China Investment Fund Company Limited
HKEX:0612.HK
0.122 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -368.847 | -407.892 | 96.96 | -58.909 | -272.278 | 213.649 | -48.519 | 354.643 | -71.25 | -76.492 | -174.279 | 122.503 | 6.053 | -89.521 | -65.556 | -120.463 | -2.986 | -85.788 | -6.909 | -30.395 | -5.204 | -11.711 | -5 | -8.288 | -5 | -5 | -5.234 | -5.234 | -5.234 | -5.234 | -3.018 | -3.018 | -3.018 | -3.018 | 7.432 | 7.432 | 7.432 | 7.432 | 4.486 | 4.486 | 4.486 | 4.486 | -10.865 | -10.865 | -10.865 | -10.865 | 1.987 | 1.987 | 1.987 | 1.987 | 4.832 | 4.832 | 4.832 | 4.832 | -4.46 | -4.46 | -4.46 | -4.46 | -0.526 | -0.526 | -0.526 | -0.526 |
Depreciation & Amortization
| 12.397 | 12.334 | 12.983 | 13.362 | 12.73 | 12.013 | 12.968 | 13.1 | 5.767 | 3.808 | 3.088 | 2.781 | 2.775 | 2.663 | 1.646 | 0.494 | 0.525 | 0.291 | 0.631 | 0.858 | 0.815 | 0.814 | 0.391 | 0.751 | 0.391 | 0.391 | 0.248 | 0.248 | 0.248 | 0.248 | 0.006 | 0.006 | 0.006 | 0.006 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.014 | 0.014 | 0.014 |
Deferred Income Tax
| 0 | 0 | -32.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -0.514 | -1.93 | 6.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.33 | 0 | 18.591 | 0 | 0 | 11.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.062 | -13.763 | 5.845 | 3.91 | 13.89 | -18.754 | 3.2 | 5.749 | -3.619 | 18.934 | 185.441 | 41.828 | -242.787 | -6.309 | -10.231 | 77.816 | 10.45 | -131.127 | 33.989 | 17.403 | 42.855 | -12.077 | 1.75 | 1.75 | 1.75 | 1.75 | -4.92 | -4.92 | -4.92 | -4.92 | 2.696 | 2.696 | 2.696 | 2.696 | 2.237 | 2.237 | 2.237 | 2.237 | -6.137 | -6.137 | -6.137 | -6.137 | -9.206 | -9.206 | -9.206 | -9.206 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | -0.012 | -0.012 | -0.012 | -0.012 | 0.016 | 0.016 | 0.016 | 0.016 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.062 | -13.763 | 5.845 | 3.91 | 13.89 | -18.754 | 3.2 | 5.749 | -3.619 | 18.934 | 185.441 | 41.828 | -242.787 | -6.309 | -10.231 | 77.816 | 10.45 | -131.127 | 33.989 | 17.403 | 42.855 | -12.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 338.914 | 381.01 | -128.988 | 24.435 | 242.67 | -254.972 | 24.902 | -384.029 | 28.923 | 28.43 | 122.197 | -162.009 | -54.118 | -9.973 | 28.63 | -8.961 | -16.712 | 51.832 | -66.862 | 0.012 | -6.461 | 17.57 | -1.139 | -0.709 | -1.139 | -1.139 | -0.95 | -0.95 | -0.95 | -0.95 | 1.471 | 1.471 | 1.471 | 1.471 | -8.856 | -8.856 | -8.856 | -8.856 | -3.733 | -3.733 | -3.733 | -3.733 | 10.35 | 10.35 | 10.35 | 10.35 | -1.28 | -1.28 | -1.28 | -1.28 | -4.629 | -4.629 | -4.629 | -4.629 | -2.362 | -2.362 | -2.362 | -2.362 | -4.338 | -4.338 | -4.338 | -4.338 |
Operating Cash Flow
