Halla Holdings Corp.

KRX:060980.KS

35200 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 125,160.154137,909.525175,372.088177,475.039184,776.895147,185.27139,221.885148,546.353195,989.204140,846.004168,537.207182,413.085187,795.981286,365.03141,753.802138,645.708150,228.271163,169.281113,213.849144,761.34383,819.21377,498.92785,620.32782,044.54480,075.68192,601.205123,411.301172,982.616161,737.99389,817.237104,265.449133,818.688124,682.1988,180.339149,523.591113,060.969132,152.055146,164.63165,866.014547,705.197697,814.797724,930.755718,276.909273,108.157361,578.643729,421.036214,509.23243,271.504289,814.08333,419.559335,698.103224,271.644211,794.455232,950.664109,137.675189,563.061
Short Term Investments 15,323.28921,537.4423,645.65406,00021,381.18261,016.74230,786.80811,650.2036,499.5144,236.1316,294.85378,688.067,028.0157,798.04688,914.9277,499.9878,076.6252,738.5819,821.85811,265.86710,209.65913,929.104-168,273.34114,693.48227,246.55842,113.0422,330.7983,901.14419,301.76513,265.024979.8862,392.1683,243.8993,236.5321,691.0293,560.5032,503.5461,797.972,318.493106,280.06164,097.621143,359.495127,177.24736,693.67734,255.45216,731.3221,972.37512,439.5687,452.58327,507.48312,702.98421,323.83426,785.34424,840.69613,485.034
Cash and Short Term Investments 140,483.443159,446.967179,017.742177,475.039190,776.895168,566.453200,238.627179,333.161195,989.204147,345.519172,773.337198,707.938266,484.041293,393.045149,551.848227,560.635157,728.258171,245.907115,952.43154,583.20195,085.0887,708.58699,549.43182,044.54494,769.163119,847.763165,524.344175,313.414165,639.137109,119.002117,530.473134,798.574127,074.35891,424.238152,760.123114,751.998135,712.558148,668.176167,663.984550,023.69804,094.858789,028.376861,636.404400,285.404398,272.32763,676.488231,240.55265,243.879302,253.648340,872.142363,205.586236,974.628233,118.289259,736.008133,978.371203,048.095
Net Receivables 273,751.442260,916.391234,340.934250,178.234280,980.827285,202.133256,357.925298,157.197258,214.682243,709.979214,610.217191,556.736190,721.723168,304.094145,679.777125,031.434116,244.259139,600.403136,457.699132,231.452140,819.651159,626.401190,753.081196,082.777192,627.812198,019.355166,972.615167,081.443160,030.9346,056.459211,067.866192,681.906192,563.616474,451.507186,443.174201,843.31185,997.136202,783.863195,871.548201,067.6021,123,331.0591,232,435.2471,204,967.5341,126,845.9041,226,308.6091,183,988.5181,284,695.541,080,965.1581,057,868.771,034,537.6251,086,373.856980,840.896895,695.733825,810.168526,820.607532,410.925
Inventory 106,765.666124,775.442116,402.378110,669.755125,920.581129,897.283128,833.205130,112.464126,149.478112,418.83499,558.3598,878.95594,488.86287,065.16788,427.03994,516.34587,495.25991,351.63281,171.46682,853.48580,792.14974,889.87678,194.531101,534.99889,945.04990,547.94287,616.07882,765.50287,956.98495,878.47487,546.60282,520.4889,255.26791,685.86195,950.623101,160.02106,306.139104,398.564104,269.409104,337.726434,331.509436,877.528417,395.02452,830.855431,270.44455,292.106420,016.008461,293.625429,499.171399,136.309350,667.661342,861.999300,836.125296,266.85780,889.89669,506.473
Other Current Assets 11,015.55513,501.44213,629.8512,483.68-1,187.323-1,286.514-11,217.4072,376.12116,529.82512,573.865-11,115.242-5,510.01-3,898.4797,874.92-11,584.072-7,236.439-8,527.802-7,505.015-11,281.2894,380.0963,712.424,641.61804,527.1186,256.596,347.831-06,226.3665,608.5626,781.807-0.0017,981.17811,067.04511,013.17807,752.4787,468.5117,929.253-016,935.009105,131.253108,651.8460.00194,098.27392,725.943108,286.583087,058.80397,511.32107,487.747-075,818.15268,545.27262,754.634-0.0020.002
