.28415.28415.28415.2886.87886.87886.87886.878265.839265.839265.839265.8396.7186.7186.7186.7180000
Income Before Tax 875.8956,995.8125,195.135,496.2515,919.5618,724.24311,585.4935,372.53914,029.57513,487.75311,720.13410,274.43613,667.5759,303.429,363.4766,917.3419,786.3166,396.2339,222.1113,483.185,913.4033,847.8772,440.321,569.4981,569.4981,569.4981,569.4981,720.7741,720.7741,720.7741,720.7742,163.3232,163.3232,163.3232,163.3232,043.8812,043.8812,043.8812,043.881966.738966.738966.738966.7381,737.0261,737.0261,737.0261,737.026
Income Before Tax Ratio 0.0090.0720.0550.0630.1750.1240.1580.0850.1880.1970.1780.2360.2640.2560.2260.2130.1990.2150.250.140.2190.1610.1910.1210.1210.1210.1210.1210.1210.1210.1210.1940.1940.1940.1940.2350.2350.2350.2350.0960.0960.0960.0960.2170.2170.2170.217
Income Tax Expense 101.7512,422.836,522.0541,172.7645,279.7492,284.9793,675.5962,200.255,078.0192,269.9323,124.6211,860.4334,466.6551,708.3072,251.0981,343.5213,710.8071,518.3152,360.191759.041,087.161821.35477.128333.521333.521333.521333.521454.593454.593454.593454.593626.648626.648626.648626.648339.289339.289339.289339.289287.267287.267287.267287.267359.998359.998359.998359.998
Net Income 19.3511,359.403-3,114.3572,271.2296,080.0764,000.4885,987.5372,010.4037,192.1497,604.9326,546.5136,856.6957,296.8045,862.5945,877.5194,389.2424,420.4933,617.1765,020.0711,833.8733,827.381,691.551,963.1921,235.9771,235.9771,235.9771,235.9771,266.1811,266.1811,266.1811,266.1811,536.6761,536.6761,536.6761,536.6761,704.5931,704.5931,704.5931,704.593679.471679.471679.471679.4711,377.0281,377.0281,377.0281,377.028
Net Income Ratio 00.014-0.0330.0260.0670.0570.0810.0320.0970.1110.0990.1580.1410.1620.1420.1350.090.1220.1360.0740.1420.0710.1540.0960.0960.0960.0960.0890.0890.0890.0890.1380.1380.1380.1380.1960.1960.1960.1960.0680.0680.0680.0680.1720.1720.1720.172
EPS 0.0020.17-0.380.270.730.480.70.240.840.890.770.790.850.680.680.510.550.50.70.280.60.260.30.190.190.190.190.20.20.20.20.240.240.240.240.270.270.270.270.110.110.110.110.240.240.240.24
EPS Diluted 0.0020.17-0.380.270.730.480.710.240.840.890.770.790.840.680.680.510.550.490.690.270.590.260.30.190.190.190.190.20.20.20.20.240.240.240.240.270.270.270.270.110.110.110.110.240.240.240.24
EBITDA -444.8463,042.453-721.9971,746.474,222.846-170.0283,485.6631,514.4685,329.6963,973.6085,911.665-1,144.8872,616.965-429.057394.949-1,478.23-4,342.265430.8071,143.191,267.8012,167.6251,890.2262,957.3172,378.0522,378.0522,378.0522,378.0521,867.6831,867.6831,867.6831,867.6832,540.5752,540.5752,540.5752,540.5752,265.0972,265.0972,265.0972,265.0971,377.8631,377.8631,377.8631,377.8632,132.6122,132.6122,132.6122,132.612
EBITDA Ratio -0.0040.031-0.0080.020.046-0.0020.0470.0240.0720.0580.09-0.0260.051-0.0120.01-0.045-0.0890.0140.0310.0510.080.0790.2320.1840.1840.1840.1840.1310.1310.1310.1310.2280.2280.2280.2280.260.260.260.260.1370.1370.1370.1370.2670.2670.2670.267