CKD Bio Corp.

KRX:063160.KS

21300 (KRW) • At close February 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 03,237.2694,675.1793,630.2227,277.4471,069.9563,103.4914,655.287575.6891,625.9371,176.2513,465.8261,427.2871,008.4363,427.5061,463.2743,064.2632,159.7462,246.1064,492.6433,905.4512,052.20712,521.1411,950.45316,082.6415,524.47920,640.0415,702.18816,951.00517,454.81418,521.30514,948.84610,739.10912,984.38719,863.54410,403.72917,151.21918,177.32412,087.61510,326.0529,494.09311,016.5729,384.13810,347.47711,550.74911,903.5618,621.69317,169.8310,884.9981,875.0434,688.8043,297.6094,210.7113,682.7413,602.55611,623.4078,436.11914,705.88917,773.04515,601.2936,145.2417,705.68311,279.9459,144.3713,515.743,730.2142,717.8632,154.9632,502.2241,580.9252,192.189
Short Term Investments 069.73669.64269.5495,069.485,069.398,069.2998,069.2169.13469.0869.04869.02569.01469.00969.00369.99271.6571.63971.62171.58271.53771.48271.4194,855.7418,050.1657,9913,9945,9885,9882,1602,0521,9441,83600004010360330300270000002,0002,1602,0882,30400000-1,570.891-1,570.991-1,570.991-1,570.9910-400.8683602,348.29318.29288.3258.302,1603,088
Cash and Short Term Investments 03,307.0054,744.8213,699.7712,346.9276,139.34611,172.7912,724.497644.8231,695.0171,245.2993,534.8521,496.3011,077.4453,496.5091,533.2663,135.9132,231.3852,317.7274,564.2253,976.98712,123.68812,592.55916,806.19424,132.80523,515.47924,634.0421,690.18822,939.00519,614.81420,573.30516,892.84612,575.10912,984.38719,863.54410,403.72917,151.21918,217.32412,097.61510,686.0529,824.09311,316.5729,654.13810,347.47711,550.74911,903.5618,621.69317,169.8312,884.9984,035.0436,776.8045,601.6094,210.7113,682.7413,602.55611,623.4078,436.11914,705.88917,773.04515,601.2936,145.2417,705.68311,279.9459,504.3715,864.034,048.5043,006.1632,413.2632,502.2243,740.9255,280.189
Net Receivables 046,008.75940,517.734,149.74344,746.23436,096.40235,870.51627,477.25533,938.04734,592.88337,976.31229,923.9234,365.58932,002.09530,958.43325,342.85739,627.33337,214.14538,724.80743,161.39435,461.94732,172.00100.00134,088.01232,401.77131,590.81228,756.97228,947.86332,719.7330,869.91131,755.26929,654.387029,573.67231,178.39029,849.42226,911.07431,158.04300029,128.35100030,443.8180035,653.3650,976.32443,845.3047,158.0060036,419.69731,149.91927,173.55029,944.26628,799.85122,458.43923,037.47524,092.24823,980.87620,970.66923,343.5222,535.39225,462.653
Inventory 067,240.24370,054.75869,082.22171,933.7271,490.68671,491.64878,506.8578,358.28968,571.55164,120.61770,355.87762,576.93262,829.94461,780.20459,111.38850,812.37640,756.09337,153.7831,437.57431,383.54231,273.67529,571.30328,402.44928,669.01129,771.2830,942.72233,243.81935,254.2635,493.70436,560.53238,610.66239,764.12840,267.8636,678.60835,074.11733,731.14832,164.00532,669.65130,958.38130,705.75932,266.79634,422.98437,131.13732,674.71831,452.06530,615.49931,873.29132,909.48330,482.79432,285.27730,105.64829,907.13427,497.33423,371.33821,837.98720,448.48514,641.77618,846.67722,771.27526,097.76125,711.95726,903.54225,411.50921,517.31922,170.6421,186.77219,656.35521,117.8919,211.32417,058.577
Other Current Assets 119,408.9625,997.55345,283.9144,836.95951,806.37340,361.16340,076.6224,755.6742,286.77438,703.66339,858.44630,451.29473.7971,095.34232,458.5523,752.10640,490.55138,774.40939,029.22844,040.0951,012.85433,947.65538,887.24533,055.25734,965.85733,716.149581.357528.40329,486.78833,509.8131,258.329272.76630,020.21627,879.00429,662.1131,178.3926,947.5329,849.42326,911.07331,158.04431,136.19730,293.54435,911.2529,128.3530,003.02430,877.00430,527.97830,443.81935,603.72336,895.44135,653.36150,976.32443,845.30140,611.61947,317.03829,063.08729,739.69136,419.69831,149.91827,173.55130,428.81629,944.26528,860.31822,458.43823,042.47724,092.24724,023.87120,993.96723,362.63722,566.53425,451.171
