Fullshare Holdings Limited
HKEX:0607.HK
0.54 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 5,693.844 | 4,533.808 | 3,473.102 | 2,490.57 | 2,797.003 | 2,536.801 | 5,221.679 | 3,864.068 | 1,240.551 | 251.082 | 116.358 | 154.074 | 1.349 | 14.813 | 7.297 | 2.28 | 0.05 | 6.903 | 119.932 | 135.128 |
Short Term Investments
| 1,809.484 | 4,647.145 | 3,332.234 | 3,504.2 | 3,134.618 | 1,574.317 | 110 | 739 | 1,598.115 | 30.024 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 2.003 | 0 |
Cash and Short Term Investments
| 8,004.765 | 9,879.225 | 7,651.249 | 7,308.683 | 7,471.891 | 10,482.764 | 12,573.736 | 10,140.182 | 2,838.666 | 251.082 | 116.358 | 154.474 | 1.349 | 14.813 | 7.297 | 2.28 | 0.05 | 6.903 | 121.935 | 135.128 |
Net Receivables
| 8,524.702 | 7,128.37 | 4,471.744 | 3,161.08 | 2,465.152 | 4,634.278 | 6,650.273 | 7,270.482 | 303.542 | 33.559 | 405.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.287 |
Inventory
| 6,600.502 | 7,582.666 | 6,135.043 | 4,842.695 | 3,332.894 | 3,967.078 | 3,788.365 | 5,189.982 | 3,441.698 | 1,802.04 | 880.104 | 1,367.338 | 2.988 | 7.78 | 0.015 | 0 | 0 | 0 | 102.992 | 72.858 |
Other Current Assets
| 8,133.996 | 9,369.168 | 6,493.785 | 6,704.117 | 8,533.874 | 8,882.671 | 8,618.15 | 5,876.482 | 1,971.901 | 468.67 | 55.053 | 10.954 | 2.715 | 32.769 | 39.805 | 15.729 | 1.152 | 5.948 | 122.352 | 1.389 |
Total Current Assets
| 31,263.965 | 33,959.429 | 24,751.821 | 22,016.575 | 21,803.811 | 27,966.791 | 31,630.524 | 28,477.128 | 8,555.807 | 2,793.443 | 1,456.999 | 1,678.867 | 9.832 | 55.361 | 47.117 | 18.01 | 1.202 | 12.851 | 347.279 | 318.663 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 11,681.398 | 9,873.555 | 7,709.938 | 6,933.14 | 7,393.686 | 5,311.773 | 5,664.321 | 6,557.946 | 362.055 | 4.08 | 2.898 | 2.229 | 4.92 | 3.354 | 0.481 | 0 | 0 | 115.81 | 462.873 | 292.252 |
Goodwill
| 1,503.817 | 1,503.817 | 1,880.169 | 1,913.158 | 2,089.43 | 2,043.033 | 2,047.674 | 1,667.339 | 1.474 | 1.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 218.686 | 289.106 | 359.018 | 430.014 | 505.564 | 571.798 | 648.446 | 750.283 | 1.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,722.503 | 1,792.923 | 2,239.187 | 2,343.172 | 2,594.994 | 2,614.831 | 2,696.12 | 2,417.622 | 3.117 | 1.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,730.12 | 3,154.307 | 4,937.413 | 6,557.699 | 6,574.289 | 7,768.062 | 8,223.554 | 5,306.071 | 15.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.772 | 0 |
Tax Assets
| 1,809.484 | 1,065.817 | 776.758 | 663.144 | 570.453 | 383.594 | 294.954 | 210.07 | 13.371 | 14.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,302.624 | -1,065.817 | -776.758 | -663.144 | -570.453 | -383.594 | -294.954 | -210.07 | -13.371 | 355.6 | 5.6 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0.607 | 17.98 | 9.613 |
Total Non-Current Assets
| 23,246.129 | 14,820.785 | 14,886.538 | 15,834.011 | 16,562.969 | 15,694.666 | 16,583.995 | 14,281.639 | 380.491 | 375.199 | 8.498 | 2.229 | 4.92 | 3.354 | 0.482 | 0 | 0 | 116.417 | 480.081 | 301.865 |
Total Assets
| 54,510.094 | 55,229.834 | 45,600.302 | 43,564.472 | 43,792.119 | 50,056.703 | 54,423.653 | 48,412.715 | 9,366.366 | 3,168.642 | 1,465.497 | 1,681.096 | 14.752 | 58.715 | 47.6 | 18.01 | 1.202 | 129.268 | 827.36 | 620.528 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 7,625.165 | 10,387.604 | 7,014.932 | 6,797.908 | 6,090.338 | 6,519.944 | 6,814.951 | 6,870.88 | 501.956 | 124.887 | 29.766 | 0 | 2.618 | 63.253 | 60.697 | 36.675 | 23.377 | 133.716 | 58.999 | 41.014 |
Short Term Debt
| 9,710.347 | 8,616.214 | 7,404.014 | 5,065.142 | 7,277.302 | 7,134.356 | 8,765.353 | 6,256.623 | 814.355 | 918.918 | 155 | 131.5 | 21.706 | 20.907 | 22.052 | 22.046 | 20.139 | 313.111 | 131.446 | 90.868 |
Tax Payables
