Hongkong Chinese Limited
HKEX:0655.HK
0.26 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 124.9 | 124.9 | 145.457 | 145.457 | 177.093 | 177.093 | 207.373 | 207.373 | 128.298 | 128.298 | 122.211 | 122.211 | 122.182 | 421.931 | 421.931 | 135.169 | 182.636 | 182.636 | 506.525 | 506.525 | 344.686 | 344.686 | 539.031 | 539.031 | 553.098 | 553.098 | 536.878 | 536.878 | 930.143 | 930.143 | 904.015 | 904.015 | 1,317.51 | 1,317.51 | 1,787.78 | 1,748.98 | 2,048.179 | 1,999.679 | 2,323.189 | 2,289.239 | 737.281 | 708.181 | 1,770.319 | 957.224 | 1,101.064 | 1,053.984 | 1,090.335 | 1,278.781 |
Short Term Investments
| 0.219 | 0.219 | 0.226 | 0.226 | 0.272 | 0.272 | 0.311 | 0.311 | 8.098 | 8.098 | 10.684 | 10.684 | 10.624 | 10.695 | 10.695 | 11.121 | 16.113 | 16.113 | 16.458 | 16.458 | 21.449 | 4.57 | 12.303 | 4.785 | 8.229 | 8.229 | 9.141 | 9.141 | 8.144 | 8.144 | 44.173 | 44.173 | 43.589 | 43.589 | 132.807 | 62.847 | 141.628 | 69.44 | 127.227 | 37.703 | 69.849 | 32.871 | 83.618 | 92.442 | 58.537 | 50.936 | 50.806 | 61.708 |
Cash and Short Term Investments
| 125.119 | 125.119 | 145.683 | 145.683 | 177.365 | 177.365 | 207.684 | 207.684 | 136.396 | 136.396 | 132.895 | 132.895 | 132.806 | 432.626 | 432.626 | 146.29 | 198.749 | 198.749 | 522.983 | 522.983 | 366.135 | 366.135 | 551.334 | 551.334 | 561.327 | 561.327 | 546.019 | 546.019 | 938.287 | 938.287 | 948.188 | 948.188 | 1,361.099 | 1,361.099 | 1,920.587 | 1,920.587 | 2,189.807 | 2,189.807 | 2,450.416 | 2,450.416 | 807.13 | 807.13 | 1,853.937 | 1,049.666 | 1,159.601 | 1,104.92 | 1,141.141 | 1,340.489 |
Net Receivables
| 0.043 | 0.043 | 4.143 | 4.143 | 2.709 | 2.709 | 4.219 | 4.219 | 7.878 | 0.023 | 8.502 | 0.135 | 8.647 | 0 | 0.087 | 7.227 | 0 | 0.072 | 0 | 0 | 0.074 | 0.074 | 0 | 8.611 | 14.924 | 14.924 | 11.109 | 11.109 | 75.993 | 14.357 | 42.78 | 42.78 | 12.992 | 12.992 | 470.524 | 30.179 | 482.085 | 19.595 | 618.29 | 60.694 | 467.757 | 467.757 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 84.528 | 84.528 | 87.674 | 87.674 | 87.248 | 87.248 | 90.868 | 90.868 | 91.676 | 91.676 | 98.134 | 98.134 | 97.546 | 98.701 | 98.701 | 110.911 | 112.247 | 112.247 | 114.951 | 114.951 | 112.283 | 112.283 | 122.233 | 122.233 | 123.766 | 123.766 | 123.446 | 123.446 | 135.356 | 135.356 | 169.963 | 169.963 | 197.443 | 197.443 | 932.337 | 932.337 | 890.25 | 890.25 | 806.509 | 806.509 | 1,607.926 | 1,607.926 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.474 | 2.474 | 0.761 | 0.761 | 0.49 | 0.49 | 0.512 | 0.512 | 2.372 | 10.227 | 3.054 | 11.421 | 2.377 | 11.176 | 11.176 | 3.298 | 13.068 | 13.068 | 16.473 | 16.473 | 431.239 | 431.239 | 350.737 | 350.737 | 380.109 | 380.109 | 908.887 | 908.887 | 285.922 | 347.558 | 413.887 | 413.887 | 462.972 | 462.972 | 324.982 | 765.327 | 326.858 | 789.348 | 311.353 | 868.949 | 1,631.547 | 1,631.547 | 2,179.237 | 1,333.912 | 287.979 | 846.973 | 328.826 | 271.816 |
Total Current Assets