Total Current Assets 119,408.962122,553.561120,083.493111,768.693136,087.02117,991.195122,741.06123,464.272121,289.886108,970.231105,224.362104,342.01998,912.61997,004.82697,735.26588,382.39594,438.8481,761.88778,500.73680,041.89471,835.3377,345.01881,051.10778,263.987,767.67387,002.90887,748.93184,219.3887,680.05388,618.32888,392.16687,531.54382,359.45381,131.25186,204.26276,656.23677,829.89780,230.75271,678.33972,802.47771,666.04973,876.91279,988.37276,606.96574,228.49174,232.62979,765.1779,486.9481,398.20471,413.27874,715.44286,683.58177,963.14671,791.69474,290.93262,524.48158,624.29565,767.36367,769.6465,546.11962,671.81863,361.90567,043.80557,374.31850,423.82650,311.39148,216.80643,063.58546,982.75145,518.78347,789.937
Non-Current Assets:
Property, Plant & Equipment, Net 0165,415.382168,813.312172,509.133174,758.556177,029.445179,966.467181,508.878183,694.534185,677.253188,570.741191,152.805193,589.834194,508.757194,108.779191,189.259188,729.942182,298.698169,724.049150,832.034135,353.952128,821.266116,736.057104,101.4499,184.01595,934.66594,183.90293,544.21693,059.52593,475.76292,484.46992,846.05793,350.63992,014.97390,118.22591,053.20591,758.30591,844.84890,177.60489,949.58790,870.98392,904.17494,752.64996,561.15498,803.198101,236.167102,879.385104,105.997106,121.61107,520.406108,824.279110,124.579111,976.3106,250.92197,542.68850,557.91350,822.99352,649.31946,856.18940,987.52236,034.22236,435.28333,458.45433,635.2933,167.94434,078.91734,015.84335,023.06534,844.30935,591.72736,708.259
Goodwill 00000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 06,648.6616,486.80605,874.3165,354.9614,106.7923,839.0183,547.5443,336.6182,789.1772,772.962,816.1912,882.8472,857.1212,920.972,689.3282,737.9552,688.7982,211.0382,035.5741,833.8981,876.7511,920.2691,956.7562,001.981,778.8831,223.8981,175.842785.76841.68242.70345.4748.6447.34449.23748.90751.00151.97256.32261.2266.61472.57682.98198.704117.903134.6140.927160.149179.811199.484217.7421,519.5291,532.9311,548.475273.912305.884338.179371.434402.574435.816469.057502.077526.856553.321582.362611.987642.927980.4321,024.5751,068.057
Goodwill and Intangible Assets 06,648.6616,486.80605,874.3165,354.9614,106.7923,839.0183,547.5443,336.6182,789.1772,772.962,816.1912,882.8472,857.1212,920.972,689.3282,737.9552,688.7982,211.0382,035.5741,833.8981,876.7511,920.2691,956.7562,001.981,778.8831,223.8981,175.842785.76841.68242.70345.4748.6447.34449.23748.90751.00151.97256.32261.2266.61472.57682.98198.704117.903134.6140.927160.149179.811199.484217.7421,519.5291,532.9311,548.475273.912305.884338.179371.434402.574435.816469.057502.077526.856553.321582.362611.987642.927980.4321,024.5751,068.057
Long Term Investments 02,527.142,437.142,237.14-3,065.3-3,065.21-6,065.119-6,065.031,935.046-64.88-64.848-64.825-64.814-64.809-64.803-65.792-67.45-67.439-64.421-64.382-64.337-64.282-64.219-4,848.541-8,025.565-7,966.4-3,969.4-5,963.4-5,963.4-2,135.4-2,027.4-1,919.4-1,811.400001,280.61,202.6744.6666.6588.6510.600000-1,777.4-2,075.4-2,033.4-2,279.4000003,074.8352,936.9352,795.5912,957.59101,511.468612.6-783.6912,726.4272,550.1942,472.19402,754.2122,007.115
