Kin Yat Holdings Limited
HKEX:0638.HK
0.71 (HKD) • At close August 9, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 119.391 | 203.372 | 256.934 | 390.018 | 244.681 | 222.153 | 199.855 | 275.842 | 204.948 | 151.762 | 173.797 | 210.039 | 159.589 | 127.724 | 245.801 | 129.032 | 57.499 | 48.886 | 51.426 | 39.542 | 37.435 | 26.106 |
Short Term Investments
| 145.249 | 37.414 | 27.863 | 25.322 | 23.174 | 27.894 | 42.899 | 26.686 | 17.213 | 22.363 | 94.455 | 98.903 | 0 | 0 | 0 | 50.131 | 4.784 | 0 | 0 | 0 | 0 | 1.55 |
Cash and Short Term Investments
| 264.64 | 240.786 | 284.797 | 415.34 | 267.855 | 250.047 | 242.754 | 302.528 | 222.161 | 174.125 | 268.252 | 308.942 | 159.589 | 127.724 | 245.801 | 179.163 | 62.283 | 48.886 | 51.426 | 39.542 | 37.435 | 27.656 |
Net Receivables
| 248.356 | 259.332 | 341.586 | 0 | 45.201 | 335.923 | 375.523 | 188.391 | 105.83 | 88.732 | 170.794 | 164.616 | 345.596 | 287.773 | 168.732 | 140.107 | 199.214 | 120.951 | 69.323 | 118.639 | 73.945 | 86.321 |
Inventory
| 426.613 | 482.091 | 842.738 | 822.593 | 722.891 | 1,101.228 | 724.857 | 528.348 | 489.615 | 423.253 | 356.773 | 261.554 | 338.18 | 357.577 | 155.519 | 154.842 | 266.145 | 186.304 | 149.939 | 163.45 | 137.314 | 142.557 |
Other Current Assets
| 163.912 | 371.725 | 550.031 | 636.269 | 512.595 | 160.789 | 274.934 | 199.971 | 159.497 | 147.548 | 89.58 | 137.609 | 91.575 | 86.803 | 114.219 | 0.353 | 39.266 | 101.786 | 86.889 | 13.025 | 25.152 | 59.307 |
Total Current Assets
| 1,102.94 | 1,094.602 | 1,677.566 | 1,874.202 | 1,548.542 | 1,847.987 | 1,623.224 | 1,225.984 | 977.103 | 833.658 | 885.399 | 872.721 | 934.94 | 859.877 | 684.271 | 474.465 | 566.908 | 457.927 | 357.577 | 334.656 | 273.846 | 315.841 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 647.349 | 793.327 | 995.798 | 1,074.302 | 993.228 | 1,123.724 | 866.668 | 681.05 | 692.536 | 790.132 | 819.106 | 734.03 | 703.032 | 618.61 | 518.097 | 567.965 | 517.391 | 382.498 | 324.272 | 334.553 | 345.014 | 303.058 |
Goodwill
| 0 | 4.65 | 10.857 | 7.873 | 7.873 | 18.586 | 7.872 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 6.976 | 9.302 |
Intangible Assets
| 16.983 | 17.686 | 22.093 | 22.406 | 22.169 | 40.63 | 24.772 | 23.478 | 25.231 | 31.175 | 60.111 | 57.267 | 26.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 16.983 | 22.336 | 32.95 | 30.279 | 30.042 | 59.216 | 32.644 | 28.128 | 29.881 | 35.825 | 64.761 | 61.917 | 31.016 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 | 6.976 | 9.302 |
Long Term Investments
| 43.477 | -27.408 | 12.684 | 12.283 | 17.19 | 12.065 | -36.716 | 42.173 | 66.006 | 117.479 | 0 | 0 | 0 | 0 | 0 | -57.159 | -14.388 | 0 | 0 | 0 | 0 | 13.644 |
Tax Assets