| -18.112 | -30.241 | -39.166 | -43.926 | -28.448 | -72.09 | -33.385 | -36.737 | -51.713 | -32.936 | 130.271 | 5.104 | -288.077 | -101.811 | -45.51 | -32.522 | -8.723 | -164.792 | -27.293 | -12.123 | 32.005 | -5.404 | -3.998 | -8.246 | -3.998 | -3.998 | -10.856 | -10.856 | -10.856 | -10.856 | 1.156 | 1.156 | 1.156 | 1.156 | 0.844 | 0.844 | 0.844 | 0.844 | -5.353 | -5.353 | -5.353 | -5.353 | -9.695 | -9.695 | -9.695 | -9.695 | 0.707 | 0.707 | 0.707 | 0.707 | 0.215 | 0.215 | 0.215 | 0.215 | -6.834 | -6.834 | -6.834 | -6.834 | -4.835 | -4.835 | -4.835 | -4.835 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.05 | -0.171 | -2.6 | 0 | -1.054 | -0.215 | 0 | 0 | -19.702 | 0.001 | -8.166 | -0.145 | 0 | -1.179 | -14 | -0.221 | -1.659 | -3.026 | 0 | 0 | -0.437 | -0.653 | -0.163 | -0.163 | -0.163 | -0.163 | -1.87 | -1.87 | -1.87 | -1.87 | -0.006 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.043 | -1.043 | -1.043 | -1.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 6.3 | 0.032 | 22.91 | 0 | 0.05 | 26.835 | 0 | 0.002 | 0.004 | 0.01 | 3.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -21.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.602 | -11.602 | -11.602 | -11.602 | -32.806 | -32.806 | -32.806 | -32.806 | -19.871 | -19.871 | -19.871 | -19.871 | -18.949 | -18.949 | -18.949 | -18.949 | -10.313 | -10.313 | -10.313 | -10.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.187 | 12.187 | 12.187 | 12.187 | 16.639 | 16.639 | 16.639 | 16.639 | 7.265 | 7.265 | 7.265 | 7.265 | 16.826 | 16.826 | 16.826 | 16.826 | 19.703 | 19.703 | 19.703 | 19.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 6.3 | -21.859 | 22.91 | 0 | 0.05 | 26.835 | 0 | 0.002 | 0.004 | 0.01 | -3.072 | -36.074 | 136.313 | 11.679 | -6.609 | -2.592 | -0.447 | 0.337 | 2.431 | 0.9 | 0.002 | 14.556 | -0.422 | -12.984 | -0.422 | -0.422 | 18.037 | 18.037 | 18.037 | 18.037 | 12.613 | 12.613 | 12.613 | 12.613 | 2.122 | 2.122 | 2.122 | 2.122 | -9.39 | -9.39 | -9.39 | -9.39 | 1.043 | 1.043 | 1.043 | 1.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 5.25 | -22.03 | 20.31 | -120.625 | -1.004 | 26.62 | 238.368 | 0.002 | -19.698 | -0.17 | -7.986 | -36.218 | 136.313 | 10.5 | -20.609 | -2.813 | -2.106 | -2.689 | 2.431 | 0.9 | -0.435 | 13.903 | 0.422 | -12.984 | 0.422 | 0.422 | -18.037 | -18.037 | -18.037 | -18.037 | -12.613 | -12.613 | -12.613 | -12.613 | -2.122 | -2.122 | -2.122 | -2.122 | 9.39 | 9.39 | 9.39 | 9.39 | -4.203 | -4.203 | -4.203 | -4.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -53.311 | -16.5 | -35 | -61.51 | -17.45 | -12 | -45.78 | -26.198 | -30.025 | -72.834 | -83.51 | 0 | -111.933 | 0 | -49.598 | 0 | 0 | 0 | -29.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.95 | -1.95 | -1.95 | -1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | -0.001 | 225.268 | 91.498 | 116.059 | 13.028 | 4.785 | 54.549 | 177.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.286 | 23.286 | 23.286 | 23.286 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 5.176 | 5.176 | 5.176 | 5.176 | 8.286 | 8.286 | 8.286 | 8.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.5 | 12.5 | 12.5 | 12.5 |