Tax Assets 00-6,486.8060815.697450.309426.3760-1,935.04664.8864.8480327.995327.931397.511,036.10900324.927326.929-1,472.862326.827298.1390004,465.28906,454.969000000001,195.6391,165.6391,515.2591,678.63901,618.639000003,242.169003,546.1690001,517.9471,456.1111,661.8281,316.8591,528.4461,982.1111,805.6421,946.0411,946.0412,364.2362,364.2363,094.7333,094.7333,065.2763,065.2762,635.814
Other Non-Current Assets 171,484.307340.8927,218.6017,270.0955,701.7256,038.3739,454.8739,843.8582,253.96284.246276.064337.35-0-0-0-0323.338323.108001,595.002-0-0.0015,082.4618,259.4858,195.920.0016,459.2890.0012,626.9692,518.9692,410.9692,301.9692,219.2792,111.1392,884.1792,764.240.0010.001-00.0011,648.6390.0012,247.9392,1051,966.9991,828.9991,690.9990.0013,402.1693,330.16902,280.432,132.431,958.433,393.283,223.1160.0010.0010.001-0.0012,826.349359.281754.9192,743.209709.654676.46657.1415,451.0522,558.843,486.84
Total Non-Current Assets 171,484.307174,932.075178,469.053182,016.368184,084.994185,807.878187,889.388189,126.723189,496.037189,298.117191,635.981194,198.289196,669.206197,654.726197,298.607195,080.545191,675.157185,292.323172,673.353153,305.619137,447.33130,917.709118,846.727106,255.629101,374.69198,166.16596,458.67595,264.00494,726.93794,753.09993,017.7293,380.32993,886.67894,282.89292,276.70893,986.62194,571.45294,372.08992,597.81692,265.76893,277.44395,208.02796,954.46598,892.075101,006.902103,321.069104,842.984105,937.923107,746.529109,026.986110,320.532111,609.091115,776.259109,916.282101,049.59355,743.05255,808.10457,724.16251,481.41845,714.13441,409.73941,536.33137,777.32137,475.70638,045.01940,461.59640,949.21741,890.0644,341.06944,994.6345,906.085
Total Assets 290,893.269297,485.636298,552.547293,785.061320,172.014303,799.073310,630.448312,590.995310,785.923298,268.348296,860.343298,540.308295,581.825294,659.552295,033.872283,462.94286,113.997267,054.21251,174.089233,347.513209,282.659208,262.728199,897.834184,519.529189,142.364185,169.073184,207.606179,483.384182,406.99183,371.427181,409.886180,911.872176,246.131175,414.143178,480.97170,642.857172,401.349174,602.841164,276.156165,068.245164,943.492169,084.939176,942.837175,499.039175,235.393177,553.699184,608.154185,424.863189,144.733180,440.266185,035.974198,292.672193,739.405181,707.976175,340.525118,267.533114,432.399123,491.525119,251.058111,260.253104,081.557104,898.236104,821.12694,850.02488,468.84590,772.98789,166.02484,953.64591,323.8290,513.41393,696.022
Liabilities & Equity:
Current Liabilities:
Account Payables 08,027.989,683.2046,684.2629,679.0146,242.5647,148.5888,231.5428,545.2917,500.4138,365.6429,946.1897,051.2418,457.0159,167.8347,821.8418,026.4055,895.0065,879.0677,030.2315,283.0227,831.9267,709.5575,788.4618,503.5359,644.9649,156.3079,734.9757,821.7197,835.3377,547.2738,420.6138,083.8659,725.8936,778.0017,888.0556,934.84810,082.8878,411.1139,688.1358,608.7789,101.0710,237.3911,599.5058,771.1459,887.00410,365.659,627.95413,160.81610,869.50314,110.32722,070.04816,961.4416,160.71916,520.64317,696.56718,259.46822,676.82720,284.55116,719.07814,324.51712,044.56715,096.78512,282.87511,473.83213,723.97813,457.1559,371.5812,134.31211,672.33112,253.518
Short Term Debt 077,190.23580,318.65976,503.29959,118.20776,758.70574,250.32957,015.20634,926.67725,308.17521,623.2820,031.25936,388.64827,252.20323,320.89119,962.64631,255.09417,664.7756,728.2658,136.878384.166303.8794,586.5472,856.6145,342.5635,679.6057,006.0865,907.0057,847.25612,721.43813,250.72910,865.427,740.9815,633.24715,815.4748,336.58612,614.62614,331.4819,128.4839,979.48811,058.35414,636.04617,636.60213,723.12915,267.13815,303.5418,748.49423,078.95622,005.37418,896.91920,654.36924,803.55427,463.09721,427.65523,902.63811,961.39212,361.39214,810.57614,527.92816,301.6817,00023,322.90323,577.66722,989.03223,120.49826,422.72226,746.01526,560.38621,887.40521,887.821,342.9
