Bonjour Holdings Limited
HKEX:0653.HK
0.01 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 55.697 | 879.065 | 71.206 | 64.174 | 121.488 | 279.184 | 347.807 | 206.097 | 332.691 | 633.999 | 824.829 | 861.125 | 932.332 | 1,018.083 | 916.81 | 984.477 | 1,010.425 | 498.726 | 571.702 | 1,146.756 | 571.702 | 571.702 | 698.915 | 1,339.082 | 698.915 | 698.915 | 759.805 | 1,434.451 | 759.805 | 759.805 | 701.965 | 701.965 | 701.965 | 701.965 | 640.312 | 640.312 | 640.312 | 640.312 | 530.321 | 530.321 | 530.321 | 530.321 | 436.286 | 436.286 | 436.286 | 436.286 | 345.472 | 345.472 | 345.472 | 345.472 | 302.454 | 302.454 | 302.454 | 302.454 | 274.583 | 274.583 | 274.583 | 274.583 | 258.461 | 258.461 | 258.461 | 258.461 | 244.337 | 244.337 | 244.337 | 244.337 | 187.185 | 187.185 | 187.185 | 187.185 | 144.799 | 144.799 | 144.799 | 144.799 |
Cost of Revenue
| 41.306 | 839.293 | 47.926 | 55.027 | 96.881 | 266.661 | 310.37 | 126.672 | 239.021 | 437.595 | 530.79 | 565.365 | 592.327 | 673.311 | 581.354 | 631.335 | 602.789 | 308.531 | 332.95 | 641.214 | 332.95 | 332.95 | 406.806 | 765.229 | 406.806 | 406.806 | 400.022 | 754.696 | 400.022 | 400.022 | 370.672 | 370.672 | 370.672 | 370.672 | 347.552 | 347.552 | 347.552 | 347.552 | 305.575 | 305.575 | 305.575 | 305.575 | 252.279 | 252.279 | 252.279 | 252.279 | 183.164 | 183.164 | 183.164 | 183.164 | 171.855 | 171.855 | 171.855 | 171.855 | 164.716 | 164.716 | 164.716 | 164.716 | 165.486 | 165.486 | 165.486 | 165.486 | 148.042 | 148.042 | 148.042 | 148.042 | 117.258 | 117.258 | 117.258 | 117.258 | 91.314 | 91.314 | 91.314 | 91.314 |
Gross Profit
| 14.391 | 39.772 | 23.28 | 9.147 | 24.607 | 12.523 | 37.437 | 79.425 | 93.67 | 196.404 | 294.039 | 295.76 | 340.005 | 344.772 | 335.456 | 353.142 | 407.636 | 190.195 | 238.751 | 505.542 | 238.751 | 238.751 | 292.109 | 573.853 | 292.109 | 292.109 | 359.783 | 679.755 | 359.783 | 359.783 | 331.293 | 331.293 | 331.293 | 331.293 | 292.76 | 292.76 | 292.76 | 292.76 | 224.746 | 224.746 | 224.746 | 224.746 | 184.007 | 184.007 | 184.007 | 184.007 | 162.309 | 162.309 | 162.309 | 162.309 | 130.6 | 130.6 | 130.6 | 130.6 | 109.867 | 109.867 | 109.867 | 109.867 | 92.974 | 92.974 | 92.974 | 92.974 | 96.295 | 96.295 | 96.295 | 96.295 | 69.927 | 69.927 | 69.927 | 69.927 | 53.484 | 53.484 | 53.484 | 53.484 |
Gross Profit Ratio
| 0.258 | 0.045 | 0.327 | 0.143 | 0.203 | 0.045 | 0.108 | 0.385 | 0.282 | 0.31 | 0.356 | 0.343 | 0.365 | 0.339 | 0.366 | 0.359 | 0.403 | 0.381 | 0.418 | 0.441 | 0.418 | 0.418 | 0.418 | 0.429 | 0.418 | 0.418 | 0.474 | 0.474 | 0.474 | 0.474 | 0.472 | 0.472 | 0.472 | 0.472 | 0.457 | 0.457 | 0.457 | 0.457 | 0.424 | 0.424 | 0.424 | 0.424 | 0.422 | 0.422 | 0.422 | 0.422 | 0.47 | 0.47 | 0.47 | 0.47 | 0.432 | 0.432 | 0.432 | 0.432 | 