| 777.965 | 1,018.456 | 957.424 | 1,112.211 | 948.764 | 904.284 | 954.299 | 756.485 | 201.595 | 61.091 | 41.437 | 40.445 | 26.486 | 28.931 | 29.255 | 28.088 | 28.264 | 44.198 | 27.022 | 19.451 |
Deferred Revenue
| 0 | -8,616.214 | -7,404.014 | -5,065.142 | -7,162.154 | -7,020.106 | -8,688.795 | -6,256.623 | -761.28 | 0 | 0 | 0 | 0 | 0 | 0 | 28.088 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 11,397.666 | 10,159.238 | 7,771.526 | 5,447.312 | 3,694.079 | 4,066.872 | 3,196.416 | 3,472.851 | 1,960.107 | 536.964 | 635.461 | 137.982 | 305.658 | 284.037 | 299.586 | 299.511 | 286.056 | 0 | 0 | 15.615 |
Total Current Liabilities
| 29,511.143 | 30,181.512 | 23,147.896 | 18,422.573 | 18,010.483 | 18,625.456 | 19,731.019 | 17,356.839 | 3,478.013 | 1,641.86 | 861.664 | 1,191.387 | 356.468 | 397.129 | 411.589 | 386.321 | 357.837 | 491.025 | 217.467 | 166.949 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 4,785.847 | 4,326.103 | 2,244.825 | 2,569.403 | 3,434.679 | 5,864.397 | 5,283.634 | 2,758.37 | 170.658 | 7.089 | 798.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206.692 | 108.782 |
Deferred Revenue Non-Current
| 475.164 | 303.077 | 200.477 | 177.551 | 185.189 | 65.752 | 85.658 | 93.74 | -207.743 | 821.095 | 798.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Deferred Tax Liabilities Non-Current
| 1,175.46 | 1,184.165 | 1,162.465 | 1,182.123 | 1,136.831 | 1,528.033 | 2,119.643 | 1,907.171 | 378.401 | 17.537 | 0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0.219 | 20.855 | 10.11 |
Other Non-Current Liabilities
| 2,775.094 | -14.89 | -307.953 | -371.802 | -404.855 | 0 | 0 | 0 | 0 | 61.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 7,560.941 | 4,311.213 | 1,936.872 | 2,197.601 | 3,029.824 | 5,864.397 | 5,283.634 | 2,758.37 | 170.658 | 68.384 | 798.578 | 100 | 0 | 84.16 | 0.002 | 56.87 | 43.517 | 0.219 | 227.546 | 118.892 |
Total Liabilities
| 37,072.084 | 37,109.586 | 27,604.447 | 22,767.492 | 22,924.298 | 26,156.166 | 27,219.954 | 22,099.045 | 4,048.13 | 1,710.244 | 1,660.242 | 1,291.387 | 356.468 | 397.129 | 411.591 | 386.321 | 357.837 | 491.244 | 445.014 | 285.841 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 3,205.458 | 631.089 | 289.192 | 483.26 | 365.239 | 518.14 | 30.979 | 0 | 0 | 280.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 269.5 | 219.904 | 160.872 | 160.872 | 160.872 | 161.084 | 161.084 | 161.084 | 124.942 | 530.763 | 439.307 | 400 | 3.436 | 3.522 | 3.715 | 3.714 | 3.784 | 4.158 | 0 | 0 |
Retained Earnings
| -4,823.505 | -2,612.413 | -2,421.02 | 232.105 | 859.03 | 3,823.428 | 6,976.329 | 4,740.096 | 1,637.577 | 458.637 | -280.033 | 0 | -415.254 | -413.577 | 0 | 0 | -437.735 | -480.426 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -3,557.301 | -3,205.458 | -631.089 | -289.192 | -483.26 | -365.239 | -518.14 | -30.979 | 3.498 | -3.231 | -2.228 | 0 | 0 | -0.507 | -0.101 | 0 | 0 | -483.186 | 0 | 0 |
Other Total Stockholders Equity
| 19,015.335 | 11,226.094 | 16,440.827 | 16,782.724 | 16,588.656 | 16,710.988 | 16,854.023 | 17,637.12 | 3,315.983 | -90.63 | -982.899 | -698.923 | 70.101 | 71.641 | -367.706 | -372.025 | 77.282 | 114.254 | 382.307 | 334.687 |
Total Shareholders Equity
| 10,904.029 | 12,039.043 | 14,180.679 | 17,175.701 | 17,608.558 | 20,695.5 | 23,991.436 | 22,538.3 | 5,082 | 1,250.774 | -222.574 | 370.246 | -341.717 | -338.413 | -363.991 | -368.311 | -356.669 | -362.014 | 382.307 | 334.687 |
Total Equity
| 17,438.01 | 18,120.248 | 17,995.855 | 20,796.98 | 20,867.821 | 23,900.537 | 27,203.699 | 26,313.67 | 5,318.236 | 1,458.398 | -194.745 | 389.709 | -341.717 | -338.413 | -363.991 | -368.311 | -356.634 | -361.976 | 382.347 | 334.687 |
Total Liabilities & Shareholders Equity
| 54,510.094 | 55,229.834 | 45,600.302 | 43,564.472 | 43,792.119 | 50,056.703 | 54,423.653 | 48,294.673 | 8,663.488 | 3,168.642 | 1,465.497 | 1,681.096 | 14.752 | 58.715 | 47.6 | 18.01 | 1.202 | 129.268 | 827.36 | 620.528 |