Tax Payables 0151.17659.072000000000000325.693596.8212,068.922,838.9453,073.1982,691.062,005.4231,527.826696.836964.664965.1421,093.074319.4681,323.2741,215.8211,840.6032,562.0591,457.3692,130.4162,381.2551,172.846882.091225.455104.529042.827065.31490.772399.97353.334253.96148.94914.06650.743189.1620342.912469.7711,653.9081,299.9361,180.2561,941.167717.978203.833824.35470.9581,636.8940000000890.617
Deferred Revenue 0455.793586.691306.87818,460.23116,262.766264.437244.0971,170.4081,298.0081,424.16114,333.2814,725.07516,697.37617,669.08717,956.21417,252.51125,323.03531,652.1829,430.79519,879.45724,536.18517,453.47114,726.26917,454.33614,775.41614,717.85110,954.58813,635.05812,470.58912,876.90614,362.5391,457.36914,109.04212,961.20412,009.531882.091225.4559,407.7148,844.70342.8277,601.52765.3148,118.167399.979,384.61312,795.8738,683.42810,068.814650.743189.16211,420.458342.912469.77110,902.8561,299.9367,531.9115,376.685717.978203.833824.35470.9581,636.8947,860.326004,874.6860006,744.304
Other Current Liabilities 96,084.05615,172.33713,278.79315,123.618,460.2310.00115,025.57716,343.83620,788.28117,642.6414,048.35414,333.28016,697.376373.36547.671-296.921-1,278.96428,072.99225,816.552-2,442.912-1,535.79416,262.455-432.37116,806.62614,051.6914,019.06210,864.42912,418.84511,321.52211,132.52511,969.35111,476.11611,978.62510,579.9510,836.68510,147.96211,473.7729,303.1868,844.7037,608.4737,601.5287,762.2698,027.3967,480.1699,031.2812,541.9158,534.4889,154.7538,567.71810,954.32411,420.45816,666.79617,101.1359,954.4918,599.1036,351.65513,435.51915,648.07610,978.0457,188.8349,651.5149,321.8257,860.3275,834.1215,124.6874,874.6854,988.0744,785.2094,026.9725,853.688
Total Current Liabilities 96,084.056100,997.521103,339.72898,618.0487,257.45299,264.03696,688.93181,590.58465,430.65751,749.23645,461.43744,310.72858,164.96452,406.59450,531.17646,114.06556,833.91149,672.77244,794.73445,023.56425,794.79333,141.61830,086.38523,635.80931,617.38830,341.40131,274.52926,825.87729,411.09433,094.11833,771.1333,817.44328,758.33129,468.18135,554.6828,234.17330,579.52736,113.59526,947.31128,512.32627,318.43231,338.64435,701.57533,440.80231,918.42234,575.15841,910.01941,390.33845,235.00338,984.88345,908.18258,294.0661,434.24555,159.2852,031.6839,556.99838,152.77152,864.08951,178.53344,202.63639,337.70545,089.94249,633.17143,132.23440,428.45145,271.38745,077.85540,920.0438,806.92637,587.10340,340.723
Non-Current Liabilities:
Long Term Debt 064,751.92267,666.09870,423.418100,008.75165,259.52367,940.92581,910.17986,437.73686,219.36187,208.40389,347.87768,676.3269,600.73270,535.67659,881.68749,023.05743,728.48336,378.19320,239.33816,325.91511,511.4959,586.8092,056.456.456.4112.8112.8112.8112.8169.2169.2169.2169.2225.6225.6225.6225.62822822822822,933.5653,452.5983,971.6314,490.6645,066.0975,585.136,104.1636,623.1967,198.6297,717.73,949.9960.832884.681,110.9281,337.1761,563.4241,846.0722,072.321,163564564564564282004,714.4284,744.674,970.797
Deferred Revenue Non-Current 0708.996879.053992.23700000001,910.601001,009.542003,431.11702,381.6345,025.8784,490.17603,506.216003,164.7742,703.55605,218.34006,442.3805,611.1865,079.43105,476.849004,936.4404,374.833,968.3964,574.95800003,580.64203,243.87303,048.5792,784.9470000000000000000