0.4 | 0.4 | 0.4 | 0.4 | 0.36 | 0.36 | 0.36 | 0.36 | 0.394 | 0.394 | 0.394 | 0.394 | 0.374 | 0.374 | 0.374 | 0.374 | 0.369 | 0.369 | 0.369 | 0.369 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 49.365 | 66.694 | 69.815 | 84.826 | 119.533 | 117.402 | 148.134 | 227.589 | 238.162 | 289.678 | 303.531 | 308.627 | 333.964 | 380.305 | 408.226 | 424.614 | 208.21 | 224.25 | 473.279 | 224.25 | 224.25 | 225.65 | 438.258 | 225.65 | 225.65 | 265.864 | 508.282 | 265.864 | 265.864 | 251.545 | 251.545 | 251.545 | 251.545 | 207.466 | 207.466 | 207.466 | 207.466 | 154.589 | 154.589 | 154.589 | 154.589 | 128.173 | 128.173 | 128.173 | 128.173 | 113.68 | 113.68 | 113.68 | 113.68 | 103.175 | 103.175 | 103.175 | 103.175 | 100.952 | 100.952 | 100.952 | 100.952 | 90.68 | 90.68 | 90.68 | 90.68 | 68.533 | 68.533 | 68.533 | 68.533 | 50.966 | 50.966 | 50.966 | 50.966 | 39.567 | 39.567 | 39.567 | 39.567 |
Selling & Marketing Expenses
| 0 | 8.965 | 6.201 | 7.913 | 8.456 | 2.313 | 14.368 | 12.321 | 15.242 | 22.92 | 21.737 | 30.529 | 26.885 | 28.101 | 22.318 | 25.52 | 27.792 | 13.328 | 18.287 | 35.115 | 18.287 | 18.287 | 20.968 | 35.456 | 20.968 | 20.968 | 24.718 | 49.118 | 24.718 | 24.718 | 24.902 | 24.902 | 24.902 | 24.902 | 20.487 | 20.487 | 20.487 | 20.487 | 14.899 | 14.899 | 14.899 | 14.899 | 11.188 | 11.188 | 11.188 | 11.188 | 8.815 | 8.815 | 8.815 | 8.815 | 5.914 | 5.914 | 5.914 | 5.914 | 7.205 | 7.205 | 7.205 | 7.205 | 13.103 | 13.103 | 13.103 | 13.103 | 11.715 | 11.715 | 11.715 | 11.715 | 6.839 | 6.839 | 6.839 | 6.839 | 3.868 | 3.868 | 3.868 | 3.868 |
SG&A
| 48.124 | 59.402 | 72.895 | 81.353 | 93.193 | 147.144 | 131.455 | 184.575 | 241.526 | 269.395 | 311.191 | 334.06 | 335.512 | 362.065 | 402.623 | 433.746 | 452.406 | 221.538 | 242.537 | 508.394 | 242.537 | 242.537 | 246.618 | 473.714 | 246.618 | 246.618 | 290.582 | 557.4 | 290.582 | 290.582 | 276.447 | 276.447 | 276.447 | 276.447 | 227.953 | 227.953 | 227.953 | 227.953 | 169.488 | 169.488 | 169.488 | 169.488 | 139.36 | 139.36 | 139.36 | 139.36 | 122.495 | 122.495 | 122.495 | 122.495 | 109.089 | 109.089 | 109.089 | 109.089 | 108.157 | 108.157 | 108.157 | 108.157 | 103.784 | 103.784 | 103.784 | 103.784 | 80.248 | 80.248 | 80.248 | 80.248 | 57.805 | 57.805 | 57.805 | 57.805 | 43.435 | 43.435 | 43.435 | 43.435 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 1.34 | 1.34 | 0.787 | 0.787 | 0.787 | 0.787 | 0.689 | 0.689 | 0.689 | 0.689 | 0.44 | 0.44 | 0.44 | 0.44 | 1.222 | 1.222 | 1.222 | 1.222 | -4.42 | -4.42 | -4.42 | -4.42 | -0.06 | -0.06 | -0.06 | -0.06 | -0.99 | -0.99 | -0.99 | -0.99 | -0.036 | -0.036 | -0.036 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.098 | -0.098 | -0.098 | -0.098 | -0.837 | -0.837 | -0.837 | -0.837 | 0.062 | 0.062 | 0.062 | 0.062 | -0.136 | -0.136 | -0.136 | -0.136 |
