Infinity Development Holdings Company Limited
HKEX:0640.HK
0.81 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 358.505 | 358.505 | 346.392 | 346.392 | 279.259 | 279.259 | 135.238 | 135.238 | 204.351 | 204.351 | 129.665 | 129.665 | 126.261 | 126.261 | 179.08 | 179.08 | 104.454 | 104.454 | 75.485 | 75.485 | 71.949 | 71.949 | 72.074 | 72.074 | 72.588 | 72.588 | 91.686 | 91.686 | 90.613 | 90.613 | 105.513 | 105.513 | 106.404 | 106.404 | 94.35 | 94.35 | 35.716 | 35.716 | 29.403 | 29.403 | 17.889 | 17.889 | 17.654 | 17.654 | 29.978 | 29.978 | 27.859 | 15.376 | 17.938 | 22.708 | 26.128 | 23.829 |
Short Term Investments
| 1.816 | 1.816 | 7.102 | 7.102 | 10.07 | 10.07 | 2.176 | 0 | -4.4 | 0 | 3.181 | 0 | -69.1 | 0 | -69.1 | 0 | -69.1 | 0 | -74.2 | 0 | -1.08 | 0 | -1.08 | 0 | -1.08 | 0 | -1.08 | 0 | -1.08 | 0 | -1.08 | 0 | 0.446 | 0.446 | 7.38 | 0 | 9.283 | 0 | 11.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 360.321 | 360.321 | 353.494 | 353.494 | 289.329 | 289.329 | 135.238 | 135.238 | 204.351 | 204.351 | 129.665 | 129.665 | 126.261 | 126.261 | 179.08 | 179.08 | 104.454 | 104.454 | 75.485 | 75.485 | 71.949 | 71.949 | 72.074 | 72.074 | 72.588 | 72.588 | 91.686 | 91.686 | 90.613 | 90.613 | 105.513 | 105.513 | 106.85 | 106.85 | 101.73 | 94.35 | 35.716 | 35.716 | 29.403 | 29.403 | 17.889 | 17.889 | 17.654 | 17.654 | 29.978 | 29.978 | 27.859 | 15.376 | 17.938 | 22.708 | 26.128 | 23.829 |
Net Receivables
| 155.063 | 155.063 | 178.098 | 161.995 | 183.743 | 158.039 | 271.472 | 254.436 | 243.407 | 223.35 | 171.074 | 162.717 | 191.378 | 178.403 | 166.148 | 149.934 | 143.411 | 123.614 | 183.562 | 154.312 | 133.649 | 133.649 | 215.423 | 186.364 | 146.14 | 146.14 | 181.223 | 145.577 | 121.919 | 121.919 | 169.857 | 128.118 | 109.203 | 109.203 | 135.129 | 135.129 | 112.165 | 112.165 | 162.305 | 126.611 | 112.332 | 112.332 | 116.267 | 116.267 | 78.099 | 78.099 | 132.12 | 99.827 | 99.453 | 108.041 | 65.726 | 81.439 |
Inventory
| 61.168 | 61.168 | 49.853 | 49.853 | 85.42 | 85.42 | 128.239 | 128.239 | 118.037 | 118.037 | 99.742 | 99.742 | 65.509 | 65.509 | 38.564 | 38.564 | 66.214 | 66.214 | 66.386 | 66.386 | 78.551 | 78.551 | 76.474 | 76.474 | 85.123 | 85.123 | 63.338 | 63.338 | 72.593 | 72.593 | 54.633 | 54.633 | 59.077 | 59.077 | 70.855 | 70.855 | 71.529 | 71.529 | 68.956 | 68.956 | 75.244 | 75.244 | 80.342 | 80.342 | 73.466 | 73.466 | 56.604 | 59.424 | 63.258 | 80.22 | 64.991 | 42.616 |
Other Current Assets