| 212.164 | 212.164 | 238.261 | 238.261 | 267.812 | 267.812 | 303.283 | 303.283 | 238.322 | 238.322 | 242.585 | 242.585 | 241.376 | 542.59 | 542.59 | 267.726 | 324.136 | 324.136 | 654.407 | 654.407 | 909.731 | 909.731 | 1,032.915 | 1,032.915 | 1,080.126 | 1,080.126 | 1,589.461 | 1,589.461 | 1,435.558 | 1,435.558 | 1,574.818 | 1,574.818 | 2,034.506 | 2,034.506 | 3,648.43 | 3,648.43 | 3,889 | 3,889 | 4,186.568 | 4,186.568 | 4,514.36 | 4,514.36 | 4,033.174 | 1,841.407 | 1,447.58 | 1,409.297 | 1,469.967 | 1,612.305 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10.025 | 10.025 | 8.247 | 8.247 | 10.876 | 10.876 | 12.797 | 12.797 | 14.234 | 14.234 | 17.447 | 17.447 | 20.049 | 25.019 | 25.019 | 26.777 | 29.049 | 29.049 | 32.486 | 32.486 | 52.94 | 52.94 | 38.67 | 38.67 | 39.481 | 39.481 | 41.297 | 41.297 | 45.14 | 45.14 | 48.566 | 48.566 | 49.424 | 49.424 | 65.327 | 65.327 | 73.187 | 73.187 | 16.915 | 16.915 | 14.817 | 14.817 | 134.094 | 137.169 | 145.754 | 1,045.874 | 810.812 | 746.205 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 | 71.485 |
Long Term Investments
| 9,969.664 | 9,969.664 | 10,780.287 | 10,780.287 | 10,641.515 | 10,641.787 | 10,764.893 | 10,765.204 | 10,767.586 | 10,775.684 | 11,148.035 | 11,158.719 | 10,706.042 | 10,185.875 | 10,196.57 | 10,686.958 | 10,873.339 | 10,889.452 | 10,893.816 | 10,910.274 | 10,271.769 | 10,240.924 | 11,003.362 | 11,015.665 | 10,444.175 | 10,430.837 | 10,143.023 | 10,152.164 | 9,691.21 | 9,674.542 | 9,604.732 | 9,675.016 | 9,024.225 | 9,053.41 | 8,163.562 | 8,581.978 | 8,282.709 | 8,424.337 | 8,462.95 | 8,590.177 | 8,952.369 | 9,022.218 | 8,711.668 | 7,756.234 | 8,014.5 | 7,000.816 | 4,295.256 | 3,355.922 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266.23 | 263.85 | 223.165 | 0 | 0 | 218.582 |
Other Non-Current Assets
| 129.739 | 129.739 | 131.289 | 131.289 | 137.865 | 137.593 | 139.706 | 139.395 | 155.212 | 147.114 | 162.175 | 151.491 | 163.515 | 149.717 | 139.022 | 196.108 | 196.078 | 179.965 | 205.657 | 189.199 | 135.689 | 166.534 | 183.457 | 171.154 | 122.835 | 136.173 | 141.738 | 132.597 | 124.224 | 140.892 | 188.808 | 144.635 | 161.394 | 132.209 | 489.241 | 356.434 | 478.517 | 336.889 | 438.295 | 311.068 | 366.315 | 296.466 | 46.715 | 1,389 | 1,233.922 | 212.991 | 246.723 | 34.029 |
Total Non-Current Assets
| 10,109.428 | 10,109.428 | 10,919.823 | 10,919.823 | 10,790.256 | 10,790.256 | 10,917.396 | 10,917.396 | 10,937.032 | 10,937.032 | 11,327.657 | 11,327.657 | 10,889.606 | 10,360.611 | 10,360.611 | 10,909.843 | 11,098.466 | 11,098.466 | 11,131.959 | 11,131.959 | 10,460.398 | 10,460.398 | 11,225.489 | 11,225.489 | 10,606.491 | 10,606.491 | 10,326.058 | 10,326.058 | 9,860.574 | 9,860.574 | 9,842.106 | 9,868.217 | 9,235.043 | 9,235.043 | 8,789.615 | 9,075.224 | 8,905.898 | 8,905.898 | 8,989.645 | 8,989.645 | 9,404.986 | 9,404.986 | 9,230.192 | 9,617.738 | 9,688.826 | 8,331.166 | 5,424.276 | 4,426.223 |
Total Assets