Operating Expenses
| 48.124 | 59.402 | 72.895 | 89.876 | 93.193 | 147.144 | 131.455 | 184.575 | 241.526 | 269.395 | 311.191 | 327.637 | 324.991 | 482.608 | 385.754 | 412.531 | 429.916 | 222.878 | 243.324 | 470.583 | 243.324 | 243.324 | 247.306 | 454.941 | 247.306 | 247.306 | 291.022 | 530.124 | 291.022 | 291.022 | 277.668 | 277.668 | 277.668 | 277.668 | 223.533 | 223.533 | 223.533 | 223.533 | 169.428 | 169.428 | 169.428 | 169.428 | 138.37 | 138.37 | 138.37 | 138.37 | 122.459 | 122.459 | 122.459 | 122.459 | 109.089 | 109.089 | 109.089 | 109.089 | 108.157 | 108.157 | 108.157 | 108.157 | 103.686 | 103.686 | 103.686 | 103.686 | 79.412 | 79.412 | 79.412 | 79.412 | 57.867 | 57.867 | 57.867 | 57.867 | 43.299 | 43.299 | 43.299 | 43.299 |
Operating Income
| -33.733 | -19.63 | -49.615 | -72.156 | -68.586 | -134.621 | -94.018 | -105.15 | -147.856 | -72.991 | -17.152 | -33.527 | 15.014 | 2.193 | -44.212 | -59.389 | -22.28 | -19.467 | 112.419 | 34.959 | 112.419 | 112.419 | 66.634 | 118.912 | 66.634 | 66.634 | 82.164 | 149.631 | 82.164 | 82.164 | 67.565 | 67.565 | 67.565 | 67.565 | 72.045 | 72.045 | 72.045 | 72.045 | 57.556 | 57.556 | 57.556 | 57.556 | 48.085 | 48.085 | 48.085 | 48.085 | 40.004 | 40.004 | 40.004 | 40.004 | 21.304 | 21.304 | 21.304 | 21.304 | 1.71 | 1.71 | 1.71 | 1.71 | -10.496 | -10.496 | -10.496 | -10.496 | 16.652 | 16.652 | 16.652 | 16.652 | 12.14 | 12.14 | 12.14 | 12.14 | 10.185 | 10.185 | 10.185 | 10.185 |
Operating Income Ratio
| -0.606 | -0.022 | -0.697 | -1.124 | -0.565 | -0.482 | -0.27 | -0.51 | -0.444 | -0.115 | -0.021 | -0.039 | 0.016 | 0.002 | -0.048 | -0.06 | -0.022 | -0.039 | 0.197 | 0.03 | 0.197 | 0.197 | 0.095 | 0.089 | 0.095 | 0.095 | 0.108 | 0.104 | 0.108 | 0.108 | 0.096 | 0.096 | 0.096 | 0.096 | 0.113 | 0.113 | 0.113 | 0.113 | 0.109 | 0.109 | 0.109 | 0.109 | 0.11 | 0.11 | 0.11 | 0.11 | 0.116 | 0.116 | 0.116 | 0.116 | 0.07 | 0.07 | 0.07 | 0.07 | 0.006 | 0.006 | 0.006 | 0.006 | -0.041 | -0.041 | -0.041 | -0.041 | 0.068 | 0.068 | 0.068 | 0.068 | 0.065 | 0.065 | 0.065 | 0.065 | 0.07 | 0.07 | 0.07 | 0.07 |
Total Other Income Expenses Net
| -3.455 | -3.318 | 102.399 | -15.863 | 321.094 | 44.924 | -28.138 | -15.176 | 9.07 | -29.681 | -11.764 | -6.964 | -7.596 | -146.784 | -13.492 | -1.894 | -5.616 | -2.828 | -102.595 | -3.908 | -102.595 | -102.595 | -9.216 | 1.781 | -9.216 | -9.216 | -0.224 | 0.043 | -0.224 | -0.224 | -0.209 | -0.209 | -0.209 | -0.209 | -0.309 | -0.309 | -0.309 | -0.309 | -0.372 | -0.372 | -0.372 | -0.372 | -0.171 | -0.171 | -0.171 | -0.171 | -0.139 | -0.139 | -0.139 | -0.139 | 0 | 0 | 0 | 0 | -0.549 | -0.549 | -0.549 | -0.549 | -0.567 | -0.567 | -0.567 | -0.567 | -0.073 | -0.073 | -0.073 | -0.073 | -0.444 | -0.444 | -0.444 | -0.444 | -0.414 | -0.414 | -0.414 | -0.414 |
