DTXS Silk Road Investment Holdings Company Limited
HKEX:0620.HK
0.27 (HKD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 25.633 | 102.812 | 28.124 | 193.396 | 350.066 | 54.437 | 72.914 | 271.909 | 531.896 | 4.038 | 3.799 | 5.841 | 20.071 | 37.569 | 65.109 | 57.6 | 83.606 | 1.038 | 0.812 |
Short Term Investments
| 1.422 | 0.031 | 0.96 | 4.749 | 3.213 | 3.628 | 6.969 | 0 | -1.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 25.633 | 102.843 | 29.084 | 193.396 | 350.066 | 54.437 | 72.914 | 271.909 | 531.896 | 4.038 | 3.799 | 5.841 | 20.071 | 37.569 | 65.109 | 57.6 | 83.606 | 1.038 | 0.812 |
Net Receivables
| 159.894 | 240.993 | 128.989 | 119.091 | 73.848 | 322.622 | 285.237 | 112.158 | 72.888 | 15.911 | 7.367 | 0 | 0 | 0 | 0 | 0 | 0 | 28.532 | 0 |
Inventory
| 2,480.933 | 1,560.751 | 1,987.501 | 1,227.14 | 49.019 | 43.557 | 45.912 | 15.086 | 5.967 | 30.019 | 87.119 | 108.543 | 95.731 | 64.949 | 61.492 | 36.957 | 31.5 | 34.908 | 0 |
Other Current Assets
| 649.807 | 1,273.195 | 1,073.839 | 508.435 | 467.95 | 289.062 | 243.269 | 112.225 | 72.96 | 42.378 | 277.646 | 82.131 | 38.601 | 52.924 | 41.576 | 39.341 | 22.154 | 0.058 | 0.058 |
Total Current Assets
| 3,316.267 | 3,180.371 | 3,222.081 | 2,050.648 | 947.609 | 420.616 | 404.063 | 399.22 | 610.823 | 76.435 | 368.564 | 196.515 | 154.403 | 155.442 | 168.177 | 133.898 | 137.26 | 64.536 | 17.881 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 66.35 | 94.225 | 109.75 | 113.397 | 121.656 | 181.422 | 203.539 | 42.7 | 46.538 | 58.882 | 64.412 | 185.533 | 247.184 | 106.509 | 113.962 | 34.752 | 31.468 | 28.392 | 78.232 |
Goodwill
| 0 | 105.642 | 141.207 | 137.111 | 128.563 | 131.354 | 199.32 | 186.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 63.229 | 73.439 | 77.719 | 80.3 | 89.578 | 128.221 | 125.05 | 0.2 | 0.2 | 0.2 | 0 | 0.2 | 0.2 | 31.112 | 0 | 0 | 0.888 | 0.93 |
Goodwill and Intangible Assets
| 0 | 168.871 | 214.646 | 214.83 | 208.863 | 220.932 | 327.541 | 311.451 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 31.112 | 0 | 0 | 0.888 | 0.93 |
Long Term Investments
| 42.092 | 7.1 | 6.751 | 50.392 | 52.377 | 0 | 9.719 | 26.032 | 43.972 | 49.768 | 58.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 42.387 | 41.612 | 18.349 | 15.849 | -52.377 | 0 | -9.719 | -26.032 | -44.172 | -49.768 | -58.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 11.936 | 68.888 | 71.498 | 19.527 | 115.878 | 6.726 | 9.719 | 26.35 | 44.384 | 54.236 | 58.714 | 147.847 | 184.054 | 61.735 | 57.768 | 1.982 | 0.889 | 0.086 | 0 |
Total Non-Current Assets
| 162.765 | 380.696 | 420.994 | 413.995 | 446.397 | 409.08 | 540.799 | 380.501 | 90.922 | 113.318 | 123.326 | 333.58 | 431.438 | 168.444 | 202.842 | 36.734 | 32.357 | 29.366 | 79.162 |
Total Assets
| 3,479.032 | 3,561.067 | 3,643.075 | 2,464.643 | 1,394.006 | 829.696 | 944.862 | 779.721 | 701.745 | 189.753 | 491.89 | 530.095 | 585.841 | 323.886 | 371.019 | 170.632 | 169.617 | 93.902 | 97.043 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 122.713 | 107.287 | 119.038 | 167.532 | 51.329 | 4.354 | 10.138 | 59.791 | 20.777 | 25.971 | 7.861 | 23.24 | 37.083 | 28.721 | 21.297 | 11.023 | 11.167 | 13.321 | 17.864 |
Short Term Debt
| 1,329.827 | 700.036 | 275.839 | 718.759 | 17.653 | 55.888 | 38.091 | 17.65 | 41.114 | 0.395 | 0.062 | 9.994 | 15.497 | 0.052 | 0.082 | 0 | 3.934 | 38.825 | 26.141 |
