Tiande Chemical Holdings Limited
HKEX:0609.HK
1.16 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 987.765 | 927.371 | 1,152.914 | 1,666.364 | 1,854.244 | 1,550.233 | 1,034.498 | 686.977 | 672.416 | 693.004 | 688.134 | 617.289 | 562.011 | 656.602 | 750.727 | 669.848 | 595.541 | 539.171 | 584.237 | 559.386 | 561.741 | 573.704 | 621.474 | 298.795 | 250.974 | 250.974 | 250.974 | 250.974 | 243.041 | 243.041 | 243.041 | 243.041 | 220.444 | 220.444 | 220.444 | 220.444 | 149.737 | 149.737 | 149.737 | 149.737 | 181.3 | 181.3 | 181.3 | 181.3 | 143.575 | 143.575 | 143.575 | 143.575 | 126.047 | 126.047 | 126.047 | 126.047 | 107.704 | 107.704 | 107.704 | 107.704 |
Cost of Revenue
| 843.681 | 794.913 | 846.528 | 1,000.752 | 1,041.421 | 1,006.051 | 800.81 | 631.497 | 546.762 | 616.034 | 579.717 | 586.999 | 527.147 | 558.074 | 566.61 | 477.852 | 391.236 | 385.942 | 420.577 | 430.343 | 406.612 | 406.533 | 445.757 | 213.073 | 185.573 | 185.573 | 185.573 | 185.573 | 188.101 | 188.101 | 188.101 | 188.101 | 164.502 | 164.502 | 164.502 | 164.502 | 125.419 | 125.419 | 125.419 | 125.419 | 156.519 | 156.519 | 156.519 | 156.519 | 126.329 | 126.329 | 126.329 | 126.329 | 101.405 | 101.405 | 101.405 | 101.405 | 89.649 | 89.649 | 89.649 | 89.649 |
Gross Profit
| 144.084 | 132.458 | 306.386 | 665.612 | 812.823 | 544.182 | 233.688 | 55.48 | 125.654 | 76.97 | 108.417 | 30.29 | 34.864 | 98.528 | 184.117 | 191.996 | 204.305 | 153.229 | 163.66 | 129.043 | 155.129 | 167.171 | 175.717 | 85.722 | 65.401 | 65.401 | 65.401 | 65.401 | 54.94 | 54.94 | 54.94 | 54.94 | 55.942 | 55.942 | 55.942 | 55.942 | 24.318 | 24.318 | 24.318 | 24.318 | 24.781 | 24.781 | 24.781 | 24.781 | 17.246 | 17.246 | 17.246 | 17.246 | 24.642 | 24.642 | 24.642 | 24.642 | 18.056 | 18.056 | 18.056 | 18.056 |
Gross Profit Ratio
| 0.146 | 0.143 | 0.266 | 0.399 | 0.438 | 0.351 | 0.226 | 0.081 | 0.187 | 0.111 | 0.158 | 0.049 | 0.062 | 0.15 | 0.245 | 0.287 | 0.343 | 0.284 | 0.28 | 0.231 | 0.276 | 0.291 | 0.283 | 0.287 | 0.261 | 0.261 | 0.261 | 0.261 | 0.226 | 0.226 | 0.226 | 0.226 | 0.254 | 0.254 | 0.254 | 0.254 | 0.162 | 0.162 | 0.162 | 0.162 | 0.137 | 0.137 | 0.137 | 0.137 | 0.12 | 0.12 | 0.12 | 0.12 | 0.195 | 0.195 | 0.195 | 0.195 | 0.168 | 0.168 | 0.168 | 0.168 |
Reseach & Development Expenses