Deferred Tax Liabilities Non-Current 0173.26430.80921.73000118.782,195.3651,339.3521,294.1351,479.7654,834.4815,149.4177,306.3257,740.8417,198.4377,017.1737,240.3657,240.3656,749.0847,026.7297,260.0877,659.4447,312.9277,433.0357,520.2617,795.2217,104.7537,315.4557,436.4237,531.2547,741.7657,903.8078,269.5859,727.7429,940.8469,893.9159,894.5169,813.35110,023.19210,208.46710,512.92110,763.17310,623.60910,685.70110,712.78310,729.13910,152.2369,999.6529,984.54110,033.4469,064.4258,939.7528,366.92600000074.299000000000
Other Non-Current Liabilities 64,935.244934.1831,779.61705.1991,323.9231,184.4191,232.2951,171.9863,857.4713,146.012,582.134-02,064.5691,376.0041,009.542978.3344,037.9923,431.1172,954.6542,381.6345,025.8784,490.1764,030.3763,506.2164,059.0053,575.3920.0012,703.5565,601.7025,218.3394,770.1724,229.6596,442.3796,000.1320.0015,079.4315,847.7925,476.8485,086.7864,615.4250.0014,667.2080.0013,968.3964,574.9574,183.0493,847.7593,572.9513,931.4650.0013,239.8963,243.8733,388.5933,048.5782,784.9461,459.3111,595.2091,252.309971.559908.4042,129.5212,324.8221,676.6972,001.212,848.0892,895.162,171.5133,004.3233,810.8514,365.3614,111.611
Total Non-Current Liabilities 64,935.24466,568.36569,476.51672,142.584101,332.67466,443.94269,173.21983,200.94592,490.57390,704.72491,084.67292,738.24275,575.36976,126.15378,851.54368,600.86260,259.48654,176.77346,573.21229,861.33728,100.87723,028.420,877.27213,222.05911,428.33211,064.82710,797.83610,611.57712,819.25512,646.59412,375.79511,930.11414,353.34414,073.13914,106.37215,032.77316,014.23815,596.36315,263.30214,710.77615,241.63315,157.67517,821.31718,184.16819,170.19719,359.41419,626.63919,887.2220,187.86420,203.49120,423.06620,995.01916,402.91812,949.16212,036.5522,570.2392,932.3852,815.7332,817.6312,980.7243,292.5212,963.1212,240.6972,565.213,412.0893,177.162,171.5133,004.3238,525.2799,110.0319,082.408
Total Liabilities 161,019.301167,565.886172,816.244170,760.623188,590.127165,707.978165,862.151164,791.529157,921.229142,453.96136,546.109137,048.97133,740.333128,532.747129,382.719114,714.927117,093.397103,849.54691,367.94674,884.90153,895.6756,170.01850,963.65636,857.86943,045.7241,406.22842,072.36437,437.45442,230.34945,740.71346,146.92445,747.55743,111.67643,541.3249,661.05243,266.94646,593.76551,709.95942,210.61343,223.10342,560.06546,496.31953,522.89251,624.96951,088.6253,934.57261,536.65761,277.55865,422.86759,188.37466,331.24879,289.07977,837.16368,108.44264,068.23242,127.23741,085.15655,679.82253,996.16547,183.3642,630.22648,053.06351,873.86845,697.44443,840.5448,448.54647,249.36843,924.36347,332.20546,697.13449,423.131
Equity:
Preferred Stock 000000000000375.34376.065000000000000000000000000000000000000000000000000000000000
Common Stock 013,714.90513,714.90513,714.90513,714.90513,714.90513,714.90513,714.90513,714.90513,714.90513,714.90513,714.90513,714.90513,714.90513,714.90513,714.90513,714.90513,714.90513,714.90513,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.72313,073.723
Retained Earnings 084,626.41280,232.00177,400.93587,738.23594,136.48100,891.882103,800.23108,596.77112,131.516117,084.491118,865.552119,000.584123,286.623122,835.54125,918.697126,170.447124,819.281121,492.665118,389.487116,967.195113,675.074110,511.952109,239.434107,674.418105,340.619103,313.017103,223.705101,354.41698,808.48996,440.73796,342.09194,312.2393,050.59989,997.69488,553.68786,985.3684,070.65783,243.31883,022.91783,561.20283,766.39584,597.7285,051.84585,324.54984,796.90284,249.27285,325.0884,899.64282,429.66779,882.50180,181.36877,079.98574,777.27872,450.03736,421.06532,884.22427,348.90424,792.06723,614.1920,988.62816,410.99112,557.3918,737.6294,165.6031,311.728887.374-2,844.745-432.499-607.834-401.804
