China Nuclear Energy Technology Corporation Limited
HKEX:0611.HK
0.3 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 2,121.067 | 1,003.877 | 741.318 | 386.473 | 448.553 | 415.874 | 320.285 | 472.711 | 310.851 | 252.882 | 198.456 | 253.88 | 243.272 | 336.72 | 125.579 | 41.12 | 51.484 | 31.542 | 36.821 | 56.727 | 6.085 | 12.487 |
Short Term Investments
| 6.314 | 6.655 | 11.76 | 28.165 | 28.544 | 19.166 | 84.684 | 0.943 | 18.188 | 16.662 | 18.074 | 18.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,121.067 | 1,003.877 | 741.318 | 386.473 | 448.553 | 415.874 | 320.285 | 472.711 | 310.851 | 252.882 | 198.456 | 253.88 | 243.272 | 336.72 | 125.579 | 41.12 | 51.484 | 31.542 | 36.821 | 56.727 | 6.085 | 12.487 |
Net Receivables
| 2,289.612 | 3,013.562 | 3,784.51 | 3,248.823 | 2,738.876 | 1,896.339 | 2,116.941 | 1,624.453 | 1,389.769 | 116.048 | 347.893 | 13.529 | 0 | 16.997 | 0 | 0 | 0.484 | 0.193 | 0.592 | 0.965 | 64.184 | 0.621 |
Inventory
| 0 | 1,075.948 | 0 | 2.987 | 4.875 | 6.483 | -2,116.941 | 0.415 | 52.383 | 8.26 | 59.033 | 8.353 | 6.898 | 3.905 | 2.54 | 3.238 | 6.255 | 3.168 | 3.742 | 1.796 | 1.446 | 2.575 |
Other Current Assets
| 386.393 | 848.069 | 563.888 | 227.803 | 532.094 | 2,315.18 | 2,544.325 | 1,627.51 | 1,520.827 | 16.662 | 24.799 | 14.685 | 0 | 1.032 | 17.519 | 17.541 | 13.712 | 12.733 | 9.061 | 6.527 | 8.937 | 11.419 |
Total Current Assets
| 4,797.072 | 5,941.456 | 5,318.9 | 4,402.151 | 4,206.117 | 2,737.537 | 2,864.61 | 2,100.636 | 1,884.061 | 393.852 | 630.181 | 276.918 | 270.26 | 358.654 | 145.638 | 61.899 | 71.935 | 47.636 | 50.216 | 66.015 | 80.652 | 27.102 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,342.973 | 3,397.427 | 2,471.823 | 2,450.992 | 974.507 | 1,035.606 | 852.337 | 282.33 | 87.9 | 20.846 | 24.783 | 22.765 | 21.517 | 20.981 | 26.608 | 26.206 | 48.146 | 65.564 | 59.246 | 57.323 | 282.836 | 338.656 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.44 | 105.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120.692 | -68.662 | -77.458 | 105.44 | 105.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 297.176 | 80.032 | 192.864 | 419.429 | 505.752 | 565.523 | 605.361 | 183.964 | 120.692 | 68.662 | 77.458 | 165.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.516 | 3.755 | 3.56 | 2.349 | 2.324 | 1.62 | 1.291 | 1.924 | 2.083 | 1.086 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.042 | 128.579 | 113.357 | 122.254 | 44.897 | 141.523 | 38.326 | 36.174 | 34.94 | 9.51 | 10.344 | 11.754 | 13.603 | 1.33 | 0.148 |
Total Non-Current Assets
| 6,640.149 | 3,477.459 | 2,664.687 | 2,870.421 | 1,480.259 | 1,601.129 | 1,457.698 | 496.336 | 220.995 | 137.958 | 150.597 | 340.62 | 270.804 | 60.927 | 64.073 | 63.07 | 59.739 | 76.994 | 71 | 70.926 | 284.166 | 338.804 |
Total Assets
| 11,437.221 | 9,418.915 | 7,983.587 | 7,272.572 | 5,686.376 | 4,338.666 | 4,322.308 | 2,596.972 | 2,105.056 | 531.81 | 780.778 | 617.538 | 541.064 | 419.581 | 209.711 | 124.969 | 131.674 | 124.63 | 121.216 | 136.941 | 364.818 | 365.906 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 1,525.648 | 1,529.765 | 2,651.114 | 2,295.124 | 1,890.08 | 1,353.994 | 2,031.259 | 11.016 | 1,146.594 | 70.105 | 192.242 | 14.5 | 5.354 | 5.641 | 5.964 | 4.852 | 5.134 | 4.525 | 3.309 | 5.851 | 5.076 | 8.195 |
Short Term Debt
| 2,089.778 | 2,661.539 | 1,622.8 | 1,620.283 | 1,704.139 | 1,247.753 | 587.417 | 280.207 | 286.842 | 30.819 | 56.172 | 0 | 0 | 0 | 0 | 0.542 | 0.509 | 3.368 | 0.448 | 0.42 | 81.692 | 34.959 |
Tax Payables
| 13.613 | 15.508 | 15.158 | 5.638 | 13.117 | 13.929 | 19.651 | 10.466 | 0 | 1.162 | 9.65 | 1.904 | 0.663 | 0 | 1.922 | 0.173 | 0 | 0 | 0.06 | 0.467 | 0 | 0.001 |