Total Current Assets 532,016.106558,640.242543,390.903550,806.708596,490.98582,379.354574,212.349609,978.943596,883.189516,048.197475,826.661483,633.62547,796.147556,637.226372,074.591439,871.976352,939.973394,692.927322,300.306374,048.234320,409.3326,866.481368,497.044384,189.437383,598.614414,762.891420,113.036431,386.725419,235.583557,835.742416,144.941417,982.138419,960.286668,574.784435,153.92425,507.806435,484.344463,779.856467,804.941872,364.0272,466,888.6792,566,992.9972,483,998.962,074,060.4362,148,577.3122,511,243.6951,935,952.0981,894,561.4651,887,132.9091,882,033.8231,800,247.1031,636,495.6751,498,195.4191,444,567.667741,688.872804,965.495
Non-Current Assets:
Property, Plant & Equipment, Net 325,497.219334,018.142326,774.648319,481.831295,860.982300,312.397287,456.495265,751.558264,884.203434,695.353437,905.407391,710.629380,620.854380,298.484385,737.786335,981.33340,970.129303,537.467307,359.104300,825.593302,191.738305,204.229262,403.196267,949.942258,686.234254,388.244253,429.607242,224.24240,980.817238,637.746336,771.522334,831.51335,735.39133,483.17134,793.608136,648.033132,851.032131,198.203129,676.735127,172.6871,743,977.6241,771,810.8261,784,975.3181,718,289.781,738,184.1481,683,943.1521,664,362.6371,547,401.4351,465,722.2471,398,570.9361,374,866.9761,292,386.8111,198,512.8291,121,397.957606,123.284582,064.878
Goodwill 007,477.4360007,477.4360007,477.4360007,477.43600013,467.56600013,467.56600013,467.56600025,371.38300024,018.65200011,426.4200016,410.90500011,457.5120008,956.04400000
Intangible Assets 025,781.44719,999.56328,564.73330,343.79931,850.20625,905.51134,786.9636,588.73737,234.09531,566.06340,984.79642,778.03744,446.29238,859.70611,926.04312,356.19923,988.02710,799.76428,170.89428,482.64128,657.52315,723.51931,989.18732,596.34733,355.31719,927.10433,710.13139,403.81539,380.49623,340.88447,494.85545,681.8246,714.39422,073.26726,100.71425,324.65923,718.70611,782.47723,002.641130,317.563129,551.633110,979.591133,313.073116,237.13107,429.91193,125.92396,585.31591,420.21681,538.17769,772.06975,953.40969,550.20172,880.58145,059.34744,448.773
Goodwill and Intangible Assets 025,781.44727,476.99928,564.73330,343.79931,850.20633,382.94734,786.9636,588.73737,234.09539,043.49940,984.79642,778.03744,446.29246,337.14211,926.04312,356.19923,988.02724,267.3328,170.89428,482.64128,657.52329,191.08531,989.18732,596.34733,355.31733,394.6733,710.13139,403.81539,380.49648,712.26747,494.85545,681.8246,714.39446,091.91926,100.71425,324.65923,718.70623,208.89723,002.641130,317.563129,551.633127,390.496133,313.073116,237.13107,429.911104,583.43596,585.31591,420.21681,538.17778,728.11375,953.40969,550.20172,880.58145,059.34744,448.773
Long Term Investments 1,483,021.4731,477,682.1081,400,274.4691,251,529.5431,263,109.5061,212,189.0791,140,659.341,231,258.5271,399,685.9971,193,373.9131,175,942.3041,104,748.951900,158.558933,439.264979,029.039905,766.531948,398.005974,035.121965,511.717945,591.261919,642.51926,567.743908,195.3211,123,148.363940,092.388899,325.681955,280.186978,207.628982,181.267898,257.027932,084.08958,174.936983,042.32926,914.046930,143.665944,751.888969,446.526993,663.5191,023,591.078543,222.238488,499.959550,850.393364,637.42411,543.563499,080.606164,668.828172,530.409119,397.845104,931.566114,230.7164,747.1580,466.93960,387.12528,811.074479,846.387460,039.175