Common Stock Repurchased
| 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.944 | -20.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.452 | -26.336 | 222.663 | 15.227 | 110.624 | -11.819 | -1.513 | 13.415 | 168.751 | -86.83 | -13.456 | 237.984 | -1.27 | 157.978 | 71.124 | 31.051 | -1.733 | 87.808 | 70.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.286 | -23.286 | -23.286 | -23.286 | -0.53 | -0.53 | -0.53 | -0.53 | 1.42 | 1.42 | 1.42 | 1.42 | -5.176 | -5.176 | -5.176 | -5.176 | -8.286 | -8.286 | -8.286 | -8.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.5 | -12.5 | -12.5 | -12.5 |
Financing Cash Flow
| -54.763 | -26.337 | 183.323 | 21.912 | 92.999 | -4.512 | -47.364 | 21.998 | 143.648 | -77.434 | -104.3 | 237.984 | 110.663 | 157.978 | 120.722 | 31.051 | -1.733 | 87.808 | 99.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.286 | 23.286 | 23.286 | 23.286 | 0.53 | 0.53 | 0.53 | 0.53 | -1.42 | -1.42 | -1.42 | -1.42 | 5.789 | 5.789 | 5.789 | 5.789 | 8.536 | 8.536 | 8.536 | 8.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.087 | 12.087 | 12.087 | 12.087 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.59 | 0.26 | -1.133 | -1.298 | -2.207 | 1.022 | 0.14 | 1.987 | -0.48 | -4.187 | 0.589 | 0.784 | -0.781 | 0.007 | -0 | 0.012 | 0.02 | -0.024 | 38.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.004 | 0.004 | 1.95 | 1.95 | 1.95 | 1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -68.215 | -78.348 | 150.661 | -42.908 | 32.056 | -45.878 | -24.513 | -69.964 | 44.171 | -114.726 | 18.574 | 207.653 | -41.883 | 66.674 | 54.602 | -4.272 | -12.542 | -79.698 | 113.681 | -11.223 | 31.57 | -0.23 | -3.183 | 2.134 | -3.183 | -3.183 | -20.842 | -20.842 | -20.842 | -20.842 | 18.226 | 18.226 | 18.226 | 18.226 | -0.747 | -0.747 | -0.747 | -0.747 | 2.62 | 2.62 | 2.62 | 2.62 | -6.158 | -6.158 | -6.158 | -6.158 | 11.742 | 11.742 | 11.742 | 11.742 | 0.215 | 0.215 | 0.215 | 0.215 | -6.834 | -6.834 | -6.834 | -6.834 | 5.939 | 5.939 | 5.939 | 5.939 |
Cash At End Of Period
| 105.127 | 173.342 | 251.69 | 101.029 | 143.937 | 111.881 | 157.759 | 182.272 | 252.236 | 208.065 | 322.791 | 304.217 | 96.564 | 138.447 | 71.772 | 17.17 | 21.442 | 33.983 | 113.681 | 38.769 | 49.992 | 9.692 | 4.606 | 9.922 | 4.606 | 4.606 | 7.788 | 7.788 | 7.788 | 7.788 | 28.63 | 28.63 | 28.63 | 28.63 | 10.404 | 10.404 | 10.404 | 10.404 | 11.151 | 11.151 | 11.151 | 11.151 | 8.53 | 8.53 | 8.53 | 8.53 | 14.688 | 14.688 | 14.688 | 14.688 | 2.946 | 2.946 | 2.946 | 2.946 | 2.731 | 2.731 | 2.731 | 2.731 | 9.565 | 9.565 | 9.565 | 9.565 |