| 27.304 | 27.304 | 34.852 | 34.852 | 41.806 | 41.806 | 294.767 | 40.331 | 259.445 | 36.095 | 248.076 | 85.359 | 197.762 | 19.359 | 176.544 | 26.61 | 151.144 | 27.53 | 0.4 | 29.65 | 164.73 | 31.081 | 0.399 | 29.458 | 183.868 | 37.728 | 0.41 | 36.056 | 161.848 | 39.929 | 0.444 | 42.183 | 149.453 | 40.25 | 189.939 | 62.19 | 156.96 | 44.795 | 0.514 | 36.208 | 146.596 | 34.264 | 144.061 | 27.794 | 105.847 | 27.748 | 0.376 | 48.799 | 23.801 | 16.725 | 17.672 | 19.511 |
Total Current Assets
| 603.856 | 603.856 | 600.194 | 600.194 | 574.594 | 574.594 | 558.244 | 558.244 | 581.833 | 581.833 | 477.483 | 477.483 | 389.532 | 389.532 | 394.188 | 394.188 | 321.812 | 321.812 | 325.833 | 325.833 | 315.23 | 315.23 | 364.37 | 364.37 | 341.579 | 341.579 | 336.657 | 336.657 | 325.054 | 325.054 | 330.447 | 330.447 | 315.38 | 315.38 | 362.524 | 362.524 | 264.205 | 264.205 | 261.178 | 261.178 | 239.729 | 239.729 | 242.057 | 242.057 | 209.291 | 209.291 | 216.959 | 223.426 | 204.45 | 227.694 | 174.517 | 167.395 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 122.214 | 122.214 | 120.572 | 111.761 | 126.556 | 119.803 | 122.889 | 96.756 | 104.55 | 104.441 | 108.983 | 108.983 | 118.385 | 118.314 | 121.3 | 121.148 | 125.725 | 125.725 | 112.024 | 111.992 | 116.685 | 116.661 | 112.794 | 112.72 | 107.201 | 107.045 | 99.701 | 99.605 | 89.169 | 88.867 | 66.185 | 56.549 | 52.521 | 52.521 | 42.944 | 42.944 | 44.194 | 44.194 | 44.8 | 44.8 | 44.422 | 44.422 | 42.469 | 42.469 | 48.275 | 48.275 | 47.598 | 47.745 | 62.253 | 44.043 | 58.853 | 31.924 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.301 | 6.301 | 6.262 | 6.262 | 1.755 | 1.755 | 1.79 | 1.79 | 1.832 | 1.832 | 1.849 | 1.849 | 1.864 | 1.864 | 1.888 | 1.888 | 1.908 | 1.908 | 13.284 | 1.934 | 14.223 | 14.223 | 14.261 | 14.261 | 15.024 | 15.024 | 14.242 | 14.242 | 19.685 | 19.685 | 25.257 | 25.257 | 40.793 | 40.793 | 44.232 | 44.232 | 50.228 | 50.228 | 52.45 | 52.45 | 52.04 | 52.04 | 54.235 | 54.235 | 58.196 | 58.196 | 18.364 | 18.364 | 1.08 | 19.884 | 1.444 | 18.67 |
Goodwill and Intangible Assets
| 6.301 | 6.301 | 6.262 | 6.262 | 1.755 | 1.755 | 1.79 | 1.79 | 1.832 | 1.832 | 1.849 | 1.849 | 1.864 | 1.864 | 1.888 | 1.888 | 1.908 | 1.908 | 13.284 | 1.934 | 14.223 | 14.223 | 14.261 | 14.261 | 15.024 | 15.024 | 14.242 | 14.242 | 19.685 | 19.685 | 25.257 | 25.257 | 40.793 | 40.793 | 44.232 | 44.232 | 50.228 | 50.228 | 52.45 | 52.45 | 52.04 | 52.04 | 54.235 | 54.235 | 58.196 | 58.196 | 18.364 | 18.364 | 1.08 | 19.884 | 1.444 | 18.67 |
Long Term Investments