| 10,321.592 | 10,321.592 | 11,158.084 | 11,158.084 | 11,058.068 | 11,058.068 | 11,220.679 | 11,220.679 | 11,175.354 | 11,175.354 | 11,570.242 | 11,570.242 | 11,130.982 | 10,903.201 | 10,903.201 | 11,177.569 | 11,422.602 | 11,422.602 | 11,786.366 | 11,786.366 | 11,370.129 | 11,370.129 | 12,258.404 | 12,258.404 | 11,686.617 | 11,686.617 | 11,915.519 | 11,915.519 | 11,296.132 | 11,296.132 | 11,416.924 | 11,443.035 | 11,269.549 | 11,269.549 | 12,438.045 | 12,723.654 | 12,794.898 | 12,794.898 | 13,176.213 | 13,176.213 | 13,919.346 | 13,919.346 | 13,263.366 | 11,459.145 | 11,136.406 | 9,740.463 | 6,894.243 | 6,038.528 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.638 | 0 | 0 | 0 | 471.705 | 306.366 | 323.37 | 16.445 | 1,294.07 | 9.882 | 303.907 | 0 | 336.533 | 40.749 | 355.734 | 15.129 | 333.434 | 8.452 | 327.11 | 0.252 | 382.741 | 71.388 | 763.703 | 440.627 | 2,076.445 | 1,443.686 | 832.518 | 870.014 | 688.829 | 687.496 |
Short Term Debt
| 0.127 | 0.127 | 0.269 | 0.269 | 0.268 | 0.268 | 0.265 | 0.265 | 0.112 | 0.112 | 0.251 | 0.251 | 0.268 | 25.122 | 25.122 | 0 | 0 | 0 | 246.667 | 246.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 464.542 | 464.542 | 345.083 | 345.083 | 308.387 | 308.387 | 112.29 | 112.29 | 508.327 | 67.349 | 290.906 | 291.771 | 224.728 | 49.55 |
Tax Payables
| 0 | 0 | 30.401 | 0 | 31.762 | 0 | 30.524 | 0 | 35.45 | 0 | 34.731 | 0 | 50.81 | 58.063 | 0 | 48.775 | 47.825 | 0 | 54.464 | 0 | 54.235 | 0 | 58.786 | 0 | 60.733 | 0 | 68.959 | 0 | 91.154 | 0 | 114.357 | 0 | 113.155 | 0 | 296.22 | 0 | 284.938 | 0 | 611.57 | 0 | 159.077 | 0 | 1.706 | 1.821 | 2.279 | 3.146 | 4.461 | 3.272 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 898.486 | 0 | 1,084.161 | 0 | 1,406.633 | 0 | 1,812.411 | 0 | 1.706 | 1.821 | 2.279 | 3.146 | 4.461 | 3.272 |
Other Current Liabilities
| 49.858 | 49.858 | 21.403 | 51.804 | 17.426 | 49.188 | 22.507 | 53.031 | 21.182 | 56.632 | 26.309 | 61.04 | 18.522 | 16.41 | 74.473 | 33.356 | 16.683 | 64.508 | 0 | 90.102 | 486.074 | 540.309 | 0 | 224.125 | 451.193 | 818.851 | 0 | 1,353.147 | 386.08 | 781.141 | 361.927 | 772.068 | 255.291 | 709.051 | 1,046.848 | 1,668.05 | 1,157.249 | 1,769.045 | 1,127.243 | 2,050.166 | 1,984.304 | 2,466.457 | 192.796 | -9.542 | 123.528 | 138.772 | 135.599 | 165.131 |
Total Current Liabilities
| 49.985 | 49.985 | 52.073 | 52.073 | 49.456 | 49.456 | 53.296 | 53.296 | 56.744 | 56.744 | 61.291 | 61.291 | 69.6 | 99.595 | 99.595 | 82.131 | 64.508 | 64.508 | 336.769 | 336.769 | 540.309 | 540.309 | 530.491 | 530.491 | 835.296 | 835.296 | 1,363.029 | 1,363.029 | 781.141 | 781.141 | 812.817 | 812.817 | 724.18 | 724.18 | 2,141.044 | 2,141.044 | 2,114.38 | 2,114.38 | 2,429.941 | 2,429.941 | 3,019.374 | 3,019.374 | 2,779.274 | 1,503.314 | 1,249.231 | 1,303.703 | 1,053.617 | 905.449 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 497.444 | 497.444 | 465.667 | 465.667 | 464.017 | 464.017 | 456.376 | 456.376 | 334.333 | 334.333 | 272.556 | 272.556 | 315.893 | 494.313 | 494.428 | 491.667 | 489.167 | 489.167 | 490 | 490 | 484.167 | 484.167 | 481.667 | 481.667 | 479.167 | 479.167 | 476.667 | 476.667 | 0 | 0 | 0 | 0 | 270.63 | 270.63 | 0 | 0 | 104.66 | 104.66 | 0 | 0 | 245.582 | 245.582 | 268.269 | 699.057 | 387.844 | 240.927 | 226.044 | 449.808 |
