Infinity Development Holdings Company Limited
HKEX:0640.HK
0.82 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 166.249 | 166.249 | 313.094 | 156.547 | 358.656 | 179.328 | 484.498 | 242.249 | 377.603 | 188.802 | 318.474 | 159.237 | 324.972 | 162.486 | 237.136 | 118.568 | 306.832 | 153.416 | 325.272 | 162.636 | 183.239 | 183.239 | 181.201 | 181.201 | 150.318 | 150.318 | 143.566 | 143.566 | 126.213 | 126.213 | 121.957 | 121.957 | 126.153 | 126.153 | 137.738 | 137.738 | 134.078 | 134.078 | 126.934 | 126.934 | 122.641 | 122.641 | 129.863 | 129.863 | 96.334 | 96.334 | 107.345 | 107.345 | 98.946 | 98.946 | 93.389 | 93.389 | 93.389 | 93.389 | 74.01 | 74.01 | 74.01 | 74.01 | 66.895 | 66.895 | 66.895 | 66.895 |
Cost of Revenue
| 103.79 | 103.79 | 209.953 | 104.977 | 252.691 | 126.346 | 352.107 | 176.054 | 286.814 | 143.407 | 233.417 | 116.709 | 213.354 | 106.677 | 151.607 | 75.804 | 201.708 | 100.854 | 203.291 | 101.646 | 130.1 | 130.1 | 125.339 | 125.339 | 109.339 | 109.339 | 95.952 | 95.952 | 81.81 | 81.81 | 79.927 | 79.927 | 80.279 | 80.279 | 86.987 | 86.987 | 94.478 | 94.478 | 86.532 | 86.532 | 88.555 | 88.555 | 93.583 | 93.583 | 69.27 | 69.27 | 77.879 | 77.879 | 73.648 | 73.648 | 72.812 | 72.812 | 72.812 | 72.812 | 55.01 | 55.01 | 55.01 | 55.01 | 50.626 | 50.626 | 50.626 | 50.626 |
Gross Profit
| 62.459 | 62.459 | 103.141 | 51.571 | 105.965 | 52.983 | 132.391 | 66.196 | 90.789 | 45.395 | 85.057 | 42.529 | 111.618 | 55.809 | 85.529 | 42.765 | 105.124 | 52.562 | 121.981 | 60.991 | 53.14 | 53.14 | 55.862 | 55.862 | 40.979 | 40.979 | 47.614 | 47.614 | 44.404 | 44.404 | 42.031 | 42.031 | 45.874 | 45.874 | 50.752 | 50.752 | 39.6 | 39.6 | 40.402 | 40.402 | 34.086 | 34.086 | 36.28 | 36.28 | 27.064 | 27.064 | 29.466 | 29.466 | 25.298 | 25.298 | 20.577 | 20.577 | 20.577 | 20.577 | 19 | 19 | 19 | 19 | 16.269 | 16.269 | 16.269 | 16.269 |
Gross Profit Ratio
| 0.376 | 0.376 | 0.329 | 0.329 | 0.295 | 0.295 | 0.273 | 0.273 | 0.24 | 0.24 | 0.267 | 0.267 | 0.343 | 0.343 | 0.361 | 0.361 | 0.343 | 0.343 | 0.375 | 0.375 | 0.29 | 0.29 | 0.308 | 0.308 | 0.273 | 0.273 | 0.332 | 0.332 | 0.352 | 0.352 | 0.345 | 0.345 | 0.364 | 0.364 | 0.368 | 0.368 | 0.295 | 0.295 | 0.318 | 0.318 | 0.278 | 0.278 | 0.279 | 0.279 | 0.281 | 0.281 | 0.274 | 0.274 | 0.256 | 0.256 | 0.22 | 0.22 | 0.22 | 0.22 | 0.257 | 0.257 | 0.257 | 0.257 | 0.243 | 0.243 | 0.243 | 0.243 |