Tax Payables
| 311.205 | 316.171 | 92.102 | 80.17 | 9.223 | 6.098 | 6.664 | 0.243 | 0 | 0 | 0 | 0.804 | 0.673 | 1.86 | 1.861 | 1.118 | 0 | 0 | 0 |
Deferred Revenue
| 455.005 | 6.767 | 353.951 | 91.694 | -17.653 | 0.348 | 3.224 | 21.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 585.815 | 552.007 | 257.806 | 224.614 | 40.326 | 80.252 | 45.281 | -16.513 | 14.238 | 19.032 | 292.89 | 12.257 | 8.025 | 5.692 | 6.677 | 6.965 | 4.507 | 7.245 | 8.165 |
Total Current Liabilities
| 2,493.36 | 1,366.097 | 1,006.634 | 1,202.599 | 91.655 | 140.842 | 96.734 | 82.833 | 76.129 | 45.398 | 300.813 | 45.491 | 60.605 | 34.465 | 28.056 | 17.988 | 19.608 | 59.391 | 52.17 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 10.99 | 823.299 | 1,390.941 | 0.92 | 8.602 | 0 | 0 | 0 | 0.067 | 14.998 | 0.23 | 166.5 | 167.856 | 0 | 44.997 | 0 | 0 | 22.5 | 100.49 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -0.92 | -8.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -164.512 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 15.807 | 18.36 | 19.408 | 20.932 | 22.992 | 28.856 | 30.263 | 0 | 0 | 0 | 51.667 | 49.236 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 1.268 | 2.913 | 0.92 | 8.602 | 0 | 7.492 | 10.821 | 0 | 0 | 13.643 | 71.082 | 247.098 | 35.658 | 0 | 11.023 | 15.101 | 0 | 0 |
Total Non-Current Liabilities
| 10.99 | 840.374 | 1,412.214 | 20.328 | 29.534 | 22.992 | 36.348 | 41.084 | 0.067 | 14.998 | 13.873 | 289.249 | 299.678 | 35.658 | 44.997 | 11.023 | 15.101 | 22.5 | 100.49 |
Total Liabilities
| 2,504.35 | 2,206.471 | 2,418.848 | 1,222.927 | 121.189 | 163.834 | 133.082 | 123.917 | 76.196 | 60.396 | 314.686 | 334.74 | 360.283 | 70.123 | 73.053 | 17.988 | 19.608 | 81.891 | 152.66 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,412.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 333.763 | 333.763 | 333.763 | 333.763 | 333.73 | 277.969 | 277.569 | 252.059 | 237.318 | 137.558 | 137.558 | 102.109 | 102.109 | 100.9 | 100.9 | 50.45 | 50.45 | 33.634 | 9.717 |
Retained Earnings
| -1,017.001 | -537.11 | -646.109 | -613.723 | -661.707 | -1,739.021 | -1,612.112 | -1,550.468 | -1,476.971 | -1,418.203 | -1,412.767 | 0 | 0 | 0 | 0 | 0 | -1,145.59 | -1,141.249 | -1,220.142 |
Accumulated Other Comprehensive Income/Loss
| 0.764 | 19.98 | 69.452 | 47.868 | 23.395 | 31.149 | 1,108.159 | -7.569 | -7.162 | -7.959 | -7.566 | -14.272 | -10.714 | -18.993 | -6.211 | -2.639 | -1.423 | -1.532 | -1.475 |
Other Total Stockholders Equity
| 1,569.891 | 1,390.458 | 1,390.458 | 1,390.458 | 1,569.589 | 2,086.228 | 1,022.986 | 1,958.869 | 1,872.364 | 1,417.961 | 17.273 | 75.17 | 103.297 | 171.856 | 203.277 | 104.833 | 1,246.572 | 1,121.158 | 1,156.283 |
Total Shareholders Equity
| 887.417 | 1,207.091 | 1,147.564 | 1,158.366 | 1,265.007 | 656.325 | 796.602 | 652.891 | 625.549 | 129.357 | 147.265 | 163.007 | 194.692 | 253.763 | 297.966 | 152.644 | 150.009 | 12.011 | -55.617 |
Total Equity
| 974.682 | 1,354.596 | 1,224.227 | 1,241.716 | 1,272.817 | 665.862 | 811.78 | 655.804 | 625.549 | 129.357 | 177.204 | 195.355 | 225.558 | 253.763 | 297.966 | 152.644 | 150.009 | 12.011 | -55.617 |
Total Liabilities & Shareholders Equity
| 3,479.032 | 3,561.067 | 3,643.075 | 2,464.643 | 1,394.006 | 829.696 | 944.862 | 779.721 | 701.745 | 189.753 | 491.89 | 530.095 | 585.841 | 323.886 | 371.019 | 170.632 | 169.617 | 93.902 | 97.043 |