| 54.426 | 43.567 | 26.115 | 44.59 | 40.645 | 45.476 | 36.926 | 25.802 | 21.076 | 24.243 | 13.852 | 3.455 | 4.141 | 3.664 | 2.055 | 2.384 | 0.942 | 2.123 | 2.827 | 8.338 | 8.398 | 11.186 | 1.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 83.289 | 56.582 | 51.788 | 60.516 | 68.311 | 70.811 | 63.532 | 51.512 | 43.064 | 49.496 | 38.41 | 34.063 | 36.367 | 36.829 | 38.219 | 27.829 | 21.985 | 24.153 | 20.545 | 23.697 | 21.747 | 27.745 | 20.341 | 12.022 | 8.452 | 8.452 | 8.452 | 8.452 | 8.785 | 8.785 | 8.785 | 8.785 | 7.532 | 7.532 | 7.532 | 7.532 | 6.57 | 6.57 | 6.57 | 6.57 | 7.85 | 7.85 | 7.85 | 7.85 | 6.853 | 6.853 | 6.853 | 6.853 | 5.859 | 5.859 | 5.859 | 5.859 | 2.538 | 2.538 | 2.538 | 2.538 |
Selling & Marketing Expenses
| 36.327 | 29.266 | 29.189 | 35.279 | 42.503 | 45.854 | 39.222 | 26.572 | 24.918 | 21.182 | 29.648 | 27.292 | 25.281 | 21.774 | 22.983 | 21.554 | 22.14 | 17.125 | 18.283 | 17.076 | 18.157 | 12.945 | 14.416 | 6.84 | 5.553 | 5.553 | 5.553 | 5.553 | 5.403 | 5.403 | 5.403 | 5.403 | 5.772 | 5.772 | 5.772 | 5.772 | 5.659 | 5.659 | 5.659 | 5.659 | 6.957 | 6.957 | 6.957 | 6.957 | 4.775 | 4.775 | 4.775 | 4.775 | 3.241 | 3.241 | 3.241 | 3.241 | 3.178 | 3.178 | 3.178 | 3.178 |
SG&A
| 119.616 | 90.171 | 80.977 | 99.175 | 110.814 | 120.569 | 102.754 | 82.22 | 67.982 | 72.824 | 68.058 | 61.355 | 61.648 | 58.603 | 61.202 | 49.383 | 44.125 | 41.278 | 38.828 | 40.773 | 39.904 | 40.69 | 34.757 | 18.862 | 14.005 | 14.005 | 14.005 | 14.005 | 14.188 | 14.188 | 14.188 | 14.188 | 13.304 | 13.304 | 13.304 | 13.304 | 12.228 | 12.228 | 12.228 | 12.228 | 14.806 | 14.806 | 14.806 | 14.806 | 11.628 | 11.628 | 11.628 | 11.628 | 9.1 | 9.1 | 9.1 | 9.1 | 5.716 | 5.716 | 5.716 | 5.716 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.855 | -0.068 | -0.068 | -0.111 | -0.111 | -0.111 | -0.111 | -1.313 | -1.313 | -1.313 | -1.313 | 2.514 | 2.514 | 2.514 | 2.514 | -1.2 | -1.2 | -1.2 | -1.2 | 0.153 | 0.153 | 0.153 | 0.153 | 0 | 0 | 0 | 0 | 0.936 | 0.936 | 0.936 | 0.936 | 0.836 | 0.836 | 0.836 | 0.836 |
Operating Expenses
| 174.042 | 133.738 | 67.01 | 104.322 | 89.109 | 137.428 | 98.479 | 0.782 | 60.413 | 51.242 | 100.448 | 60.632 | 75.5 | 63.063 | 64.698 | 33.933 | 40.344 | 35.648 | 36.933 | 37.715 | 34.64 | 44.183 | 34.264 | 18.794 | 13.894 | 13.894 | 13.894 | 13.894 | 12.875 | 12.875 | 12.875 | 12.875 | 15.818 | 15.818 | 15.818 | 15.818 | 11.028 | 11.028 | 11.028 | 11.028 | 14.959 | 14.959 | 14.959 | 14.959 | 11.628 | 11.628 | 11.628 | 11.628 | 10.036 | 10.036 | 10.036 | 10.036 | 6.552 | 6.552 | 6.552 | 6.552 |
Operating Income
| -29.958 | -1.28 | 225.409 | 566.437 | 702.009 | 423.613 | 130.934 | -26.74 | 57.672 | 4.146 | 40.359 | -31.065 | -26.784 | 39.925 | 122.915 | 142.613 | 160.18 | 111.951 | 124.832 | 88.27 | 115.225 | 126.481 | 140.96 | 66.193 | 51.38 | 51.38 | 51.38 | 51.38 | 40.405 | 40.405 | 40.405 | 40.405 | 38.315 | 38.315 | 38.315 | 38.315 | 10.714 | 10.714 | 10.714 | 10.714 | 6.642 | 6.642 | 6.642 | 6.642 | 5.618 | 5.618 | 5.618 | 5.618 | 15.598 | 15.598 | 15.598 | 15.598 | 11.981 | 11.981 | 11.981 | 11.981 |