| 13.539 | 13.539 | 7.065 | 14.167 | 2.621 | 12.691 | 13.619 | 10.899 | 11.313 | 7.993 | 5.845 | 2.525 | 71.223 | 3.203 | 73.352 | 5.332 | 74.104 | 6.084 | 81.343 | 8.223 | 7.997 | 7.997 | 7.912 | 7.912 | 3.514 | 3.514 | 3.833 | 3.833 | 56.435 | 56.435 | 57.149 | 57.149 | 49.774 | 51.3 | 3.519 | 11.979 | 8.72 | 8.72 | 8.136 | 8.136 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | -2.621 | 0 | -13.619 | 0 | -11.313 | 0 | -5.845 | 0 | -71.223 | 0 | -73.352 | 0 | -74.104 | 0 | -81.343 | 0 | -7.997 | 0 | -7.912 | 0 | -3.514 | 0 | -3.833 | 0 | -56.435 | 0 | -57.149 | 0 | 70.163 | 0 | 82.4 | 0 | -8.72 | 0 | -8.136 | 0 | -1.08 | 0 | -1.08 | 0 | -1.08 | 0 | -1.08 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.8 | 3.8 | 10.902 | 12.611 | 16.491 | 10.553 | 14.699 | 29.933 | 12.393 | 4.509 | 6.925 | 4.4 | 72.303 | 69.171 | 74.432 | 69.252 | 75.184 | 69.1 | 82.423 | 85.582 | 81.197 | 73.224 | 81.112 | 73.274 | 79.414 | 76.056 | 79.233 | 75.496 | 129.935 | 73.802 | 131.069 | 83.556 | 1.08 | 69.717 | 1.08 | 75.02 | 91.65 | 82.93 | 88.566 | 80.43 | 56.632 | 55.552 | 42.546 | 41.466 | 34.895 | 33.815 | 27.31 | -67.189 | 21.406 | 21.402 | 12.32 | 16.008 |
Total Non-Current Assets
| 145.854 | 145.854 | 144.801 | 144.801 | 144.802 | 144.802 | 139.378 | 139.378 | 118.775 | 118.775 | 117.757 | 117.757 | 192.552 | 192.552 | 197.62 | 197.62 | 202.817 | 202.817 | 207.731 | 207.731 | 212.105 | 212.105 | 208.167 | 208.167 | 201.639 | 201.639 | 193.176 | 193.176 | 238.789 | 238.789 | 222.511 | 222.511 | 214.331 | 214.331 | 174.175 | 174.175 | 186.072 | 186.072 | 185.816 | 185.816 | 153.094 | 153.094 | 139.25 | 139.25 | 141.366 | 141.366 | 93.272 | 67.189 | 84.739 | 85.329 | 72.617 | 66.602 |
Total Assets
| 749.71 | 749.71 | 744.995 | 744.995 | 719.396 | 719.396 | 697.622 | 697.622 | 700.608 | 700.608 | 595.24 | 595.24 | 582.084 | 582.084 | 591.808 | 591.808 | 524.629 | 524.629 | 533.564 | 533.564 | 527.335 | 527.335 | 572.537 | 572.537 | 543.218 | 543.218 | 529.833 | 529.833 | 563.843 | 563.843 | 552.958 | 552.958 | 529.711 | 529.711 | 536.699 | 536.699 | 450.277 | 450.277 | 446.994 | 446.994 | 392.823 | 392.823 | 381.307 | 381.307 | 350.657 | 350.657 | 310.231 | 316.845 | 289.189 | 313.023 | 247.134 | 233.997 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 37.567 | 37.567 | 36.555 | 36.555 | 124.95 | 28.572 | 59.301 | 59.301 | 156.309 | 74.63 | 28.118 | 28.118 | 49.015 | 49.015 | 43.793 | 43.793 | 93.674 | 34.27 | 39.971 | 39.971 | 102.115 | 47.776 | 112.144 | 68.581 | 107.312 | 63.223 | 81.199 | 45.897 | 69.852 | 38.18 | 52.44 | 26.937 | 47.627 | 24.066 | 60.327 | 32.853 | 45.936 | 31.347 | 46.191 | 34.794 | 42.622 | 34.73 | 38.065 | 28.075 | 43.835 | 31.155 | 20.167 | 24.022 | 50.049 | 66.605 | 52.51 | 47.045 |