Reseach & Development Expenses
| 0 | 0 | 1.719 | 1.719 | 0 | 0 | 1.822 | 1.822 | 0 | 0 | 2.326 | 2.326 | 0 | 0 | 2.982 | 2.982 | 0 | 0 | 2.454 | 2.454 | 0 | 0 | 2.17 | 2.17 | 0 | 0 | 1.55 | 1.55 | 0 | 0 | 0.839 | 0.839 | 0 | 0 | 0.945 | 0.945 | 0.473 | 0.473 | 0.665 | 0.665 | 0.134 | 0.134 | 0.5 | 0.5 | 0.443 | 0.443 | 0.433 | 0.433 | 0.464 | 0.464 | 0.32 | 0.32 | 0.32 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 26.503 | 26.503 | 18.604 | 18.604 | 24.968 | 24.968 | 26.147 | 26.147 | 20.126 | 20.126 | 17.01 | 17.01 | 26.395 | 26.395 | 12.545 | 12.545 | 26.549 | 26.549 | 22.716 | 22.716 | 28.727 | 28.727 | 26.335 | 26.335 | 22.072 | 22.072 | 23.998 | 23.998 | 21.775 | 21.775 | 24.516 | 24.516 | 18.503 | 18.503 | 21.452 | 21.452 | 17.223 | 17.223 | 18.742 | 18.742 | 19.549 | 19.549 | 21.32 | 21.32 | 17.288 | 17.288 | 15.717 | 15.717 | 14.07 | 14.07 | 11.34 | 11.34 | 11.34 | 11.34 | 7.305 | 7.305 | 7.305 | 7.305 | 5.15 | 5.15 | 5.15 | 5.15 |
Selling & Marketing Expenses
| 11.311 | 11.311 | 12.648 | 12.648 | 13.113 | 13.113 | 14.148 | 14.148 | 11.768 | 11.768 | 11.17 | 11.17 | 11.162 | 11.162 | 11.171 | 11.171 | 12.426 | 12.426 | 13.636 | 13.636 | 17.488 | 17.488 | 15.114 | 15.114 | 15.146 | 15.146 | 15.429 | 15.429 | 12.646 | 12.646 | 10.363 | 10.363 | 14.221 | 14.221 | 17.545 | 17.545 | 10.644 | 10.644 | 13.074 | 13.074 | 6.937 | 6.937 | 5.322 | 5.322 | 4.269 | 4.269 | 4.021 | 4.021 | 4.01 | 4.01 | 4.27 | 4.27 | 4.27 | 4.27 | 2.837 | 2.837 | 2.837 | 2.837 | 2.58 | 2.58 | 2.58 | 2.58 |
SG&A
| 40.314 | 40.314 | 61.189 | 30.595 | 75.719 | 37.86 | 80.59 | 44.795 | 62.757 | 31.379 | 58.711 | 29.356 | 75.113 | 37.557 | 47.431 | 23.716 | 77.948 | 38.974 | 72.704 | 36.352 | 46.215 | 46.215 | 41.449 | 41.449 | 37.218 | 37.218 | 39.426 | 39.426 | 34.421 | 34.421 | 34.879 | 34.879 | 32.724 | 32.724 | 38.997 | 38.997 | 27.867 | 27.867 | 31.816 | 31.816 | 26.486 | 26.486 | 26.641 | 26.641 | 21.556 | 21.556 | 19.737 | 19.737 | 18.079 | 18.079 | 15.61 | 15.61 | 15.61 | 15.61 | 10.143 | 10.143 | 10.143 | 10.143 | 7.73 | 7.73 | 7.73 | 7.73 |
Other Expenses
| -3.492 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.398 | -0.398 | -0.398 | -0.398 | -0.363 | -0.363 | -0.363 | -0.363 | -0.498 | -0.498 | -0.498 | -0.498 | -0.424 | -0.424 | -0.424 | -0.424 | -0.245 | -0.245 | -0.245 | -0.245 | -0.933 | -0.933 | -0.933 | -0.933 | -0.737 | -0.737 | -0.737 | -0.737 | -0.658 | -0.658 | -0.658 | -0.658 | -1.56 | -1.56 | -1.56 | -1.56 | 0 | 0 | 0 | 0 | -0.356 | -0.356 | -0.356 | -0.356 | -0.97 | -0.97 | -0.97 | -0.97 |