| 2.215 | 4.145 | 5.745 | 8.202 | 20.886 | 25.92 | 33.695 | 36.694 | 40.918 | 32.899 | 11.184 | 0 | 0 | 0 | 0 | 57.159 | 4.784 | 0 | 0 | 0 | 0 | 1.55 |
Other Non-Current Assets
| 11.374 | 209.211 | 193.34 | 211.565 | 264.473 | 320.559 | 344.22 | 139.794 | 34.309 | 32.565 | 177.285 | 61.911 | 34.615 | 94.082 | 49.695 | 36.992 | 22.445 | 7.421 | 9.139 | 12.994 | 31.124 | 7.872 |
Total Non-Current Assets
| 721.398 | 1,001.611 | 1,240.517 | 1,336.631 | 1,325.819 | 1,541.484 | 1,240.511 | 927.839 | 863.65 | 1,008.9 | 1,072.336 | 857.858 | 768.663 | 717.342 | 572.442 | 609.607 | 534.882 | 394.569 | 338.061 | 352.197 | 383.114 | 335.426 |
Total Assets
| 1,824.338 | 2,096.213 | 2,918.083 | 3,210.833 | 2,874.361 | 3,389.471 | 2,863.735 | 2,153.823 | 1,840.753 | 1,842.558 | 1,957.735 | 1,730.579 | 1,703.603 | 1,577.219 | 1,256.713 | 1,084.072 | 1,101.79 | 852.496 | 695.638 | 686.853 | 656.96 | 651.267 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 184.059 | 202.402 | 313.403 | 562.903 | 624.131 | 1,000.597 | 953.372 | 632.276 | 509.234 | 204.902 | 210.093 | 151.041 | 335.764 | 332.405 | 226.91 | 74.142 | 240.599 | 155.85 | 80.225 | 91.29 | 93.087 | 95.867 |
Short Term Debt
| 388.793 | 274.661 | 423.326 | 469.552 | 415.093 | 810.106 | 237.14 | 274.31 | 188.507 | 146.176 | 188.38 | 158.649 | 153.478 | 171.419 | 0 | 14.583 | 36.533 | 22.842 | 9.434 | 22.767 | 31.704 | 5.963 |
Tax Payables
| 66.042 | 83.622 | 96.02 | 84.352 | 62.562 | 63.286 | 73.719 | 70.263 | 60.339 | 93.654 | 63.731 | 43.118 | 22.095 | 23.294 | 16.169 | 8.377 | 16.235 | 7.908 | 8.357 | 8.668 | 7.611 | 12.028 |
Deferred Revenue
| 156.598 | -274.661 | -423.326 | -685.968 | -679.197 | -1,070.653 | 0 | 70.263 | 60.339 | 93.654 | 63.731 | 234.069 | 22.095 | 0 | 0 | 8.377 | 0 | 0 | 0 | 0 | 7.611 | 0 |
Other Current Liabilities
| 283.054 | 276.012 | 319.093 | 339.509 | 163.688 | 1,236.834 | 0 | -35.693 | -22.283 | 188.515 | 185.496 | -37.094 | -4.645 | 0 | 33.542 | 64.864 | 0 | 0 | 0 | 0 | -20.944 | 0 |
Total Current Liabilities
| 921.948 | 836.697 | 1,151.842 | 1,456.316 | 1,265.474 | 2,040.17 | 1,264.231 | 1,011.419 | 796.136 | 726.901 | 711.431 | 549.783 | 528.787 | 527.118 | 276.621 | 170.343 | 293.367 | 186.6 | 98.016 | 122.725 | 119.069 | 113.858 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 10.186 | 88.677 | 118.741 | 193.766 | 265.716 | 0 | 294.75 | 65 | -157.018 | 0 | 60 | 109.519 | 154.038 | 0 | 38.819 | 72.361 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 19.977 | 36.767 | 17.515 | 24.158 | 83.371 | 82.09 | 109.208 | 140.55 | 157.018 | 0 | 0 | -22.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 21.731 | 29.387 | 40.075 | 37.097 | 33.718 | 57.285 | 37.502 | 30.543 | 30.223 | 28.731 | 27.337 | 22.004 | 19.535 | 14.334 | 13.692 | 12.698 | 17.599 | 15.901 | 12.672 | 13.312 | 13.841 | 16.724 |