Short Term Debt
| 62 | 62 | 87.947 | 85 | 63.536 | 60 | 33.256 | 30 | 33.455 | 30 | 39.355 | 37.798 | 4.018 | 2.306 | 35.532 | 33.88 | 19.288 | 17.715 | 4.898 | 4.898 | 22.849 | 22.849 | 44.539 | 44.539 | 27.498 | 27.498 | 31.746 | 31.746 | 41.949 | 41.949 | 49.636 | 49.636 | 44.441 | 44.704 | 24.214 | 24.975 | 45.924 | 47.834 | 54.487 | 58.146 | 44.329 | 50.157 | 47.369 | 60.975 | 28.093 | 50.093 | 57.975 | 0 | 46.807 | 55.216 | 21.628 | 16.917 |
Tax Payables
| 28.446 | 0 | 28.071 | 0 | 29.052 | 0 | 28.615 | 0 | 31.121 | 0 | 21.268 | 0 | 21.255 | 0 | 16.945 | 0 | 14.286 | 0 | 12.43 | 0 | 8.291 | 0 | 11.739 | 0 | 9.154 | 0 | 8.538 | 0 | 11.83 | 0 | 9.682 | 0 | 9.584 | 0 | 10.362 | 0 | 5.474 | 0 | 8.06 | 0 | 4.251 | 0 | 3.971 | 0 | 2.242 | 0 | 3.672 | 0 | 1.386 | 1.053 | 0.579 | 0.511 |
Deferred Revenue
| 28.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.268 | 0 | 21.255 | 0 | 16.945 | 0 | 0 | 0 | 12.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.584 | 0 | 10.362 | 0 | 5.474 | 0 | 8.06 | 0 | 4.251 | 0 | 3.971 | 0 | 2.242 | 0 | 21.381 | 0 | 0 | 0 | 0.579 | 0 |
Other Current Liabilities
| 82.092 | 110.538 | 99.701 | 102.648 | 29.052 | 128.966 | 108.658 | 111.914 | 31.121 | 116.255 | 65.839 | 88.664 | 66.603 | 89.57 | 57.616 | 76.213 | 14.286 | 75.263 | 53.457 | 65.887 | 8.291 | 62.63 | 11.739 | 55.302 | 9.154 | 53.243 | 8.538 | 43.84 | 11.83 | 43.502 | 9.682 | 35.185 | 0.263 | 33.145 | 0.761 | 37.836 | 1.91 | 20.063 | 3.659 | 19.457 | 5.828 | 12.143 | 13.606 | 13.961 | 22 | 14.922 | 1.038 | 80.882 | 1.386 | 1.053 | 6.11 | 0.511 |
Total Current Liabilities
| 210.105 | 210.105 | 224.203 | 224.203 | 217.538 | 217.538 | 201.215 | 201.215 | 220.885 | 220.885 | 154.58 | 154.58 | 140.891 | 140.891 | 153.886 | 153.886 | 127.248 | 127.248 | 110.756 | 110.756 | 133.255 | 133.255 | 168.422 | 168.422 | 143.964 | 143.964 | 121.483 | 121.483 | 123.631 | 123.631 | 111.758 | 111.758 | 101.915 | 101.915 | 95.664 | 95.664 | 99.244 | 99.244 | 112.397 | 112.397 | 97.03 | 97.03 | 103.011 | 103.011 | 96.17 | 96.17 | 100.561 | 104.904 | 98.242 | 122.874 | 80.827 | 64.473 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.457 | 0.457 | 1.311 | 1.311 | 2.562 | 2.562 | 3.395 | 3.395 | 4.08 | 4.08 | 1.797 | 1.797 | 2.452 | 2.452 | 3.216 | 3.216 | 3.908 | 3.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -7.531 | 0 | -6.061 | 0 | -5.746 | 0 | -5.731 | 0 | -3.925 | 0 | -10.321 | 0 | -12.077 | 0 | -12.327 | 0 | -13.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.531 | 0 | 6.061 | 0 | 5.746 | 0 | 5.731 | 0 | 3.925 | 0 | 10.321 | 0 | 12.077 | 0 | 12.327 | 0 | 13.227 | 0 | 13.827 | 0 | 13.227 | 0 | 13.014 | 0 | 13.213 | 0 | 13.153 | 0 | 12.731 | 0 | 12.756 | 0 | 12.417 | 0 | 12.845 | 0 | 12.047 | 0 | 11.327 | 0 | 9.261 | 0 | 7.042 | 0 | 5.531 | 0 | 4.053 | 0 | 4.154 | 3.738 | 2.436 | 2.29 |