Operating Income Ratio
| -0.03 | -0.001 | 0.196 | 0.34 | 0.379 | 0.273 | 0.127 | -0.039 | 0.086 | 0.006 | 0.059 | -0.05 | -0.048 | 0.061 | 0.164 | 0.213 | 0.269 | 0.208 | 0.214 | 0.158 | 0.205 | 0.22 | 0.227 | 0.222 | 0.205 | 0.205 | 0.205 | 0.205 | 0.166 | 0.166 | 0.166 | 0.166 | 0.174 | 0.174 | 0.174 | 0.174 | 0.072 | 0.072 | 0.072 | 0.072 | 0.037 | 0.037 | 0.037 | 0.037 | 0.039 | 0.039 | 0.039 | 0.039 | 0.124 | 0.124 | 0.124 | 0.124 | 0.111 | 0.111 | 0.111 | 0.111 |
Total Other Income Expenses Net
| 71.954 | 53.721 | 20.254 | -4.275 | 20.78 | -19.203 | 0.912 | 78.419 | 1.768 | 19.422 | -33.41 | -0.423 | -15.658 | -4.849 | -3.044 | 16.739 | 5.146 | 6.832 | 3.422 | 3.493 | 5.66 | -5.768 | -2.544 | -1.411 | -2.173 | -2.173 | -2.173 | -2.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.167 | 0.167 | 0.167 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 41.996 | 52.441 | 245.663 | 562.162 | 722.789 | 404.41 | 131.846 | 51.679 | 59.44 | 23.568 | 6.949 | -31.488 | -42.442 | 35.076 | 119.871 | 159.352 | 165.326 | 118.783 | 128.254 | 91.763 | 120.885 | 120.713 | 138.416 | 64.782 | 49.207 | 49.207 | 49.207 | 49.207 | 40.405 | 40.405 | 40.405 | 40.405 | 38.315 | 38.315 | 38.315 | 38.315 | 10.714 | 10.714 | 10.714 | 10.714 | 6.642 | 6.642 | 6.642 | 6.642 | 5.785 | 5.785 | 5.785 | 5.785 | 15.598 | 15.598 | 15.598 | 15.598 | 11.981 | 11.981 | 11.981 | 11.981 |
Income Before Tax Ratio
| 0.043 | 0.057 | 0.213 | 0.337 | 0.39 | 0.261 | 0.127 | 0.075 | 0.088 | 0.034 | 0.01 | -0.051 | -0.076 | 0.053 | 0.16 | 0.238 | 0.278 | 0.22 | 0.22 | 0.164 | 0.215 | 0.21 | 0.223 | 0.217 | 0.196 | 0.196 | 0.196 | 0.196 | 0.166 | 0.166 | 0.166 | 0.166 | 0.174 | 0.174 | 0.174 | 0.174 | 0.072 | 0.072 | 0.072 | 0.072 | 0.037 | 0.037 | 0.037 | 0.037 | 0.04 | 0.04 | 0.04 | 0.04 | 0.124 | 0.124 | 0.124 | 0.124 | 0.111 | 0.111 | 0.111 | 0.111 |
Income Tax Expense
| 8.146 | 4.821 | 61.806 | 155.777 | 171.187 | 104.052 | 39.754 | 14.108 | 19.03 | 2.209 | 21.079 | 3.948 | 1.266 | 13.988 | 40.445 | 55.846 | 49.373 | 39.026 | 35.64 | 26.279 | 31.864 | 32.419 | 38.624 | 17.761 | 9.411 | 9.411 | 9.411 | 9.411 | 7.315 | 7.315 | 7.315 | 7.315 | 6.009 | 6.009 | 6.009 | 6.009 | 0.203 | 0.203 | 0.203 | 0.203 | 0.411 | 0.411 | 0.411 | 0.411 | 0.397 | 0.397 | 0.397 | 0.397 | 1.094 | 1.094 | 1.094 | 1.094 | 1.554 | 1.554 | 1.554 | 1.554 |
Net Income