Accumulated Other Comprehensive Income/Loss 02,077.092,288.0542,407.256627.404738.368660.1682,699.7381,051.676466.62413.4961,271.428-375.34-376.065000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 129,873.96829,501.34329,872.64729,501.34329,501.34330,239.71130,161.51130,284.33129,501.34329,967.96729,514.83831,363.23229,501.34329,501.34329,100.70729,114.41129,135.24924,670.47824,598.57325,748.50225,346.07325,343.91425,748.50225,748.50125,748.50225,748.50225,748.50228,090.31625,748.50225,748.50228,090.31628,885.13725,748.50225,748.50225,748.50225,748.50225,748.50225,748.50225,748.50225,748.50225,748.50225,748.50225,748.50225,748.50225,748.50225,748.50225,748.50225,748.50225,748.50225,748.50225,748.50225,748.50225,748.53425,748.53425,748.53326,645.50827,389.29627,389.07727,389.10427,388.9827,388.9827,360.4627,316.14527,341.22927,388.9827,938.9927,955.55930,800.30431,350.39131,350.39131,600.972
Total Shareholders Equity 129,873.968129,919.75125,736.303123,024.438131,581.887138,091.095144,768.297147,799.466152,864.694155,814.388160,314.234161,491.338161,841.492166,126.806165,651.153168,748.013169,020.601163,204.664159,806.143158,462.612155,386.99152,092.71148,934.178147,661.66146,096.644143,762.845142,135.242142,045.93140,176.641137,630.714135,262.962135,164.315133,134.455131,872.824128,819.919127,375.911125,807.585122,892.882122,065.543121,845.142122,383.427122,588.62123,419.945123,874.07124,146.774123,619.127123,071.497124,147.305123,721.867121,251.892118,704.726119,003.593115,902.242113,599.535111,272.29376,140.29673,347.24367,811.70465,254.89464,076.89361,451.33156,845.17452,947.25949,152.58144,628.30642,324.44141,916.65641,029.28243,991.61543,816.2844,272.891
Total Equity 129,873.968129,919.75125,736.303123,024.438131,581.887138,091.095144,768.297147,799.466152,864.694155,814.388160,314.234161,491.338161,841.492166,126.806165,651.153168,748.013169,020.601163,204.664159,806.143158,462.612155,386.99152,092.71148,934.178147,661.66146,096.644143,762.845142,135.242142,045.93140,176.641137,630.714135,262.962135,164.315133,134.455131,872.824128,819.919127,375.911125,807.585122,892.882122,065.543121,845.142122,383.427122,588.62123,419.945123,874.07124,146.774123,619.127123,071.497124,147.305123,721.867121,251.892118,704.726119,003.593115,902.242113,599.535111,272.29376,140.29673,347.24367,811.70465,254.89464,076.89361,451.33156,845.17452,947.25949,152.58144,628.30642,324.44141,916.65641,029.28243,991.61543,816.2844,272.891
Total Liabilities & Shareholders Equity 290,893.269297,485.636298,552.547293,785.061320,172.014303,799.073310,630.448312,590.995310,785.923298,268.348296,860.343298,540.308295,581.825294,659.552295,033.872283,462.94286,113.997267,054.21251,174.089233,347.513209,282.659208,262.728199,897.834184,519.529189,142.364185,169.073184,207.606179,483.384182,406.99183,371.427181,409.886180,911.872176,246.131175,414.144178,480.971170,642.857172,401.35174,602.841164,276.156165,068.245164,943.492169,084.939176,942.837175,499.039175,235.393177,553.699184,608.154185,424.863189,144.734180,440.266185,035.974198,292.672193,739.405181,707.977175,340.525118,267.533114,432.399123,491.526119,251.058111,260.253104,081.557104,898.237104,821.12794,850.02588,468.84690,772.98789,166.02484,953.64591,323.8290,513.41493,696.022