Operating Expenses
| 36.822 | 39.035 | 61.189 | 29.916 | 75.719 | 36.044 | 89.59 | 39.735 | 62.757 | 16.472 | 58.711 | 37.155 | 75.113 | 38.704 | 47.431 | 23.678 | 77.948 | 41.911 | 72.704 | 33.562 | 43.534 | 43.534 | 38.891 | 38.891 | 35.729 | 35.729 | 67.512 | 67.512 | 31.578 | 31.578 | 33.093 | 33.093 | 34.246 | 34.246 | 36.792 | 36.792 | 24.071 | 24.071 | 27.313 | 27.313 | 19.971 | 19.971 | 24.194 | 24.194 | 18.657 | 18.657 | 18.992 | 18.992 | 16.984 | 16.984 | 15.93 | 15.93 | 15.93 | 15.93 | 9.787 | 9.787 | 9.787 | 9.787 | 6.76 | 6.76 | 6.76 | 6.76 |
Operating Income
| 25.637 | 23.048 | 41.952 | 20.362 | 30.246 | 16.632 | 42.801 | 24.774 | 28.032 | 12.447 | 26.346 | 15.712 | 36.505 | 18.17 | 38.098 | 20.131 | 27.176 | 14.271 | 49.277 | 25.614 | 7.457 | 7.457 | 14.962 | 14.962 | 4.973 | 4.973 | 8.706 | 8.706 | 11.418 | 11.418 | 7.812 | 7.812 | 14.11 | 14.11 | 11.853 | 11.853 | 13.306 | 13.306 | 7.921 | 7.921 | 7.466 | 7.466 | 9.14 | 9.14 | 5.065 | 5.065 | 9.297 | 9.297 | 8.314 | 8.314 | 4.647 | 4.647 | 4.647 | 4.647 | 9.214 | 9.214 | 9.214 | 9.214 | 9.509 | 9.509 | 9.509 | 9.509 |
Operating Income Ratio
| 0.154 | 0.139 | 0.134 | 0.13 | 0.084 | 0.093 | 0.088 | 0.102 | 0.074 | 0.066 | 0.083 | 0.099 | 0.112 | 0.112 | 0.161 | 0.17 | 0.089 | 0.093 | 0.151 | 0.157 | 0.041 | 0.041 | 0.083 | 0.083 | 0.033 | 0.033 | 0.061 | 0.061 | 0.09 | 0.09 | 0.064 | 0.064 | 0.112 | 0.112 | 0.086 | 0.086 | 0.099 | 0.099 | 0.062 | 0.062 | 0.061 | 0.061 | 0.07 | 0.07 | 0.053 | 0.053 | 0.087 | 0.087 | 0.084 | 0.084 | 0.05 | 0.05 | 0.05 | 0.05 | 0.124 | 0.124 | 0.124 | 0.124 | 0.142 | 0.142 | 0.142 | 0.142 |
Total Other Income Expenses Net
| -0.303 | 2.287 | 3.219 | 3.146 | 3.172 | 0.384 | 9.425 | 1.901 | 29.188 | 16.293 | -14.247 | -10.002 | -1.332 | -1.148 | 1.409 | -0.754 | -5.405 | -3.705 | 5.952 | 2.114 | 1.875 | 1.875 | 2.216 | 2.216 | 0.09 | 0.09 | -28.482 | -28.482 | 1.055 | 1.055 | 1.173 | 1.173 | -2.722 | -2.722 | 1.957 | 1.957 | 1.747 | 1.747 | 4.761 | 4.761 | 6.224 | 6.224 | 2.693 | 2.693 | 3.09 | 3.09 | 0.59 | 0.59 | -1.446 | -1.446 | 1.911 | 1.911 | 1.911 | 1.911 | -5.135 | -5.135 | -5.135 | -5.135 | -1.49 | -1.49 | -1.49 | -1.49 |