Tax Assets 0-25,781.44719,999.563166,731.675173,656.911-1,212,189.079625.8122,271.7162,386.7872,247.0913,160.594,177.0643,955.4154,153.8994,363.2035,348.7645,759.1185,655.3245,264.035,517.7944,876.5525,472.8584,864.5241,376.5541,979.5383,873.1733,116.4332,218.1481,327.8085,339.528,384.08725,173.62917,968.9528,717.2829,552.65831,328.49821,479.07311,422.1776,343.481,675.89650,982.95660,092.08862,176.89344,641.6166,193.45651,521.49439,418.50933,709.04147,107.32540,882.70743,049.62333,419.17214,694.88313,684.22111,732.35815,816.216
Other Non-Current Assets 23,937.3425,781.447-19,687.2631.3560.5741,399,823.043243,527.946202,493.6020.885169,106.364163,080.005171,617.041241,566.885162,973.515173,972.441221,855.253140,656.947138,916.308135,700.903147,930.094150,120.421138,437.808150,997.752-31,904.07152,280.021171,423.786186,988.995173,203.516174,317.35175,491.334171,939.813159,588.489165,435.87930,889.82930,305.38329,069.331,241.80930,437.75528,810.51732,362.974224,998.737160,244.896253,952.514233,530.67109,966.127118,940.33117,889.93897,210.40269,556.22457,148.94473,743.43259,973.45489,967.63484,466.35268,830.78441,604.286
Total Non-Current Assets 1,832,456.0311,837,481.6971,754,838.4161,766,309.1381,762,971.7731,731,985.6461,705,652.541,736,562.3641,703,546.6091,836,656.8161,819,131.8051,713,238.4821,569,079.7481,525,311.4541,589,439.6121,480,877.9211,448,140.3981,446,132.2471,438,103.0841,428,035.6361,405,313.8631,404,340.1611,355,651.8771,392,559.9761,385,634.5281,362,366.2011,432,209.8911,429,563.6631,438,211.0571,357,106.1231,497,891.771,525,263.4191,547,864.3591,166,718.7191,170,887.2321,167,898.4331,180,343.0991,190,440.361,211,630.708727,436.4362,638,776.8392,672,549.8362,593,132.6422,541,318.6962,529,661.4672,126,503.7152,098,784.9281,894,304.0381,778,737.5781,692,371.4741,635,135.2941,542,199.7851,433,112.6721,321,240.1851,211,592.161,143,973.328
Total Assets 2,364,472.1372,396,121.9392,298,229.3192,317,115.8462,359,462.7532,314,365.0012,279,864.892,346,541.3072,300,429.7982,352,705.0122,294,958.4672,196,872.1012,116,875.8952,081,948.681,961,514.2031,920,749.8971,801,080.3711,840,825.1741,760,403.3911,802,083.871,725,723.1631,731,206.6431,724,148.9211,776,749.4141,769,233.1421,777,129.0921,852,322.9271,860,950.3881,857,446.6391,914,941.8651,914,036.711,943,245.5571,967,824.6451,835,293.5031,606,041.1521,593,406.2381,615,827.4431,654,220.2161,679,435.6491,599,800.4635,105,665.5185,239,542.8335,077,131.6024,615,379.1324,678,238.7794,637,747.414,034,737.0263,788,865.5033,665,870.4873,574,405.2973,435,382.3963,178,695.462,931,308.092,765,807.8521,953,281.0321,948,938.823
Liabilities & Equity:
Current Liabilities:
Account Payables 259,430.295250,705.808242,234.692224,350.087229,038.35211,317.356236,816.282241,558.487194,052.653204,994.354187,995.993171,034.358167,849.265126,602.49120,980.533118,048.52292,407.282121,409.296117,638.997123,552.108129,458.471121,128.093153,995.129174,210.183162,420.749155,021.642160,707.959163,962.222140,913.271139,650.458157,463.112137,739.861135,735.946119,365.301120,528.421113,791.735129,466.872122,772.396132,996.577138,016.277959,695.396988,858.688967,177.302906,072.151928,041.343951,596.481898,901.526824,350.7894,842.535896,541.665845,263.956731,307.488643,279.703719,793.938278,903.006290,455.504
