SinoMedia Holding Limited

HKEX:0623.HK

1 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 759.836719.491,183.4731,175.9471,496.8131,615.7041,472.6981,299.2891,256.8711,634.6521,767.0361,642.1131,617.81,373.173766.804558.356364.702
Cost of Revenue 637.869577.1241,034.176959.7571,368.0291,360.8141,173.5911,179.053955.2911,155.8551,122.3461,071.3961,116.621,033.979542.729335.667237.857
Gross Profit 121.967142.366149.297216.19128.784254.89299.107120.236301.58478.797644.69570.717501.18339.194224.075222.689126.845
Gross Profit Ratio 0.1610.1980.1260.1840.0860.1580.2030.0930.240.2930.3650.3480.310.2470.2920.3990.348
Reseach & Development Expenses 3.9286.7953.0510.5973.3093.5245.49614.7825.0192.6631.788000000
General & Administrative Expenses 53.40663.26468.732119.26391.11797.106106.283126.337103.436113.456119.685108.45989.34868.8278.77150.22230.719
Selling & Marketing Expenses 36.9329.94833.0644.17658.02759.44660.99557.63844.07154.65465.79968.21666.77867.49329.0626.91216.532
SG&A 90.33693.212101.792163.439149.144156.552167.278183.975147.507168.11185.484176.675156.126136.313107.83177.13447.251
Other Expenses 1.137-12.526-11.756-14.128-22.378-3.059-6.612-29.213-18.186-53.321-46.925-25.63-7.169-6.098-4.663-14.157-0.036
Operating Expenses 85.80880.68690.036149.311126.766153.493160.666154.762129.321114.789138.559151.045148.888130.215103.16862.97747.215
Operating Income 99.06474.60576.07381.852.018101.397138.441-31.051172.259424.126506.131419.672362.191229.355126.648152.44682.475
Operating Income Ratio 0.130.1040.0640.070.0010.0630.094-0.0240.1370.2590.2860.2560.2240.1670.1650.2730.226
Total Other Income Expenses Net 92.002-13.262-21.49357.71749.8216.6176.5072.64818.5026.45124.36417.42-0.728-7.406-0.3540-26.453
Income Before Tax 129.29861.34354.58139.56751.838118.014144.948-25.883190.761430.577530.495437.092361.463221.949126.294152.44656.022
Income Before Tax Ratio 0.170.0850.0460.1190.0350.0730.098-0.020.1520.2630.30.2660.2230.1620.1650.2730.154
Income Tax Expense 32.75120.32318.30552.25924.47637.08554.66212.0274.825124.691158.808131.468119.13255.59837.40731.34313.247
Net Income 96.77841.3537.07887.21326.40382.12793.042-27.066121.673306.571369.108302.591238.945158.06497.245120.842.316
Net Income Ratio 0.1270.0570.0310.0740.0180.0510.063-0.0210.0970.1880.2090.1840.1480.1150.1270.2160.116
EPS 0.210.090.080.180.0540.160.18-0.050.220.540.660.540.420.280.170.240.098
EPS Diluted 0.210.090.080.180.0540.160.18-0.050.220.530.640.530.420.280.170.240.096
EBITDA 161.173100.011101.889110.732-2.538144.718173.792.735232.441403.716553.95430.313368.99234.367130.766155.02184.59
EBITDA Ratio 0.2120.1390.0860.094-0.0020.090.1180.0020.1850.2470.3130.2620.2280.1710.1710.2780.232