AV Concept Holdings Limited
HKEX:0595.HK
0.445 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 77.524 | 31.639 | 2.167 | 38.551 | 104.398 | 126.623 | 168.976 | 100.812 | 41.15 | 52.293 | -3.412 | 60.69 | 97.912 | 65.355 | 156.253 | 119.869 | -4.103 | 6.25 | -23.572 | -23.572 | -24.23 | 0.838 | 0.838 | 0.838 | 20.014 | 2.309 | 2.309 | 2.309 | 0.604 | 0.604 | 0.604 | 0.604 | 30.618 | 30.618 | 30.618 | 30.618 | 19.254 | 19.254 | 19.254 | 19.254 | -16.577 | -16.577 | -16.577 | -16.577 | 1.063 | 1.063 | 1.063 | 1.063 | -17.47 | -17.47 | -17.47 | -17.47 | 2.085 | 2.085 | 2.085 | 2.085 | 52.528 | 52.528 | 52.528 | 52.528 | 31.493 | 31.493 | 31.493 | 31.493 | 3.142 | 3.142 | 3.142 | 3.142 |
| Depreciation & Amortization
| 0.821 | 1.053 | 1.521 | 1.473 | 1.769 | 1.715 | 1.685 | 1.972 | 2.21 | 2.564 | 2.44 | 1.899 | 1.91 | 1.732 | 1.287 | 1.759 | 4.65 | 4.03 | 2.908 | 2.908 | 5.518 | 4.105 | 4.105 | 4.105 | 7.054 | 4.523 | 4.523 | 4.523 | 3.277 | 3.277 | 3.277 | 3.277 | 2.462 | 2.462 | 2.462 | 2.462 | 1.246 | 1.246 | 1.246 | 1.246 | 1.246 | 1.246 | 1.246 | 1.246 | 1.87 | 1.87 | 1.87 | 1.87 | 2.712 | 2.712 | 2.712 | 2.712 | 4.03 | 4.03 | 4.03 | 4.03 | 4.559 | 4.559 | 4.559 | 4.559 | 3.818 | 3.818 | 3.818 | 3.818 | 3.045 | 3.045 | 3.045 | 3.045 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 7.907 | 0 | -99.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -218.445 | 0 | 0 | 0 | 23.252 | 0 | 0 | 0 | -32.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0.002 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.991 | 4.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -88.79 | 0 | 13.593 | 0 | 3.642 | 0 | 92.649 | 0 | -6.848 | 0 | 49.92 | 0 | -108.496 | 0 | -6.058 | 0 | 252.401 | 0 | 46.071 | 46.071 | -25.15 | -25.15 | -25.15 | -25.15 | 31.407 | 31.407 | 31.407 | 31.407 | -24.271 | -24.271 | -24.271 | -24.271 | -24.685 | -24.685 | -24.685 | -24.685 | -3.197 | -3.197 | -3.197 | -3.197 | 27.25 | 27.25 | 27.25 | 27.25 | -5.251 | -5.251 | -5.251 | -5.251 | 1.6 | 1.6 | 1.6 | 1.6 | 11.962 | 11.962 | 11.962 | 11.962 | -19.372 | -19.372 | -19.372 | -19.372 | -19.067 | -19.067 | -19.067 | -19.067 | -9.781 | -9.781 | -9.781 | -9.781 |
| Accounts Receivables
| -25.351 | 0 | 0.142 | 0 | -7.035 | 0 | 42.527 | 0 | -11.358 | 0 | -9.216 | 0 | -18.775 | 0 | 12.285 | 0 | 144.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| -73.477 | 0 | 29.682 | 0 | -4.412 | 0 | 53.716 | 0 | -25.28 | 0 | 83.368 | 0 | -70.946 | 0 | -6.241 | 0 | 75.864 | 0 | 27.698 | 27.698 | 19.036 | 19.036 | 19.036 | 19.036 | -13.6 | -13.6 | -13.6 | -13.6 | 0.208 | 0.208 | 0.208 | 0.208 | -35.677 | -35.677 | -35.677 | -35.677 | 14.556 | 14.556 | 14.556 | 14.556 | 22.315 | 22.315 | 22.315 | 22.315 | -3.527 | -3.527 | -3.527 | -3.527 | -16.539 | -16.539 | -16.539 | -16.539 | 18.499 | 18.499 | 18.499 | 18.499 | -15.032 | -15.032 | -15.032 | -15.032 | -1.95 | -1.95 | -1.95 | -1.95 | -15.792 | -15.792 | -15.792 | -15.792 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 10.038 | 0 | -16.231 | 0 | 15.089 | 0 | -3.594 | 0 | 29.79 | 0 | -24.232 | 0 | -18.775 | 0 | -12.102 | 0 | 31.965 | 0 | 18.373 | 18.373 | -44.186 | -44.186 | -44.186 | -44.186 | 45.006 | 45.006 | 45.006 | 45.006 | -24.479 | -24.479 | -24.479 | -24.479 | 10.992 | 10.992 | 10.992 | 10.992 | -17.753 | -17.753 | -17.753 | -17.753 | 4.936 | 4.936 | 4.936 | 4.936 | -1.724 | -1.724 | -1.724 | -1.724 | 18.139 | 18.139 | 18.139 | 18.139 | -6.537 | -6.537 | -6.537 | -6.537 | -4.34 | -4.34 | -4.34 | -4.34 | -17.117 | -17.117 | -17.117 | -17.117 | 6.011 | 6.011 | 6.011 | 6.011 |
| Other Non Cash Items
| 44.291 | -96.409 | -6.226 | -38.205 | -80.655 | -100.18 | -84.643 | -21.882 | -61.135 | -33.505 | 49.202 | -204.756 | 169.307 | -58.235 | -212.695 | 5.021 | -154.933 | 55.111 | 20.573 | 20.573 | 83.464 | -7.921 | -7.921 | -7.921 | -102.71 | -26.896 | -26.896 | -26.896 | 4.303 | 4.303 | 4.303 | 4.303 | -31.589 | -31.589 | -31.589 | -31.589 | -17.664 | -17.664 | -17.664 | -17.664 | 21.568 | 21.568 | 21.568 | 21.568 | -1.877 | -1.877 | -1.877 | -1.877 | 16.236 | 16.236 | 16.236 | 16.236 | -13.771 | -13.771 | -13.771 | -13.771 | -41.219 | -41.219 | -41.219 | -41.219 | -16.603 | -16.603 | -16.603 | -16.603 | 4.937 | 4.937 | 4.937 | 4.937 |
| Operating Cash Flow
| 33.846 | -65.823 | -5.58 | -1.127 | 21.974 | 24.728 | 82.648 | 76.958 | -22.195 | 16.224 | 98.15 | -142.167 | 160.633 | 8.852 | -61.213 | 126.649 | 96.024 | 70.147 | 47.563 | 47.563 | 64.752 | -26.23 | -26.23 | -26.23 | -75.642 | 11.947 | 11.947 | 11.947 | -15.752 | -15.752 | -15.752 | -15.752 | -23.194 | -23.194 | -23.194 | -23.194 | -0.36 | -0.36 | -0.36 | -0.36 | 33.487 | 33.487 | 33.487 | 33.487 | -4.195 | -4.195 | -4.195 | -4.195 | 3.077 | 3.077 | 3.077 | 3.077 | 4.306 | 4.306 | 4.306 | 4.306 | -3.504 | -3.504 | -3.504 | -3.504 | -0.359 | -0.359 | -0.359 | -0.359 | 1.342 | 1.342 | 1.342 | 1.342 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -0.671 | -0.067 | -1.391 | -8.174 | -0.724 | -0.052 | -0.106 | -0.079 | -0.679 | -4.498 | -1.078 | -1.224 | -1.187 | -7.428 | -2.434 | -0.239 | 0 | -0.662 | -0.607 | -0.607 | -2.41 | -1.444 | -1.444 | -1.444 | -2.932 | -2.932 | -2.932 | -2.932 | -31.951 | -31.951 | -31.951 | -31.951 | -0.913 | -0.913 | -0.913 | -0.913 | -0.898 | -0.898 | -0.898 | -0.898 | -1.095 | -1.095 | -1.095 | -1.095 | -1.007 | -1.007 | -1.007 | -1.007 | -0.693 | -0.693 | -0.693 | -0.693 | -6.904 | -6.904 | -6.904 | -6.904 | -14.951 | -14.951 | -14.951 | -14.951 | -4.965 | -4.965 | -4.965 | -4.965 | -1.205 | -1.205 | -1.205 | -1.205 |
| Acquisitions Net