Short Term Debt 246,094.906371,592.376401,156.971456,447.038493,112.505413,602.387272,343.57221,390.498220,268.517306,948.353259,044.815284,471.131226,955.49311,878.509329,512.831372,051.908597,857.391507,639.337332,026.801142,849.86998,954.10198,308.60493,849.93876,964.99476,574.825169,786.127289,780.863318,800.464373,775.049297,648.046166,756.975256,870.805208,618.409249,903.156224,958.947204,007.64208,790.078218,711.801109,535.672146,490.615529,959.516610,617.637618,969.973702,555.286720,277.179687,684.078337,232.54261,025.996332,299.989295,760.872251,373.738240,662.102224,753.802191,395.505100,726.246708.957
Tax Payables 12,946.0017,696.1676,197.7762,190.4546,218.67219,303.34818,809.958,180.6187,434.16420,393.89119,180.87918,038.88816,197.01615,145.16759.9144,436.5134,828.19310,795.8873,791.2775,563.9875,402.1911,742.7528,436.626,134.7987,330.46423,878.22719,957.0418,822.94519,403.8333,393.2776,132.8654,704.0146,506.5358,609.7426,061.9354,773.8265,923.53915,306.07918,118.60617,834.94826,510.57126,940.3225,111.35621,666.44426,455.42425,177.53617,307.33317,022.7227,538.35931,543.48835,953.93332,828.81328,942.74622,290.2262,072.9762,645.989
Deferred Revenue 12,946.0017,696.16719,634.00434,540.66634,141.94021,192.98700075,679.69268,939.63864,294.11283,466.22521,571.34526,850.57137,353.26264,194.04444,515.64225,373.83830,073.15549,709.3642,485.37334,824.05237,115.79652,967.42546,279.16438,198.74439,469.13294,762.49946,693.54832,178.83641,203.13348,497.40232,900.35626,392.45331,301.21142,187.50644,962.81339,732.247212,722.703236,645.04268,498.07174,620.181269,884.987222,960.005274,810.588194,739.357261,452.786240,771.737275,503.257243,449.567238,293.36224,466.552193,476.517179,772.135
Other Current Liabilities 45,263.91459,148.74836,586.01221,038.76418,807.21295,187.63755,207.02974,528.33770,555.85577,255.63526.2461,813.3612,240.3333,282.0389.6441,296.124,862.0054,591.483360.0686,045.684653.0597,182.8568.3337,643.7588,028.1719,195.646978.9189,482.97410,380.57214,493.65686.9188,055.0263,876.0642,778.87110.0063,330.0422,576.5732,910.8750.0012,900.85231,074.07624,990.9180.00127,364.53622,077.34325,601.461-039,268.19425,763.83424,548.5822.50135,824.86631,197.86727,835.9390.001-0.001
Total Current Liabilities 563,735.115689,143.098699,611.678736,376.555775,100.007720,107.38585,559.869537,477.322484,877.025589,198.342522,746.746526,258.488461,339.199525,229.262472,074.353518,247.122732,479.94697,834.16494,541.507297,821.499259,138.786276,328.913290,338.774293,642.987284,139.541386,970.84497,746.904530,444.404564,538.024546,554.653371,600.553434,844.528389,433.552420,544.729378,497.731347,521.87372,134.734386,582.578287,495.062327,139.9911,733,451.6911,861,112.2831,854,645.3461,810,612.1541,940,280.8521,887,842.0251,510,944.6541,319,384.2471,514,359.1441,457,622.8561,372,143.4521,251,244.0231,137,524.7321,163,491.934573,105.77470,936.595
Non-Current Liabilities:
Long Term Debt 451,518.177361,398.534331,297.506463,623.025455,159.121509,457.16628,236.689644,654.838708,927.998660,019.222680,402.986584,801.194636,655.658582,925.63507,583.218436,598.474154,637.203196,002.174316,179.884540,092.901527,671.907523,396.621495,745.229497,550.278497,583.057433,949.74353,835.214313,906.419267,099.423375,946.782518,198.639465,629.775510,127.793446,319.729263,270.417304,468.623299,376.421305,181.239425,236.177430,883.6261,258,566.6111,291,546.5561,265,397.015862,556.348840,913.299911,328.523730,629.297709,373.727431,209.282431,638.265422,172.449312,929.439241,007.894120,366.80825,012.5175,200.586
