Playmates Holdings Limited

HKEX:0635.HK

0.57 (HKD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 10.34-176.868-4.779-481.791446.822552.586372.11943.239702.1351,182.9381,433.3751,195.73695.171290.65239.408-514.579346.626314.722195.99260.37871.6491.272-86.799114.0465.992-17.773
Depreciation & Amortization 13.01513.30714.83615.11619.54217.90418.55313.17613.84412.81911.3698.97310.11411.20708.2128.1967.5544.9795.49530.02430.135.59312.87228.81423.061
Deferred Income Tax 00178.111565.802-302.96900239.901-428.622-509.286-834.565-1,094.991-747.3618.5110400.066-374.591-355.70700000000
Stock Based Compensation 000.3571.7964.2184.34900.5072.2655.8511.2355.7785.12911.86702.9214.49110.81600000000
Change In Working Capital -108.40136.275-39.187-10.253104.498-16.71174.708101.36978.368-144.833-164.39249.47841.60283.045053.354143.65516.731-54.597-59.17-47.527-80.45790.723284.488-188.587225.095
Accounts Receivables -260.03288.594-90.58136.15586.941-17.74146.095134.54207.162-148.608-264.748000000000000000
Inventory -35.18734.307-47.7169.274.74-1.527-7.48213.02115.89-6.943-15.122-19.553.3294.789013.72116.1028.316-21.05-7.628-7.066-7.4384.607-13.54262.622-18.346
Accounts Payables 184.969-86.626115.135-55.203-29.413-16.07534.629-134.54-207.162148.608264.748000000000000000
Other Working Capital 1.8490-16.025-0.47542.2318.6321.466-46.192-144.68410.718115.47869.02838.27378.256039.633127.5538.415-33.547-51.542-40.461-73.01986.116298.03-251.209243.441
Other Non Cash Items 294.775338.37610.5336.79-8.041-368.388-174.9575.8987.5415.1027.0526.7544.098-326.303-233.8971.666-7.557-9.777-98.732-87.98730.719-2.58-11.193-151.994153.781-23.061
Operating Cash Flow 209.729211.09159.87197.46264.07189.74290.423404.09375.531552.59464.074171.7228.75378.9775.511-48.36120.82-15.66147.64118.71684.865-51.66528.324259.4120207.322
Investing Activities:
Investments In Property Plant And Equipment -2.333-18.829-32.356-20.504-28.267-17.459-38.903-5.154-42.441-48.492-50.069-56.275-51.628-20.4360-9.596-6.927-2.123-11.342-4.035-28.256-24.951-42.199-28.596-40.186-17.861
Acquisitions Net 00.13559.940-0.07312.81220.9970.523-235.43400000-0.353-7.025.98-228.437037.6230-14.239-231.56-38.300
Purchases Of Investments -616.971-16.858-73.016-3.908-5.687-42.113-22.977-3.789-53.5230-33.954000-207.062-725.564-807.697-167.977-154.158-126.005-42.9-113.10-106.878-85.484-52.166
Sales Maturities Of Investments 49.098-0.13523.75905.7665.43932.00115.44417.366000000775.302626.717134.38172.83924.28228.92184.4350409.89800
Other Investing Activites 18.97612.478-22.5296.36920.833.389-9.9913.7410.8893.2452.3881.568-20.086.32326.941-19.9877.4992.520.18258.72157.092-32.69530.2331.251171.33754.083
Investing Cash Flow -551.23-23.209-44.202-18.043-7.43722.068-18.87310.764-303.143-45.247-81.635-54.707-71.708-14.113-180.47413.135-174.428-261.656-72.479-9.41414.857-100.55-243.526237.37545.667-15.944
Financing Activities:
Debt Repayment -107.6-446.639.7-23.26987.291.92574.55-28.4999.76-40.8-55.8-37.771164.5715193.27941.44652.45786.546-30.059-279.492-35.69740.739-34.815000
Common Stock Issued 0.5780000.0760.4181.0185.7074.836305.8516.09818.0430.06382.4427.6883.964360.4271.365428.855.596270.50552.471107.6337.8600
Common Stock Repurchased -2.047-12.318-2.319-21.021-80.427-66.398-164.512-41.644-78.223-35.392-46.002-74.451-31.146-1.209-5.059-3.78100-5.3270000000
Dividends Paid -93.193-93.583-156.75-95.072-197.867-160.705-109.974-60.48-79.475-120.12-23.482-24.142-33.625-25.0550-78.303-154.076-84.142-120.06-62.419-13.0830-10.091-222.596-19.832-59.496
Other Financing Activities -27.494-15.755-3.34-1.909-2.845-17.409-48.549-61.272-91.857-121.062000-1.241-0.3873.9640-0.391-0.90-4.263-1.6-2.508220.87619.83259.496
Financing Cash Flow -229.756-568.256-122.709-141.271-193.863-152.169-247.467-186.179-144.959-11.524-109.186-118.32199.86359.937178.55-36.674258.8083.378272.954-336.315217.46291.6145.0826.140-8.298
Other Information:
Effect Of Forex Changes On Cash 4.293-0.99-3.782-3.969-0.624-4.07710.837-0.707-0.276-1.3320.0730.557-1.265-0.687-0.13900000000.5161.244-4.709-2.62
Net Change In Cash -603.809-381.365-10.822-65.82362.14655.56234.92227.968-72.847494.487273.326-0.74935.643124.1143.448-71.899205.2-273.939248.115-227.013317.184-60.605-171.046289.853-102.755180.46
Cash At End Of Period 1,094.9331,083.3241,464.6891,475.5111,541.3341,479.1881,423.6261,388.7061,160.7381,233.585739.098465.772466.521430.878306.764303.316375.215170.015443.954195.839422.852105.668120.909291.9552.102104.857