Inspur International Limited

HKEX:0596.HK

2.81 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 1,427.0771,193.171,266.3561,033.672807.125865.1811,350.777852.9751,095.2181,015.994897.4671,184.7611,255.8551,343.682918.347606.929167.236148.158165.40533.59219.98
Short Term Investments 17.01443.54813.4414.83611.53632.1630.035-506.568-324.606000000000000
Cash and Short Term Investments 1,444.0911,236.7181,279.7971,038.508818.661897.3441,350.777852.9751,095.2181,015.994897.4671,184.7611,255.8551,343.682918.347606.929167.236148.158165.40533.59219.98
Net Receivables 3,105.9871,929.7381,296.871959.0511,016.038801.964620.371592.764287.27000531.275461.161523.124446.268388.34170.42113.16825.93420.272
Inventory 1.6450.4382.0781.2390.87316.19412.5868.2941.94555.64828.271148.30997.083170.361261.56163.16256.34145.29788.12645.09830.276
Other Current Assets 475.029288.733220.509113.15496.59976.55699.272690.837354.246920.5861,135.698533.633.9664.6190.2240.22413.9829.1960.0350.7591.938
Total Current Assets 5,026.7513,241.4932,835.2862,133.4411,951.1691,816.0921,814.1161,552.1061,451.4091,992.2282,061.4361,866.71,888.1732,039.8231,703.2561,116.583625.899373.072266.734105.38372.466
Non-Current Assets:
Property, Plant & Equipment, Net 388.136440.745530.198468.451460.885505.43323.331312.869505.788522.449242.71121.34990.77899.40686.66258.3273.7771.7620.6031.0390.032
Goodwill 00008.45500000014.18877.64977.17474.364136.7430.5420000
Intangible Assets 33.6283451.91665.95368.57876.75934.01732.44735.56438.50356.32159.26839.49354.96967.981107.09112.2880000
Goodwill and Intangible Assets 33.6283451.91665.95377.03376.75934.01732.44735.56438.50356.32173.456117.142132.143142.345243.83142.830000
Long Term Investments 1,511.307310.323396.571495.952596.215405.197885.176760.735639.763000000000000
Tax Assets 0-310.323000-405.1973.121-760.735-639.763000000000000
Other Non-Current Assets 3.3971,101.791960.904994.472972.5461,283.415-3.121760.735584.412372.645275.197273.811258.96150.477141.90.56571.14858.51221.60200
Total Non-Current Assets 1,936.4681,576.5361,939.5892,024.8282,106.6791,865.6041,242.5241,106.0511,125.764933.597574.228468.616466.88382.026370.907302.723117.75560.27422.2051.0390.032
Total Assets 6,963.2194,818.0294,774.8754,158.2694,057.8483,681.6963,056.642,658.1572,577.1732,925.8252,635.6642,335.3162,355.0532,421.8492,074.1631,419.306743.654433.346288.939106.42272.498
Liabilities & Equity:
Current Liabilities:
Account Payables 1,542.665819.151275.553238.957334.951180.653114.58996.184134.164302.047188.779192.276365.713467.063347.572247.468193.39361.26464.29435.96747.949
Short Term Debt 15.312.32214.74111.566.563-511.28124.02-188.819-117.85800000067.40100000
Tax Payables 61.358110.234108.59169.6672.29120.98620.17412.85210.4259.7986.57730.10716.86922.27431.75733.0330.4801.5731.7783.962
Deferred Revenue 1,571.8711,208.6391,094.634878.96672.868511.281392.528188.819117.858000000000000
Other Current Liabilities 1,180.686588.297873.986669.283676.3281,137.069386.347772.545655.257740.905445.833401.88361.403231.81934.33233.03381.75327.9637.8384.8645.532
Total Current Liabilities 4,310.5222,628.4092,258.9141,798.761,690.711,317.722917.484868.729789.4211,042.952634.612594.159427.116698.882381.904347.902275.14689.22772.13240.83153.481
Non-Current Liabilities:
Long Term Debt 6.2867.92610.119.4784.63300000000029.91155.42100000.628
Deferred Revenue Non-Current 83.84102.598102.0495.71753.37179.3075.69912.46728.07427.69840.40316.73500187.6763.50500000
Deferred Tax Liabilities Non-Current 243.921201.129250.56243.888230.989231.5752.17142.3719.75320.61918.40219.1422.66824.85225.58927.8183.0720000
Other Non-Current Liabilities -83.2050000000000066.18211.4758.449184.642181.84179.27495.10235.9670
Total Non-Current Liabilities 250.842311.653362.71349.083288.993310.87757.8754.83747.82748.31758.80535.87588.8536.327251.625271.386184.912179.27495.10235.9670.628
Total Liabilities 4,561.3642,940.0622,621.6242,147.8431,979.7031,628.599975.354923.566837.2481,091.269693.417630.034515.966735.209633.529619.288460.058268.501167.23440.83154.109
Equity:
Preferred Stock 0436.961286.593299.983393.7470000000000000000
Common Stock 11.88610.79611.41911.38911.38911.3899.5279.0159.0159.0159.0158.4558.4157.5837.546.16400000
Retained Earnings 1,128.8651,191.8111,192.721,072.1521,227.742689.535797.487626.07584.686595.835692.036599.705741.44500396.2200000
Accumulated Other Comprehensive Income/Loss -396.742-436.961-286.593-299.983-393.747-208.31673.193146.169234.799000000000000
Other Total Stockholders Equity 1,510.369635.028903.097880.553786.7891,561.3331,196.83953.077910.261,226.7631,237.11,094.0441,084.7751,676.1161,431.9384.764274.654158.127121.70565.59118.389
Total Shareholders Equity 2,254.3791,837.6352,107.2361,964.0942,025.922,053.9412,077.0371,734.3311,738.761,831.6131,938.1511,702.2041,834.6351,683.6991,439.44787.148274.654158.127121.70565.59118.389
Total Equity 2,309.5471,877.9672,153.2512,010.4262,078.1452,053.0972,081.2861,734.5911,739.9251,834.5561,942.2471,705.2821,839.0871,686.641,440.634800.018283.596164.845121.70565.59118.389
Total Liabilities & Shareholders Equity 6,963.2194,818.0294,774.8754,158.2694,057.8483,681.6963,056.642,658.1572,577.1732,925.8252,635.6642,335.3162,355.0532,421.8492,074.1631,419.306743.654433.346288.939106.42272.498