| 42.357 | 44.973 | 166.098 | 368.892 | 502.032 | 277.703 | 101.944 | 46.787 | 48.034 | 33.05 | -11.543 | -25.077 | -35.981 | 21.892 | 79.67 | 103.65 | 115.953 | 79.757 | 92.614 | 65.484 | 89.021 | 88.294 | 99.792 | 47.022 | 39.796 | 39.796 | 39.796 | 39.796 | 33.09 | 33.09 | 33.09 | 33.09 | 32.307 | 32.307 | 32.307 | 32.307 | 10.511 | 10.511 | 10.511 | 10.511 | 6.231 | 6.231 | 6.231 | 6.231 | 5.389 | 5.389 | 5.389 | 5.389 | 14.505 | 14.505 | 14.505 | 14.505 | 10.428 | 10.428 | 10.428 | 10.428 |
Net Income Ratio
| 0.043 | 0.048 | 0.144 | 0.221 | 0.271 | 0.179 | 0.099 | 0.068 | 0.071 | 0.048 | -0.017 | -0.041 | -0.064 | 0.033 | 0.106 | 0.155 | 0.195 | 0.148 | 0.159 | 0.117 | 0.158 | 0.154 | 0.161 | 0.157 | 0.159 | 0.159 | 0.159 | 0.159 | 0.136 | 0.136 | 0.136 | 0.136 | 0.147 | 0.147 | 0.147 | 0.147 | 0.07 | 0.07 | 0.07 | 0.07 | 0.034 | 0.034 | 0.034 | 0.034 | 0.038 | 0.038 | 0.038 | 0.038 | 0.115 | 0.115 | 0.115 | 0.115 | 0.097 | 0.097 | 0.097 | 0.097 |
EPS
| 0.049 | 0.052 | 0.19 | 0.42 | 0.58 | 0.33 | 0.12 | 0.055 | 0.056 | 0.039 | -0.014 | -0.03 | -0.042 | 0.026 | 0.093 | 0.12 | 0.14 | 0.094 | 0.11 | 0.077 | 0.11 | 0.1 | 0.12 | 0.056 | 0.047 | 0.047 | 0.047 | 0.047 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.013 | 0.013 | 0.013 | 0.013 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.023 | 0.023 | 0.023 | 0.023 | 0.017 | 0.017 | 0.017 | 0.017 |
EPS Diluted
| 0.049 | 0.052 | 0.19 | 0.42 | 0.58 | 0.33 | 0.12 | 0.055 | 0.056 | 0.039 | -0.014 | -0.029 | -0.042 | 0.026 | 0.093 | 0.12 | 0.14 | 0.094 | 0.11 | 0.077 | 0.11 | 0.1 | 0.12 | 0.056 | 0.047 | 0.047 | 0.047 | 0.047 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.013 | 0.013 | 0.013 | 0.013 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.023 | 0.023 | 0.023 | 0.023 | 0.017 | 0.017 | 0.017 | 0.017 |
EBITDA
| 109.07 | 112.045 | 291.306 | 630.408 | 765.314 | 486.277 | 191.797 | 32.785 | 112.019 | 60.04 | 94.496 | 20.294 | 23.605 | 86.729 | 166.354 | 184.614 | 198.598 | 147.706 | 158.436 | 121.24 | 146.694 | 154.459 | 167.48 | 80.141 | 62.754 | 62.754 | 62.754 | 62.754 | 50.86 | 50.86 | 50.86 | 50.86 | 48.094 | 48.094 | 48.094 | 48.094 | 20.058 | 20.058 | 20.058 | 20.058 | 15.271 | 15.271 | 15.271 | 15.271 | 5.785 | 5.785 | 5.785 | 5.785 | 15.64 | 15.64 | 15.64 | 15.64 | 12.023 | 12.023 | 12.023 | 12.023 |
EBITDA Ratio
| 0.11 | 0.121 | 0.253 | 0.378 | 0.413 | 0.314 | 0.185 | 0.048 | 0.167 | 0.087 | 0.137 | 0.033 | 0.042 | 0.132 | 0.222 | 0.276 | 0.333 | 0.274 | 0.271 | 0.217 | 0.261 | 0.269 | 0.269 | 0.268 | 0.25 | 0.25 | 0.25 | 0.25 | 0.209 | 0.209 | 0.209 | 0.209 | 0.218 | 0.218 | 0.218 | 0.218 | 0.134 | 0.134 | 0.134 | 0.134 | 0.084 | 0.084 | 0.084 | 0.084 | 0.04 | 0.04 | 0.04 | 0.04 | 0.124 | 0.124 | 0.124 | 0.124 | 0.112 | 0.112 | 0.112 | 0.112 |