Planetree International Development Limited

HKEX:0613.HK

0.265 (HKD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 42.373229.308431.073250.579232.25417.85516.23877.0958.6119.1425.6215.45421.3998.13113049.587132.59510.78673.86129.166
Short Term Investments 64.832144.496125.93327.922505.618818.4811,080.205996.86572.44110.513160.082171.813161.885361.7100756.882731.366396.696523.178
Cash and Short Term Investments 107.205229.308431.073250.579232.254987.3641,096.4431,073.9681.051119.655187.703177.267183.284369.84113049.587889.477742.152470.557552.344
Net Receivables 956.6311,271.332976.2651,064.145569.806115.084175.9964.99685.996712.86812.061000000271.151297.7
Inventory -64.832-144.496-125.933-27.922-505.618-151.02800.285-2.8945.513-220.87500000086.01443.866
Other Current Assets 1.9796.2395.557182.22445.98965.26353.663553.11931.55679.05633.2681.17410.6489.384327.687431.86277.868143.633464.659554.81
Total Current Assets 1,065.8151,500.641,407.3381,314.724802.061,016.6831,326.1021,632.36195.709211.224211.839191.377193.932407.943462.176486.4491,076.7551,054.6971,292.3811,448.72
Non-Current Assets:
Property, Plant & Equipment, Net 31.86543.117208.104217.128181.211.1620.6350.93432.67834.6151.69452.69352.40253.513.45712.07633.95128.089189.223105.736
Goodwill 6.1156.1156.1156.1156.5000000000000035.2970
Intangible Assets 12.66712.71712.76712.8176.5000000000000000
Goodwill and Intangible Assets 18.78218.83218.88218.9326.5-1.678-1.565-1.483-1.54800000000035.2970
Long Term Investments 1,064.761323.283252.067217.318545.3551,036.2782,186.9382,635.7712,991.5112,601.322,604.9322,606.4121,909.6142,018.9582,089.3091,530.6293,179.0791,439.142466.424211.33
Tax Assets 12.6673.652.822001.6781.5651.4831.548000000000398.6960
Other Non-Current Assets -9.462-3.65-2.822-453.378-733.065-407.278-682.478-1,420.028-51.784-137.353-143.23-125.40538.47526.3687.00687.116867.185865.076215.476667.022
Total Non-Current Assets 1,118.613385.232479.053453.378733.065630.1621,505.0951,216.6772,972.4052,498.5772,513.3962,533.72,000.4912,098.8182,189.7721,629.8214,080.2152,332.3071,305.116984.088
Total Assets 2,184.4282,412.7422,245.6722,309.1242,040.4571,646.8452,831.1972,849.0373,168.1142,709.8012,725.2352,725.0772,194.4232,506.7612,651.9482,116.275,156.973,387.0042,597.4972,432.808
Liabilities & Equity:
Current Liabilities:
Account Payables 14.99422.15827.586169.82263.2370000.7060.8550.7040.72921.32522.6211.60821.8661.0460.977100.40424.086
Short Term Debt 242.995260.187269.238277.55188.95907.51544.512163170115406012009515.4480
Tax Payables 7.5574.8876.44211.2620.05900.145000029.46329.46329.46329.46328.45931.70822.71272.79971.471
Deferred Revenue 7.557-238.029-241.652-107.728-125.7220003.6820000049.5820025.78876.9010
Other Current Liabilities 6.99-22.158-27.586-169.822-63.23711.0949.79930.64219.85819.91419.79651.18729.46329.4630.21528.45956.1947.01453.249105.852
Total Current Liabilities 272.53622.15827.586169.82263.23711.09417.29945.64268.74632.769183.5221.916165.78892.084111.405170.32557.236168.779246.002129.938
Non-Current Liabilities:
Long Term Debt 242.995263.462273.162281.436189.67507.522.5674921217000000000
Deferred Revenue Non-Current -242.995-4.086269.504280.251180.8210-19.6980-22.086-36.405-48.5360.52100000000
Deferred Tax Liabilities Non-Current 3.2354.0863.6581.1858.8540.89519.6984.4780.2920.260.240.2080.1672.8492.0231.8651.6280.9773.4912.845
Other Non-Current Liabilities 1.562-241.304-273.162-281.436-189.6752.47714.394-15-22.41424.405-114.464-170.52100000054.6863.345
Total Non-Current Liabilities 4.79722.158273.162281.436189.6753.37221.89411.97822.79237.2649.240.2080.1672.8492.0231.8651.6280.97758.17166.19
Total Liabilities 277.333292.505309.588465.395263.76914.46639.19357.6291.53870.029232.74222.124165.95594.933113.428172.1958.864169.756304.173196.128
Equity:
Preferred Stock 00000000000000000000
Common Stock 94.55394.55394.25393.95393.05393.05393.05393.05393.05393.05393.05393.05393.05393.05393.05393.0530000
Retained Earnings 533.055672.571689.743711.896569.027538.1941,101.201992.3071,007.68873.767596.831407.098281.330000000
Accumulated Other Comprehensive Income/Loss 1,521.11111.0670049.211-4.402-14.128-19.012-33.168-31.14-46.139-52.207-51.503-51.112-31.514-29.2350000
Other Total Stockholders Equity -533.055963.591961.581959.571951.9211,005.5341,611.8781,725.0692,009.0111,704.0921,848.752,055.0091,705.5882,369.8872,476.9811,880.2625,098.1063,217.2482,084.0182,013.286
Total Shareholders Equity 1,615.6641,741.7821,745.5771,765.421,663.2121,632.3792,792.0042,791.4173,076.5762,639.7722,492.4952,502.9532,028.4682,411.8282,538.521,944.085,098.1063,217.2482,084.0182,013.286
Total Equity 1,907.0952,120.2371,936.0841,843.7291,776.6881,632.3792,792.0042,791.4173,076.5762,639.7722,492.4952,502.9532,028.4682,411.8282,538.521,944.085,098.1063,217.2482,293.3242,236.68
Total Liabilities & Shareholders Equity 2,184.4282,412.7422,245.6722,309.1242,040.4571,646.8452,831.1972,849.0373,168.1142,709.8012,725.2352,725.0772,194.4232,506.7612,651.9482,116.275,156.973,387.0042,597.4972,432.808