Deferred Revenue Non-Current
| 0 | 0 | -51.804 | 0 | -49.188 | 0 | -53.031 | 0 | -56.632 | 0 | -61.04 | 0 | -69.332 | -15.636 | 0 | -82.131 | -64.508 | 0 | -90.102 | 0 | -540.309 | 0 | -15.234 | 0 | -20.72 | 0 | -20.405 | 0 | 0 | 0 | 0 | 0 | -13.963 | 0 | 0 | 0 | -110.844 | 0 | 0 | 0 | -43.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 11.352 | 0 | 13.166 | 0 | 13.288 | 0 | 14.9 | 0 | 15.572 | 0 | 17.632 | 15.751 | 0 | 15.483 | 14.739 | 0 | 15.379 | 0 | 13.772 | 0 | 15.234 | 0 | 20.72 | 0 | 20.405 | 0 | 22.521 | 0 | 23.526 | 0 | 13.963 | 0 | 50.742 | 0 | 110.844 | 0 | 106.724 | 0 | 43.384 | 0 | 38.175 | 35.808 | 34.744 | 34.292 | 30.897 | 31.587 |
Other Non-Current Liabilities
| 11.197 | 11.197 | 0 | 11.352 | 0 | 13.166 | 0 | 13.288 | 0 | 14.9 | 0 | 15.572 | 0 | 0 | 15.636 | 0 | 0 | 14.739 | 0 | 15.379 | 0 | 13.772 | 0 | 15.234 | 0 | 20.72 | 0 | 20.405 | 0 | 0 | 0 | 0 | 0 | 13.963 | 0 | 0 | 0 | 110.844 | 0 | 0 | 0 | 43.384 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 508.641 | 508.641 | 477.019 | 477.019 | 477.183 | 477.183 | 469.664 | 469.664 | 349.233 | 349.233 | 288.128 | 288.128 | 333.525 | 510.064 | 510.064 | 507.15 | 503.906 | 503.906 | 505.379 | 505.379 | 497.939 | 497.939 | 496.901 | 496.901 | 499.887 | 499.887 | 497.072 | 497.072 | 22.521 | 0 | 23.526 | 0 | 284.593 | 284.593 | 50.742 | 0 | 215.504 | 215.504 | 106.724 | 0 | 288.966 | 288.966 | 306.444 | 734.865 | 422.588 | 275.219 | 256.941 | 481.395 |
Total Liabilities
| 558.626 | 558.626 | 529.092 | 529.092 | 526.639 | 526.639 | 522.96 | 522.96 | 405.977 | 405.977 | 349.419 | 349.419 | 403.125 | 609.659 | 609.659 | 589.281 | 568.414 | 568.414 | 842.148 | 842.148 | 1,038.248 | 1,038.248 | 1,027.392 | 1,027.392 | 1,335.183 | 1,335.183 | 1,860.101 | 1,860.101 | 803.662 | 781.141 | 836.343 | 812.817 | 1,008.773 | 1,008.773 | 2,191.786 | 2,141.044 | 2,329.884 | 2,329.884 | 2,536.665 | 2,429.941 | 3,308.34 | 3,308.34 | 3,085.718 | 2,238.179 | 1,671.819 | 1,578.922 | 1,310.558 | 1,386.844 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 897.6 | 0 | 619.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 199.828 | 199.828 | 199.828 | 199.828 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.28 | 1,998.457 | 2,003.215 | 1,973.587 | 1,816.715 | 1,816.658 | 1,816.656 |
Retained Earnings
| 10,830.068 | 10,830.068 | 11,236.014 | 11,236.014 | 8,576.655 | 9,321.63 | 9,209.259 | 9,209.259 | 8,896.728 | 8,896.728 | 8,609.781 | 8,609.781 | 8,025.067 | 8,022.718 | 8,022.718 | 8,639.475 | 8,536.138 | 8,536.138 | 7,990.661 | 7,990.661 | 7,895.177 | 7,895.177 | 7,982.617 | 7,982.617 | 7,582.43 | 7,582.43 | 7,601.588 | 7,601.588 | 7,829.401 | 7,829.401 | 7,749.722 | 7,749.722 | 7,572.918 | 7,572.918 | 7,477.57 | 7,477.57 | 6,773.896 | 6,773.896 | 6,862.532 | 6,862.532 | 7,028.949 | 