Income Before Tax
| -37.188 | -22.948 | 52.784 | -88.019 | 252.508 | -89.697 | -122.156 | -120.326 | -138.786 | -102.672 | -28.916 | -40.491 | 7.418 | -144.591 | -57.704 | -61.283 | -27.896 | -22.295 | 9.825 | 31.051 | 9.825 | 9.825 | 57.418 | 120.693 | 57.418 | 57.418 | 81.94 | 149.674 | 81.94 | 81.94 | 67.357 | 67.357 | 67.357 | 67.357 | 71.736 | 71.736 | 71.736 | 71.736 | 57.184 | 57.184 | 57.184 | 57.184 | 47.914 | 47.914 | 47.914 | 47.914 | 39.865 | 39.865 | 39.865 | 39.865 | 21.304 | 21.304 | 21.304 | 21.304 | 1.162 | 1.162 | 1.162 | 1.162 | -11.062 | -11.062 | -11.062 | -11.062 | 16.58 | 16.58 | 16.58 | 16.58 | 11.696 | 11.696 | 11.696 | 11.696 | 9.771 | 9.771 | 9.771 | 9.771 |
Income Before Tax Ratio
| -0.668 | -0.026 | 0.741 | -1.372 | 2.078 | -0.321 | -0.351 | -0.584 | -0.417 | -0.162 | -0.035 | -0.047 | 0.008 | -0.142 | -0.063 | -0.062 | -0.028 | -0.045 | 0.017 | 0.027 | 0.017 | 0.017 | 0.082 | 0.09 | 0.082 | 0.082 | 0.108 | 0.104 | 0.108 | 0.108 | 0.096 | 0.096 | 0.096 | 0.096 | 0.112 | 0.112 | 0.112 | 0.112 | 0.108 | 0.108 | 0.108 | 0.108 | 0.11 | 0.11 | 0.11 | 0.11 | 0.115 | 0.115 | 0.115 | 0.115 | 0.07 | 0.07 | 0.07 | 0.07 | 0.004 | 0.004 | 0.004 | 0.004 | -0.043 | -0.043 | -0.043 | -0.043 | 0.068 | 0.068 | 0.068 | 0.068 | 0.062 | 0.062 | 0.062 | 0.062 | 0.067 | 0.067 | 0.067 | 0.067 |
Income Tax Expense
| -37.315 | 0.072 | 0.568 | 2.732 | 0 | -3.768 | 0.007 | -1.978 | 1.289 | -1.562 | 0.595 | 6.54 | 0 | 0.001 | 0.046 | 1.828 | 0.621 | 0.612 | 1.506 | 5.998 | 1.506 | 1.506 | 9.794 | 19.611 | 9.794 | 9.794 | 13.808 | 24.887 | 13.808 | 13.808 | 11.765 | 11.765 | 11.765 | 11.765 | 12.589 | 12.589 | 12.589 | 12.589 | 9.455 | 9.455 | 9.455 | 9.455 | 7.852 | 7.852 | 7.852 | 7.852 | 6.742 | 6.742 | 6.742 | 6.742 | 3.49 | 3.49 | 3.49 | 3.49 | 0.202 | 0.202 | 0.202 | 0.202 | 0.144 | 0.144 | 0.144 | 0.144 | 1.983 | 1.983 | 1.983 | 1.983 | 1.411 | 1.411 | 1.411 | 1.411 | 1.818 | 1.818 | 1.818 | 1.818 |
Net Income
| 0.127 | 5.313 | 48.658 | -85.287 | 252.508 | -85.949 | -122.143 | -116.802 | -138.932 | -100.137 | -29.511 | -47.031 | 7.418 | -144.592 | -57.75 | -63.111 | -28.517 | -22.907 | 8.319 | 25.053 | 8.319 | 8.319 | 47.624 | 101.082 | 47.624 | 47.624 | 68.132 | 124.787 | 68.132 | 68.132 | 55.592 | 55.592 | 55.592 | 55.592 | 59.147 | 59.147 | 59.147 | 59.147 | 47.729 | 47.729 | 47.729 | 47.729 | 40.062 | 40.062 | 40.062 | 40.062 | 33.123 | 33.123 | 33.123 | 33.123 | 17.814 | 17.814 | 17.814 | 17.814 | 0.96 | 0.96 | 0.96 | 0.96 | -11.206 | -11.206 | -11.206 | -11.206 | 14.597 | 14.597 | 14.597 | 14.597 | 10.285 | 10.285 | 10.285 | 10.285 | 7.953 | 7.953 | 7.953 | 7.953 |
Net Income Ratio