Deferred Revenue
| 235.434 | 614.945 | 114.801 | 84.737 | 45.384 | 92.312 | 0 | 12.601 | 61.665 | -30.819 | 0 | 0 | 0 | 0 | 0 | 0 | 18.577 | 15.568 | 12.781 | 9.498 | 11.511 | 16.738 |
Other Current Liabilities
| 121.021 | 360.168 | 317.645 | 258.39 | 322.951 | 233.475 | 264.771 | 1,381.842 | 133.594 | 63.101 | 74.572 | 101.41 | 261.861 | 925.059 | 621.195 | 20.303 | 1.256 | 1.256 | 1.896 | 2.898 | 3.38 | 6.366 |
Total Current Liabilities
| 3,971.881 | 5,166.417 | 4,706.36 | 4,258.534 | 3,962.554 | 2,927.534 | 2,883.447 | 1,685.666 | 1,628.695 | 133.206 | 322.986 | 115.91 | 267.215 | 930.7 | 627.159 | 25.697 | 25.476 | 24.717 | 18.434 | 18.667 | 101.659 | 66.258 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 5,384.06 | 2,559.068 | 1,999.57 | 1,881.519 | 786.944 | 529.463 | 564.148 | 402.517 | 27.267 | 0 | 0 | 64.48 | 48.687 | 178.924 | 69.201 | 9.689 | 10.235 | 10.816 | 11.311 | 11.473 | 201.204 | 241.206 |
Deferred Revenue Non-Current
| 303.874 | 0 | 0 | 1,879.738 | 0 | 0 | 0 | 0 | 1.07 | 1.13 | 0.65 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.798 | 0 | 0 | 5.694 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0.027 | 0.005 | 0.065 | 0.175 | 0.338 | 0 | 1.508 | 1.159 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.798 | 0 | 0 | -1,879.738 | 0 | 0 | 0 | 0 | -27.267 | 0 | 0 | 0 | 0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5,691.53 | 2,559.068 | 1,999.57 | 1,887.213 | 786.944 | 529.463 | 564.148 | 402.517 | 1.42 | 1.13 | 0.65 | 65.407 | 49.342 | 178.989 | 69.376 | 10.027 | 10.235 | 12.324 | 12.47 | 11.473 | 201.204 | 241.206 |
Total Liabilities
| 9,663.411 | 7,725.485 | 6,705.93 | 6,145.747 | 4,749.498 | 3,456.997 | 3,447.595 | 2,088.183 | 1,630.115 | 134.336 | 323.636 | 181.317 | 316.557 | 1,109.689 | 696.535 | 35.724 | 35.711 | 37.041 | 30.904 | 30.14 | 302.863 | 307.464 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 6.371 | 423.842 | 551.758 | 90.806 | 728.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 185.204 | 185.204 | 131.309 | 131.309 | 131.309 | 131.309 | 131.309 | 113.309 | 113.309 | 110.166 | 110.166 | 106.166 | 96.732 | 56.732 | 36.332 | 36.032 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,154.005 | 1,066.158 | -476.066 | -581.97 | -639.034 | -728.719 | -801.752 | -917.854 | -1,021.188 | -1,018.582 | -977.651 | -931.049 | 0 | 0 | 0 | 0 | 9.008 | 5.405 | 3.603 | 3.603 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -16.224 | -6.371 | 52.224 | 30.212 | -90.806 | -86.171 | -31.232 | -11.967 | -54.934 | -47.929 | -53.84 | -50.569 | 0 | -38.198 | -31.638 | -24.561 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 415.086 | 408.715 | 1,103.451 | 975.535 | 1,436.487 | 821.734 | 1,564.644 | 1,317.935 | 1,437.178 | 1,363.869 | 1,371.992 | 1,311.521 | 126.746 | -711.281 | -494.554 | 74.726 | 86.649 | 82.044 | 86.641 | 103.144 | 59.993 | 54.887 |
Total Shareholders Equity
| 1,738.071 | 1,660.077 | 1,234.76 | 1,106.844 | 928.762 | 866.872 | 862.969 | 501.423 | 474.365 | 407.524 | 450.667 | 436.069 | 223.478 | -692.747 | -489.86 | 86.197 | 95.657 | 87.449 | 90.244 | 106.747 | 59.993 | 54.887 |
Total Equity
| 1,773.81 | 1,693.43 | 1,277.657 | 1,126.825 | 936.878 | 881.669 | 874.713 | 508.789 | 474.941 | 397.474 | 457.142 | 436.221 | 224.507 | -690.108 | -486.824 | 87.721 | 95.963 | 87.589 | 90.312 | 106.801 | 61.955 | 58.442 |
Total Liabilities & Shareholders Equity
| 11,437.221 | 9,418.915 | 7,983.587 | 7,272.572 | 5,686.376 | 4,338.666 | 4,322.308 | 2,596.972 | 2,105.056 | 531.81 | 780.778 | 617.538 | 541.064 | 419.581 | 209.711 | 124.969 | 131.674 | 124.63 | 121.216 | 136.941 | 364.818 | 365.906 |