Income Before Tax
| 25.335 | 25.335 | 45.171 | 23.508 | 33.418 | 17.016 | 52.226 | 26.675 | 57.22 | 28.74 | 12.099 | 5.711 | 35.173 | 17.022 | 39.507 | 19.378 | 21.771 | 10.566 | 55.229 | 27.728 | 9.332 | 9.332 | 17.178 | 17.178 | 5.063 | 5.063 | -19.777 | -19.777 | 12.473 | 12.473 | 8.985 | 8.985 | 11.388 | 11.388 | 13.81 | 13.81 | 15.053 | 15.053 | 12.682 | 12.682 | 13.69 | 13.69 | 11.833 | 11.833 | 8.155 | 8.155 | 9.887 | 9.887 | 6.868 | 6.868 | 6.558 | 6.558 | 6.558 | 6.558 | 4.079 | 4.079 | 4.079 | 4.079 | 8.019 | 8.019 | 8.019 | 8.019 |
Income Before Tax Ratio
| 0.152 | 0.152 | 0.144 | 0.15 | 0.093 | 0.095 | 0.108 | 0.11 | 0.152 | 0.152 | 0.038 | 0.036 | 0.108 | 0.105 | 0.167 | 0.163 | 0.071 | 0.069 | 0.17 | 0.17 | 0.051 | 0.051 | 0.095 | 0.095 | 0.034 | 0.034 | -0.138 | -0.138 | 0.099 | 0.099 | 0.074 | 0.074 | 0.09 | 0.09 | 0.1 | 0.1 | 0.112 | 0.112 | 0.1 | 0.1 | 0.112 | 0.112 | 0.091 | 0.091 | 0.085 | 0.085 | 0.092 | 0.092 | 0.069 | 0.069 | 0.07 | 0.07 | 0.07 | 0.07 | 0.055 | 0.055 | 0.055 | 0.055 | 0.12 | 0.12 | 0.12 | 0.12 |
Income Tax Expense
| 4.839 | 4.839 | 7.501 | 3.751 | 6.493 | 3.247 | 6.083 | 3.042 | 3.397 | 1.699 | -0.282 | 0.141 | 4.284 | 2.142 | 1.283 | 0.642 | 2.586 | 1.293 | 5.032 | 2.516 | 1.526 | 1.526 | 2.259 | 2.259 | 0.174 | 0.174 | 0.996 | 0.996 | 1.84 | 1.84 | 0.807 | 0.807 | 0.986 | 0.986 | 2.743 | 2.743 | 1.528 | 1.528 | 4.478 | 4.478 | 2.127 | 2.127 | 1.879 | 1.879 | 1.055 | 1.055 | 0.647 | 0.647 | 0.497 | 0.497 | 0.594 | 0.594 | 0.594 | 0.594 | 0.063 | 0.063 | 0.063 | 0.063 | 0.345 | 0.345 | 0.345 | 0.345 |
Net Income
| 20.496 | 20.496 | 39.515 | 19.758 | 27.539 | 13.77 | 47.267 | 23.634 | 54.083 | 27.042 | 11.703 | 5.852 | 29.76 | 14.88 | 37.472 | 18.736 | 18.546 | 9.273 | 50.423 | 25.212 | 7.806 | 7.806 | 14.919 | 14.919 | 5.237 | 5.237 | -20.772 | -20.772 | 10.633 | 10.633 | 8.178 | 8.178 | 10.402 | 10.402 | 11.067 | 11.067 | 13.525 | 13.525 | 8.204 | 8.204 | 11.563 | 11.563 | 9.954 | 9.954 | 7.1 | 7.1 | 9.24 | 9.24 | 6.372 | 6.372 | 5.964 | 5.964 | 5.964 | 5.964 | 4.016 | 4.016 | 4.016 | 4.016 | 7.674 | 7.674 | 7.674 | 7.674 |
Net Income Ratio