| 0 | 0 | 22.965 | -0 | -0.537 | 0 | -1.561 | 0 | 0.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.702 | 0 | 0 | 0 | 40.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | -17.718 | -10.778 | -16.144 | -19.425 | 0 | -0.1 | -0.4 | -48.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.081 | -23.081 | -1.474 | -1.474 | -1.474 | -1.474 | -47.672 | -47.672 | -47.672 | -47.672 | -2.656 | -2.656 | -2.656 | -2.656 | -0.438 | -0.438 | -0.438 | -0.438 | -14.282 | -14.282 | -14.282 | -14.282 | -0.389 | -0.389 | -0.389 | -0.389 | -4.566 | -4.566 | -4.566 | -4.566 | -7.11 | -7.11 | -7.11 | -7.11 | -12.084 | -12.084 | -12.084 | -12.084 | -23.434 | -23.434 | -23.434 | -23.434 | -23.15 | -23.15 | -23.15 | -23.15 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 1.071 | 23.214 | 0 | 0 | 0 | 0 | 52.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.762 | 22.762 | 8.176 | 8.176 | 8.176 | 8.176 | 9.998 | 9.998 | 9.998 | 9.998 | 16.312 | 16.312 | 16.312 | 16.312 | 6.066 | 6.066 | 6.066 | 6.066 | 2.563 | 2.563 | 2.563 | 2.563 | 10.316 | 10.316 | 10.316 | 10.316 | 7.848 | 7.848 | 7.848 | 7.848 | 0 | 0 | 0 | 0 | 11.223 | 11.223 | 11.223 | 11.223 | 54.514 | 54.514 | 54.514 | 54.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| -0.106 | 0.05 | -0.063 | 0.063 | 0.185 | -0.185 | -1.535 | 1.535 | -24.145 | 2.332 | 8.114 | 0.591 | 1.426 | -33.632 | 1.974 | 1.167 | -22.881 | 16.517 | 0.926 | 0.926 | 134.153 | -5.258 | -5.258 | -5.258 | -4.136 | 40.606 | 40.606 | 40.606 | 18.295 | 18.295 | 18.295 | 18.295 | -4.716 | -4.716 | -4.716 | -4.716 | 12.617 | 12.617 | 12.617 | 12.617 | -8.831 | -8.831 | -8.831 | -8.831 | -2.276 | -2.276 | -2.276 | -2.276 | 7.804 | 7.804 | 7.804 | 7.804 | 7.765 | 7.765 | 7.765 | 7.765 | -16.129 | -16.129 | -16.129 | -16.129 | 28.115 | 28.115 | 28.115 | 28.115 | 1.205 | 1.205 | 1.205 | 1.205 |
| Investing Cash Flow
| -0.777 | -17.735 | 11.804 | -1.041 | -20.501 | -0.237 | -3.302 | 1.056 | -19.078 | -2.166 | 7.036 | -0.633 | 0.239 | -41.06 | -0.46 | 0.928 | -22.881 | 15.855 | -0.511 | -0.511 | 131.743 | 21.585 | 21.585 | 21.585 | -4.136 | -66.205 | -66.205 | -66.205 | -25.133 | -25.133 | -25.133 | -25.133 | 5.675 | 5.675 | 5.675 | 5.675 | -12.617 | -12.617 | -12.617 | -12.617 | 7.671 | 7.671 | 7.671 | 7.671 | 3.54 | 3.54 | 3.54 | 3.54 | -6.995 | -6.995 | -6.995 | -6.995 | -6.98 | -6.98 | -6.98 | -6.98 | 16.412 | 16.412 | 16.412 | 16.412 | 18.521 | 18.521 | 18.521 | 18.521 | 1.606 | 1.606 | 1.606 | 1.606 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | 11.297 | 0 | 0 | -5.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.261 | 0 | 0 | 0 | 0 | 0 | 6.199 | 6.199 | 16.6 | 16.6 | 16.6 | 16.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.837 | 51.837 | 51.837 | 51.837 | 8.804 | 8.804 | 8.804 | 8.