7,028.949 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -1,282.63 | -1,282.63 | 10,412.994 | -823.02 | -897.6 | -897.6 | -619.968 | -619.968 | -237.181 | -237.181 | 499.825 | 499.825 | 592.084 | 160.199 | 160.199 | -160.633 | 207.719 | 207.719 | -38.239 | 841.633 | 324.388 | 324.388 | -38.451 | 1,125.28 | 633.465 | 633.465 | -41.45 | 319.549 | 490.558 | 490.558 | -35.791 | 686.334 | 492.822 | 492.822 | -44.037 | 856.144 | 1,345.827 | 1,345.827 | -70.045 | 1,437.928 | 1,346.748 | 1,346.748 | 0 | -74.592 | 0 | -72.218 | 0 | -69.777 |
Other Total Stockholders Equity
| -0 | -0 | -823.02 | -0 | 92.775 | 92.775 | -527.193 | 92.775 | 92.775 | 92.775 | 92.775 | 92.775 | 92.775 | 92.775 | 92.775 | 92.775 | 92.775 | 92.775 | 92.775 | 92.775 | 92.775 | 92.775 | -7,889.842 | 92.775 | -7,489.655 | 92.775 | -7,508.813 | 92.775 | -7,736.626 | 92.775 | -7,656.947 | 92.775 | -7,480.143 | 92.775 | -192.834 | 92.775 | 8,212.498 | 92.775 | 92.775 | 92.775 | 8,468.472 | 92.775 | 8,090.545 | 7,128.598 | 7,375.872 | 6,232.234 | 3,573.223 | 2,715.289 |
Total Shareholders Equity
| 9,747.266 | 9,747.266 | 10,612.822 | 10,612.822 | 10,515.085 | 10,515.085 | 10,680.346 | 10,680.346 | 10,750.602 | 10,750.602 | 11,200.661 | 11,200.661 | 10,708.206 | 10,273.972 | 10,273.972 | 10,569.897 | 10,834.912 | 10,834.912 | 10,923.349 | 10,923.349 | 10,310.62 | 10,310.62 | 11,198.952 | 11,198.952 | 10,306.95 | 10,306.95 | 10,012.192 | 10,012.192 | 10,411.014 | 10,411.014 | 10,501 | 10,527.111 | 10,156.795 | 10,156.795 | 10,139.16 | 10,424.769 | 10,210.778 | 10,210.778 | 10,391.515 | 10,391.515 | 10,466.752 | 10,466.752 | 10,089.002 | 9,131.813 | 9,349.459 | 8,048.949 | 5,389.881 | 4,462.168 |
Total Equity
| 9,762.966 | 9,762.966 | 10,628.992 | 10,628.992 | 10,531.429 | 10,531.429 | 10,697.719 | 10,697.719 | 10,769.377 | 10,769.377 | 11,220.823 | 11,220.823 | 10,727.857 | 10,293.542 | 10,293.542 | 10,588.288 | 10,854.188 | 10,854.188 | 10,944.218 | 10,944.218 | 10,331.881 | 10,331.881 | 11,231.012 | 11,231.012 | 10,351.434 | 10,351.434 | 10,055.418 | 10,055.418 | 10,492.47 | 10,492.47 | 10,580.581 | 10,606.692 | 10,260.776 | 10,260.776 | 10,246.259 | 10,531.868 | 10,465.014 | 10,465.014 | 10,639.548 | 10,639.548 | 10,611.006 | 10,611.006 | 10,177.648 | 9,220.966 | 9,464.587 | 8,161.541 | 5,583.685 | 4,651.684 |
Total Liabilities & Shareholders Equity
| 10,321.592 | 10,321.592 | 11,158.084 | 11,158.084 | 11,058.068 | 11,058.068 | 11,220.679 | 11,220.679 | 11,175.354 | 11,175.354 | 11,570.242 | 11,570.242 | 11,130.982 | 10,903.201 | 10,903.201 | 11,177.569 | 11,422.602 | 11,422.602 | 11,786.366 | 11,786.366 | 11,370.129 | 11,370.129 | 12,258.404 | 12,258.404 | 11,686.617 | 11,686.617 | 11,915.519 | 11,915.519 | 11,296.132 | 11,273.611 | 11,416.924 | 11,443.035 | 11,269.549 | 11,269.549 | 12,438.045 | 12,723.654 | 12,794.898 | 12,794.898 | 13,176.213 | 13,069.489 | 13,919.346 | 13,919.346 | 13,263.366 | 11,459.145 | 11,136.406 | 9,740.463 | 6,894.243 | 6,038.528 |