Other Non-Current Liabilities
| 6.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157.018 | 131.165 | 44.304 | 22.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.833 | 0.914 | -10.34 |
Total Non-Current Liabilities
| 38.792 | 154.831 | 176.331 | 255.021 | 382.805 | 139.375 | 441.46 | 236.093 | 187.241 | 159.896 | 131.641 | 131.523 | 173.573 | 14.334 | 52.511 | 85.059 | 17.599 | 15.901 | 12.672 | 29.145 | 14.755 | 6.384 |
Total Liabilities
| 960.74 | 991.528 | 1,328.173 | 1,711.337 | 1,648.279 | 2,179.545 | 1,705.691 | 1,247.512 | 983.377 | 886.797 | 843.072 | 681.306 | 702.36 | 541.452 | 329.132 | 255.402 | 310.966 | 202.501 | 110.688 | 151.87 | 133.824 | 120.242 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 1,074.887 | 1,369.056 | 1,312.198 | 2,224.816 | 2,159.628 | 0 | 48.826 | 58.72 | 58.295 | 30.911 | 25.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 43.896 | 43.896 | 43.896 | 43.896 | 43.896 | 43.896 | 43.846 | 42.836 | 41.916 | 41.875 | 41.875 | 41.875 | 41.875 | 41.875 | 41.785 | 40.882 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 675.335 | 868.826 | 1,162.995 | 1,106.137 | 1,001.413 | 806.775 | 738.287 | 622.476 | 532.507 | 619.13 | 751.347 | 743.735 | 0 | 0 | 0 | 549.486 | 22.485 | 20.396 | 16.193 | 10.12 | 4.048 | 20.241 |
Accumulated Other Comprehensive Income/Loss
| -25.807 | 29.798 | 220.854 | 187.298 | -998.896 | -954.116 | -912.259 | -905.224 | -902.382 | -827.98 | -714.902 | -623.192 | -573.55 | -508.821 | -433.422 | -375.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 162.165 | 191.963 | 383.019 | 162.165 | -2,062.651 | -850.671 | 1,286.904 | 1,146.223 | 1,185.335 | 1,122.736 | 1,036.343 | 886.855 | 1,548.076 | 1,511.356 | 1,323.982 | 593.931 | 748.164 | 610.833 | 551.301 | 511.094 | 506.669 | 500.444 |
Total Shareholders Equity
| 855.589 | 1,104.685 | 1,589.91 | 1,499.496 | 1,225.92 | 1,205.512 | 1,156.778 | 955.137 | 916.096 | 1,014.056 | 1,145.574 | 1,075.149 | 1,016.401 | 1,044.41 | 932.345 | 809.298 | 770.649 | 631.229 | 567.494 | 521.214 | 510.717 | 520.685 |
Total Equity
| 855.589 | 1,104.685 | 1,589.91 | 1,499.496 | 1,226.082 | 1,209.926 | 1,158.044 | 906.311 | 857.376 | 955.761 | 1,114.663 | 1,049.273 | 1,001.243 | 1,035.767 | 927.581 | 828.67 | 790.824 | 649.995 | 584.95 | 534.983 | 523.136 | 531.025 |
Total Liabilities & Shareholders Equity
| 1,824.338 | 2,096.213 | 2,918.083 | 3,210.833 | 2,874.361 | 3,389.471 | 2,863.735 | 2,153.823 | 1,840.753 | 1,842.558 | 1,957.735 | 1,730.579 | 1,703.603 | 1,577.219 | 1,256.713 | 1,084.072 | 1,101.79 | 852.496 | 695.638 | 686.853 | 656.96 | 651.267 |