Other Non-Current Liabilities
| 7.531 | 7.531 | 6.061 | 6.061 | 5.746 | 5.746 | 5.731 | 5.731 | 3.925 | 3.925 | 10.321 | 10.321 | 12.077 | 12.077 | 12.327 | 12.327 | 13.227 | 13.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 7.988 | 7.988 | 7.372 | 7.372 | 8.308 | 8.308 | 9.126 | 9.126 | 8.005 | 8.005 | 12.118 | 12.118 | 14.529 | 14.529 | 15.543 | 15.543 | 17.135 | 17.135 | 13.827 | 0 | 13.227 | 0 | 13.014 | 0 | 13.213 | 0 | 13.153 | 0 | 12.731 | 0 | 12.756 | 0 | 12.417 | 0 | 12.845 | 0 | 12.047 | 0 | 11.327 | 0 | 9.261 | 0 | 7.042 | 0 | 5.531 | 0 | 4.053 | 0 | 4.154 | 3.738 | 2.436 | 2.29 |
Total Liabilities
| 218.093 | 218.093 | 231.575 | 231.575 | 225.846 | 225.846 | 210.341 | 210.341 | 228.89 | 228.89 | 166.698 | 166.698 | 155.42 | 155.42 | 169.429 | 169.429 | 144.383 | 144.383 | 124.583 | 110.756 | 146.482 | 133.255 | 181.436 | 168.422 | 157.177 | 143.964 | 134.636 | 121.483 | 136.362 | 123.631 | 124.514 | 111.758 | 114.332 | 101.915 | 108.509 | 95.664 | 111.291 | 99.244 | 123.724 | 112.397 | 106.291 | 97.03 | 110.053 | 103.011 | 101.701 | 96.17 | 104.614 | 104.904 | 102.396 | 126.612 | 83.263 | 66.763 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 123.757 | 0 | 0 | 0 | 24.846 | 0 | 27.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.634 | 5.634 | 5.634 | 5.634 | 5.634 | 5.634 | 5.634 | 5.634 | 5.634 | 5.634 | 5.634 | 5.634 | 5.634 | 5.634 | 5.634 | 5.634 | 5.634 | 5.634 | 5.808 | 5.808 | 6.002 | 6.002 | 6.153 | 6.153 | 6.222 | 6.222 | 6.326 | 6.326 | 6.317 | 6.317 | 6.317 | 6.317 | 6.317 | 6.317 | 6.426 | 6.426 | 5.959 | 5.959 | 5.959 | 5.959 | 5.692 | 5.692 | 5.692 | 5.692 | 5.692 | 5.692 | 5 | 5 | 5 | 5 | 5 | 5 |
Retained Earnings
| 436.211 | 436.211 | 415 | 418.317 | 389.005 | 392.322 | 385.69 | 389.007 | 349.127 | 352.444 | 307.818 | 311.135 | 311.325 | 314.642 | 310.859 | 314.176 | 273.387 | 276.704 | 285.041 | 288.358 | 234.618 | 237.935 | 234.111 | 237.591 | 204.273 | 207.753 | 206.867 | 210.347 | 248.411 | 251.891 | 240.412 | 243.892 | 224.292 | 227.536 | 218.717 | 221.894 | 196.624 | 199.761 | 180.26 | 182.842 | 163.853 | 166.435 | 149.835 | 152.417 | 132.51 | 132.51 | 124.809 | 124.809 | 104.401 | 104.4 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -33.985 | -33.985 | -30.971 | -34.288 | -24.846 | -28.163 | -27.8 | -31.117 | -6.8 | -10.117 | -11.667 | -11.984 | -14.052 | -17.369 | -86.221 | -21.188 | -22.532 | -25.849 | -72.144 | -23.961 | -17.153 | -17.153 | -62.209 | -17.252 | 2.531 | 2.531 | -53.502 | -2.776 | -11.102 | -11.102 | -48.604 | -2.14 | 1.151 | 1.151 | -48.834 | 5.542 | 12.382 | 12.382 | -43.122 | 13.585 | 15.551 | 15.551 | -42.313 | 14.291 | 11.9 | 11.9 | -34.71 | 0 | 0 | -29.211 | 0 | -23.767 |
Other Total Stockholders Equity
| -0 | 123.757 | 123.757 | 123.757 | 98.911 | 123.757 | 95.957 | 123.757 | 123.757 | 123.757 | 126.757 | 123.757 | 123.757 | 123.757 | 192.107 | 123.757 | 123.757 | 123.757 | 190.276 | 138.776 | 140.233 | 154.069 | 213.046 | 164.609 | 173.015 | 169.535 | 235.506 | 181.3 | 172.753 | 180.375 | 230.319 | 180.375 | 183.619 | 180.375 | 251.881 | 194.328 | 124.021 | 120.884 | 180.173 | 120.884 | 101.436 | 98.854 | 158.04 | 98.854 | 98.854 | 98.854 | 110.518 | 77.675 | 77.392 | 106.222 | 158.871 | 186.001 |
Total Shareholders Equity
| 531.617 | 531.617 | 513.42 | 513.42 | 493.55 | 493.55 | 487.281 | 487.281 | 471.718 | 471.718 | 428.542 | 428.542 | 426.664 | 426.664 | 422.379 | 422.379 | 380.246 | 380.246 | 408.981 | 408.981 | 380.853 | 380.853 | 391.101 | 391.101 | 386.041 | 386.041 | 395.197 | 395.197 | 427.481 | 427.481 | 428.444 | 428.444 | 415.379 | 415.379 | 428.19 | 428.19 | 338.986 | 338.986 | 323.27 | 323.27 | 286.532 | 286.532 | 271.254 | 271.254 | 248.956 | 248.956 | 205.617 | 207.484 | 186.793 | 186.411 | 163.871 | 167.234 |
Total Equity
| 531.617 | 531.617 | 513.42 | 513.42 | 493.55 | 493.55 | 487.281 | 487.281 | 471.718 | 471.718 | 428.542 | 428.542 | 426.664 | 426.664 | 422.379 | 422.379 | 380.246 | 380.246 | 408.981 | 408.981 | 380.853 | 380.853 | 391.101 | 391.101 | 386.041 | 386.041 | 395.197 | 395.197 | 427.481 | 427.481 | 428.444 | 428.444 | 415.379 | 415.379 | 428.19 | 428.19 | 338.986 | 338.986 | 323.27 | 323.27 | 286.532 | 286.532 | 271.254 | 271.254 | 248.956 | 248.956 | 205.617 | 207.484 | 186.793 | 186.411 | 163.871 | 167.234 |
Total Liabilities & Shareholders Equity
| 749.71 | 749.71 | 744.995 | 744.995 | 719.396 | 719.396 | 697.622 | 697.622 | 700.608 | 700.608 | 595.24 | 595.24 | 582.084 | 582.084 | 591.808 | 591.808 | 524.629 | 524.629 | 533.564 | 519.737 | 527.335 | 514.108 | 572.537 | 559.523 | 543.218 | 530.005 | 529.833 | 516.68 | 563.843 | 551.112 | 552.958 | 540.202 | 529.711 | 517.294 | 536.699 | 523.854 | 450.277 | 438.23 | 446.994 | 435.667 | 392.823 | 383.562 | 381.307 | 374.265 | 350.657 | 345.126 | 310.231 | 0 | 289.189 | 313.023 | 247.134 | 233.997 |