Deferred Revenue Non-Current 189,806.79194,465.86712.17314,899.4612,855.2710100002,757.32413,931.32713,806.80915,675.3292,834.81149,074.27529,821.02724,687.7362,877.44837,929.96736,805.53636,007.3091031,809.41329,232.02827,751.4222,724.44724,171.93921,868.92115,180.30124,179.52620,080.35417,509.542012,894.04810,956.94711,000.1710,032.153874.71312,314.579233,640.148227,274.7015,705.353228,281.428234,129.101217,711.9695,422.275203,565.636180,430.44176,213.4613,280.945172,349.937149,055.722187,749.0063,511.6713,704.99
Deferred Tax Liabilities Non-Current 61,077.77160,809.15451,862.08455,439.7854,598.03556,931.50550,467.00461,495.18263,920.89463,728.49262,933.68453,143.54948,676.17244,728.08851,602.29137,549.85235,429.0738,442.60238,193.45938,912.75536,841.90335,649.02234,763.50941,172.72941,903.9241,064.60839,537.52740,765.18443,420.8240,354.23743,562.06440,022.01939,903.1898,223.6558,682.94212,608.78310,149.26,935.436,508.02714,658.73733,514.15631,297.5815,214.23814,092.25314,488.11514,205.85813,704.73811,713.2185,470.2928,440.038,559.7426,798.29711,719.7679,637.76940,971.12535,848.57
Other Non-Current Liabilities 22,823.65718,552.214205,132.58951.9251.91911,473.02610,394.19712,994.81915,066.16915,987.01111,643.2062,771.8344,013.7883,466.83440,517.7012,844.1812,863.5532,882.92522,515.7793,490.3843,469.5823,459.05338,043.6153,457.9463,597.7523,691.07724,740.8132,428.861,3050.001-0.001-0.001-0.00114,211.77300.0010.0010.00114,140.446271.6645,196.7515,595.966217,426.3164,949.355,284.3435,319.528206,680.73,790.17646,266.42347,202.389218,429.5142,965.56742,010.8811,668.96134,306.301149,249.684
Total Non-Current Liabilities 725,226.396635,225.77588,304.352534,014.185522,664.347577,861.691689,107.89719,144.839787,915.062739,734.725757,737.199654,647.904703,152.427646,795.881602,538.021526,066.781222,750.853262,015.438379,766.569620,426.007604,788.928598,512.005568,562.353573,990.366572,316.757506,456.847420,838.002381,272.402333,694.164431,481.321585,940.228525,732.147567,540.523468,755.157284,847.407328,034.354320,525.792322,148.823446,759.362458,128.6061,530,917.6661,555,714.8031,503,742.9221,109,879.3791,094,814.8581,148,565.878956,437.01928,442.757663,376.437663,494.145652,442.646535,043.24443,794.264319,422.543203,801.597364,003.83
Total Liabilities 1,288,961.5111,324,368.8691,287,916.031,270,390.741,297,764.3541,297,969.0711,274,667.7591,256,622.1611,272,792.0871,328,933.0661,280,483.9451,180,906.3931,164,491.6261,172,025.1421,074,612.3741,044,313.903955,230.793959,849.598874,308.075918,247.506863,927.714874,840.918858,901.127867,633.353856,456.298893,427.687918,584.906911,716.806898,232.188978,035.974957,540.781960,576.675956,974.076889,299.887663,345.138675,556.223692,660.526708,731.401734,254.424785,268.5973,264,369.3573,416,827.0863,358,388.2682,920,491.5333,035,095.713,036,407.9032,467,381.6642,247,827.0052,177,735.5822,121,117.0012,024,586.0981,786,287.2621,581,318.9961,482,914.476776,907.367834,940.426
Equity:
Preferred Stock 00021,846.21625,112.95210,332.0324,042.67014,254.72610,195.9064,464.99147,332.0769,919.0050000000000000000000000000000000000000000000
Common Stock 55,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1855,086.1844,113.04591,070.16591,070.16591,070.16591,070.16591,070.16591,070.16591,070.16591,070.16591,070.16591,070.16591,070.16591,070.16591,070.16591,070.16591,070.16591,070.165