| 0.123 | 0.123 | 0.126 | 0.126 | 0.077 | 0.077 | 0.098 | 0.098 | 0.143 | 0.143 | 0.037 | 0.037 | 0.092 | 0.092 | 0.158 | 0.158 | 0.06 | 0.06 | 0.155 | 0.155 | 0.043 | 0.043 | 0.082 | 0.082 | 0.035 | 0.035 | -0.145 | -0.145 | 0.084 | 0.084 | 0.067 | 0.067 | 0.082 | 0.082 | 0.08 | 0.08 | 0.101 | 0.101 | 0.065 | 0.065 | 0.094 | 0.094 | 0.077 | 0.077 | 0.074 | 0.074 | 0.086 | 0.086 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.054 | 0.054 | 0.054 | 0.054 | 0.115 | 0.115 | 0.115 | 0.115 |
EPS
| 0.036 | 0.036 | 0.07 | 0.035 | 0.049 | 0.024 | 0.084 | 0.042 | 0.096 | 0.048 | 0.021 | 0.01 | 0.053 | 0.026 | 0.067 | 0.033 | 0.032 | 0.016 | 0.087 | 0.042 | 0.013 | 0.013 | 0.024 | 0.024 | 0.008 | 0.008 | -0.033 | -0.033 | 0.017 | 0.017 | 0.013 | 0.013 | 0.016 | 0.016 | 0.017 | 0.017 | 0.023 | 0.023 | 0.014 | 0.014 | 0.02 | 0.02 | 0.018 | 0.018 | 0.014 | 0.014 | 0.019 | 0.019 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.01 | 0.01 | 0.01 | 0.01 | 0.021 | 0.021 | 0.021 | 0.021 |
EPS Diluted
| 0.036 | 0.036 | 0.07 | 0.035 | 0.049 | 0.024 | 0.084 | 0.042 | 0.096 | 0.048 | 0.021 | 0.01 | 0.053 | 0.026 | 0.067 | 0.033 | 0.032 | 0.016 | 0.087 | 0.042 | 0.013 | 0.013 | 0.024 | 0.024 | 0.008 | 0.008 | -0.033 | -0.033 | 0.017 | 0.017 | 0.013 | 0.013 | 0.016 | 0.016 | 0.017 | 0.017 | 0.023 | 0.023 | 0.014 | 0.014 | 0.02 | 0.02 | 0.018 | 0.018 | 0.014 | 0.014 | 0.019 | 0.019 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.01 | 0.01 | 0.01 | 0.01 | 0.021 | 0.021 | 0.021 | 0.021 |
EBITDA
| 25.95 | 25.95 | 49.729 | 23.29 | 37.625 | 19.613 | 50.613 | 27.961 | 35.896 | 15.69 | 34.585 | 19.248 | 44.342 | 21.508 | 45.775 | 23.4 | 34.839 | 17.465 | 55.434 | 28.703 | 10.418 | 10.418 | 17.793 | 17.793 | 7.561 | 7.561 | 13.181 | 13.181 | 15.551 | 15.551 | 13.612 | 13.612 | 16.669 | 16.669 | 14.673 | 14.673 | 16.372 | 16.372 | 10.747 | 10.747 | 10.722 | 10.722 | 12.747 | 12.747 | 6.739 | 6.739 | 10.811 | 10.811 | 8.892 | 8.892 | 8.247 | 8.247 | 8.247 | 8.247 | 5.647 | 5.647 | 5.647 | 5.647 | 9.42 | 9.42 | 9.42 | 9.42 |
EBITDA Ratio
| 0.156 | 0.156 | 0.159 | 0.149 | 0.105 | 0.109 | 0.104 | 0.115 | 0.095 | 0.083 | 0.109 | 0.121 | 0.136 | 0.132 | 0.193 | 0.197 | 0.114 | 0.114 | 0.17 | 0.176 | 0.057 | 0.057 | 0.098 | 0.098 | 0.05 | 0.05 | 0.092 | 0.092 | 0.123 | 0.123 | 0.112 | 0.112 | 0.132 | 0.132 | 0.107 | 0.107 | 0.122 | 0.122 | 0.085 | 0.085 | 0.087 | 0.087 | 0.098 | 0.098 | 0.07 | 0.07 | 0.101 | 0.101 | 0.09 | 0.09 | 0.088 | 0.088 | 0.088 | 0.088 | 0.076 | 0.076 | 0.076 | 0.076 | 0.141 | 0.141 | 0.141 | 0.141 |