| 0.002 | 0.006 | 0.683 | -1.329 | 2.078 | -0.308 | -0.351 | -0.567 | -0.418 | -0.158 | -0.036 | -0.055 | 0.008 | -0.142 | -0.063 | -0.064 | -0.028 | -0.046 | 0.015 | 0.022 | 0.015 | 0.015 | 0.068 | 0.075 | 0.068 | 0.068 | 0.09 | 0.087 | 0.09 | 0.09 | 0.079 | 0.079 | 0.079 | 0.079 | 0.092 | 0.092 | 0.092 | 0.092 | 0.09 | 0.09 | 0.09 | 0.09 | 0.092 | 0.092 | 0.092 | 0.092 | 0.096 | 0.096 | 0.096 | 0.096 | 0.059 | 0.059 | 0.059 | 0.059 | 0.003 | 0.003 | 0.003 | 0.003 | -0.043 | -0.043 | -0.043 | -0.043 | 0.06 | 0.06 | 0.06 | 0.06 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 |
EPS
| 0 | 0.001 | 0.014 | -0.024 | 0.072 | -0.025 | -0.036 | -0.034 | -0.041 | -0.029 | -0.009 | -0.014 | 0.002 | -0.042 | -0.017 | -0.019 | -0.008 | -0.007 | 0.002 | 0.007 | 0.002 | 0.002 | 0.014 | 0.029 | 0.014 | 0.014 | 0.02 | 0.036 | 0.02 | 0.02 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 0.017 | 0.017 | 0.017 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.011 | 0.011 | 0.011 | 0.011 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 |
EPS Diluted
| 0 | 0.001 | 0.014 | -0.024 | 0.072 | -0.025 | -0.036 | -0.034 | -0.041 | -0.029 | -0.009 | -0.014 | 0.002 | -0.042 | -0.017 | -0.019 | -0.008 | -0.007 | 0.002 | 0.007 | 0.002 | 0.002 | 0.014 | 0.028 | 0.014 | 0.014 | 0.02 | 0.036 | 0.02 | 0.02 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 0.017 | 0.017 | 0.017 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.011 | 0.011 | 0.011 | 0.011 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 |
EBITDA
| -21.894 | -14.107 | -31.495 | -71.947 | -52.023 | -115.919 | -38.694 | -29.148 | -29.725 | 51.285 | 126.122 | -10.815 | 35.722 | 24.043 | -21.32 | -39.169 | 3.013 | -8.089 | 120.933 | 57.597 | 120.933 | 120.933 | 79.045 | 131.685 | 79.045 | 79.045 | 92.818 | 169.603 | 92.818 | 92.818 | 78.401 | 78.401 | 78.401 | 78.401 | 81.987 | 81.987 | 81.987 | 81.987 | 64.924 | 64.924 | 64.924 | 64.924 | 53.627 | 53.627 | 53.627 | 53.627 | 44.752 | 44.752 | 44.752 | 44.752 | 26.171 | 26.171 | 26.171 | 26.171 | 1.162 | 1.162 | 1.162 | 1.162 | -4.521 | -4.521 | -4.521 | -4.521 | 19.653 | 19.653 | 19.653 | 19.653 | 14.164 | 14.164 | 14.164 | 14.164 | 11.715 | 11.715 | 11.715 | 11.715 |
EBITDA Ratio
| -0.393 | -0.016 | -0.442 | -1.121 | -0.428 | -0.415 | -0.111 | -0.141 | -0.089 | 0.081 | 0.153 | -0.013 | 0.038 | 0.024 | -0.023 | -0.04 | 0.003 | -0.016 | 0.212 | 0.05 | 0.212 | 0.212 | 0.113 | 0.098 | 0.113 | 0.113 | 0.122 | 0.118 | 0.122 | 0.122 | 0.112 | 0.112 | 0.112 | 0.112 | 0.128 | 0.128 | 0.128 | 0.128 | 0.122 | 0.122 | 0.122 | 0.122 | 0.123 | 0.123 | 0.123 | 0.123 | 0.13 | 0.13 | 0.13 | 0.13 | 0.087 | 0.087 | 0.087 | 0.087 | 0.004 | 0.004 | 0.004 | 0.004 | -0.017 | -0.017 | -0.017 | -0.017 | 0.08 | 0.08 | 0.08 | 0.08 | 0.076 | 0.076 | 0.076 | 0.076 | 0.081 | 0.081 | 0.081 | 0.081 |