Retained Earnings 878,838.883875,101.062824,750.716766,845.593785,007.196741,028.652739,855.046774,596.636741,242.335746,169.449744,416.783753,195.606711,623.725676,848.692664,931.817638,735.729604,899.624632,554.056615,486.201630,184.52611,165.722607,120.208611,667.485672,498.823664,175.11641,313.658693,259.585687,684.242702,630.569659,660.395658,661.976735,453.12726,818697,451.717697,623.508678,168.673658,937.128646,596.7812,373,399.112,359,156.7061,411,331.2231,363,834.071,321,695.6741,291,311.7931,255,487.6571,242,462.3241,191,094.8941,180,509.6821,155,809.5151,105,932.1431,069,467.6351,025,845.629967,039.115906,244.158691,350.154655,647.527
Accumulated Other Comprehensive Income/Loss -747.115-3,547.941-14,634.817-21,846.216-25,112.952-10,332.032-4,042.6715,259.953-14,254.726-10,195.906-4,464.991-47,332.07-69,919.005309,942.72000000000000000000000000000000000000000000
Other Total Stockholders Equity 141,647.861144,167.815145,373.453223,527.237220,260.5218,918.891208,791.309242,636.672229,280.075220,445.798212,890.849205,849.371184,937.534-132,712.748166,826.019182,574.835185,839.282193,297.179215,505.475198,574.554195,555.538194,148.618198,479.954181,523.098193,507.429187,297.998185,361.888206,435.369201,476.061186,423.354205,871.821157,904.102194,661.588160,200.301156,985.987151,762.183178,054.356213,969.684-1,512,000.012-1,616,124.334274,817.167302,188.556240,371.578246,336.025229,373.22199,529.61223,033.784213,184.799185,751.106207,342.382201,958.957225,165.566260,317.112254,740.105393,953.346367,280.704
Total Shareholders Equity 1,074,825.8081,070,807.1161,010,575.5311,045,459.011,060,353.8761,015,033.7231,003,732.5341,087,579.4411,025,608.591,021,701.4271,012,393.8121,014,131.157951,647.44909,164.843886,844.015876,396.744845,825.086880,937.415886,077.855883,845.254861,807.439856,355.006865,233.619909,108.101912,768.719883,697.836933,707.653949,205.791959,192.81901,169.929919,619.977948,443.402976,565.768912,738.198909,695.675885,017.036892,077.664915,652.645916,485.278787,145.4171,777,218.5551,757,092.7911,653,137.4171,628,717.9831,575,931.0421,533,062.0991,505,198.8431,484,764.6461,432,630.7861,404,344.691,362,496.7571,342,081.361,318,426.3921,252,054.4281,176,373.6651,113,998.396
Total Equity 1,075,510.6261,071,753.071,010,313.2891,046,725.1061,061,698.3991,016,395.931,005,197.1311,089,919.1461,027,637.7111,023,771.9461,014,474.5221,015,965.708952,384.269909,923.538886,901.829876,435.994845,849.578880,975.576886,095.316883,836.364861,795.449856,365.725865,247.794909,116.061912,776.844883,701.405933,738.021949,233.583959,214.451936,905.891956,495.93982,668.8821,010,850.569945,993.616942,696.014917,850.015923,166.917945,488.814945,181.224814,531.8661,841,296.1611,822,715.7461,718,743.3341,694,887.5981,643,143.071,601,339.5081,567,355.3621,541,038.4981,488,134.9061,453,288.2951,410,796.2981,392,408.1981,349,989.0941,282,893.3761,176,373.6651,113,998.396
Total Liabilities & Shareholders Equity 2,364,472.1372,396,121.9392,298,229.3192,317,115.8462,359,462.7532,314,365.0012,279,864.892,346,541.3072,300,429.7982,352,705.0122,294,958.4672,196,872.1012,116,875.8952,081,948.681,961,514.2031,920,749.8971,801,080.3711,840,825.1741,760,403.3911,802,083.871,725,723.1631,731,206.6431,724,148.9211,776,749.4141,769,233.1421,777,129.0921,852,322.9271,860,950.3891,857,446.6391,914,941.8651,914,036.711,943,245.5571,967,824.6451,835,293.5031,606,041.1521,593,406.2381,615,827.4431,654,220.2151,679,435.6491,599,800.4635,105,665.5185,239,542.8325,077,131.6024,615,379.1314,678,238.784,637,747.4114,034,737.0263,788,865.5033,665,870.4873,574,405.2963,435,382.3963,178,695.462,931,308.092,765,807.8521,953,281.0321,948,938.823