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.418 | 5.418 | 5.418 | 5.418 | 8.082 | 8.082 | 8.082 | 8.082 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.283 | -3.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -0.12 | -0.12 | -0.12 | -2.427 | -2.427 | -2.427 | -2.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | -9.087 | -9.087 | -36.347 | -9.087 | -27.26 | -9.086 | -22.717 | 0 | -18.173 | 0 | -18.173 | 0 | -15.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| -12.897 | 29.501 | 13.597 | -1.704 | 5.95 | -0.489 | -27.5 | -77.733 | 36.041 | -7.597 | -63.166 | -0.573 | 0.643 | -1.712 | -13.522 | -1.845 | -50.233 | -169.948 | -4.538 | 4.538 | -168.266 | -9.189 | -0.561 | -9.189 | 44.542 | 1.589 | -42.693 | 1.589 | -11.699 | 0.851 | -11.699 | 0.851 | 28.047 | -29.2 | 28.047 | -29.2 | 3.478 | -3.478 | 3.478 | -3.478 | -42.837 | 39.928 | -42.837 | 39.928 | -7.551 | 5.461 | -7.551 | 5.461 | -8.228 | 2.937 | -8.228 | 2.937 | -21.13 | 17.264 | -21.13 | 17.264 | -25.177 | 22.328 | -25.177 | 22.328 | -2.913 | 0.549 | -2.913 | 0.549 | 0.365 | -3.383 | 0.365 | -3.383 |
| Financing Cash Flow
| -12.897 | 20.414 | 4.51 | -38.051 | -3.128 | -27.749 | -36.586 | -100.45 | 36.041 | -25.77 | -63.166 | -25.778 | 8.935 | -17.171 | -16.74 | -7.224 | -50.233 | -169.948 | -4.538 | -4.538 | -168.266 | -0.561 | -0.561 | -0.561 | 44.542 | -42.693 | -42.693 | -42.693 | -11.699 | -11.699 | -11.699 | -11.699 | 28.047 | 28.047 | 28.047 | 28.047 | 3.478 | 3.478 | 3.478 | 3.478 | -42.837 | -42.837 | -42.837 | -42.837 | -7.551 | -7.551 | -7.551 | -7.551 | -8.228 | -8.228 | -8.228 | -8.228 | -21.13 | -21.13 | -21.13 | -21.13 | -25.177 | -25.177 | -25.177 | -25.177 | -2.913 | -2.913 | -2.913 | -2.913 | 0.365 | 0.365 | 0.365 | 0.365 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0.015 | -0.857 | -1.869 | 0.497 | 0.77 | -0.241 | 0.933 | 0.628 | -0.821 | -0.477 | -0.047 | -1.293 | 2.783 | -0.924 | -0.476 | 0.573 | -4.678 | 3.538 | -31.518 | -31.518 | 5.398 | 5.398 | 5.398 | 5.398 | 77.081 | 77.081 | 77.081 | 77.081 | 22.359 | 22.359 | 22.359 | 22.359 | 23.509 | 23.509 | 23.509 | 23.509 | 10.721 | 10.721 | 10.721 | 10.721 | 7.909 | 7.909 | 7.909 | 7.909 | 3.767 | 3.767 | 3.767 | 3.767 | 5.719 | 5.719 | 5.719 | 5.719 | 10.272 | 10.272 | 10.272 | 10.272 | 28.87 | 28.87 | 28.87 | 28.87 | 6.875 | 6.875 | 6.875 | 6.875 | 5.046 | 5.046 | 5.046 | 5.046 |
| Net Change In Cash
| 18.975 | -64.001 | 8.865 | -39.722 | 31.429 | -3.499 | 58.359 | -21.808 | -6.053 | -12.189 | 41.973 | -169.871 | 172.59 | -50.303 | -78.889 | 120.926 | 18.232 | -80.408 | -83.049 | 10.996 | 94.237 | 0.192 | -29.812 | 0.192 | 10.134 | -19.87 | -19.87 | -19.87 | -30.224 | -30.224 | -30.224 | -30.224 | 34.038 | 34.038 | 34.038 | 34.038 | 1.221 | 1.221 | 1.221 | 1.221 | 6.23 | 6.23 | 6.23 | 6.23 | -4.438 | -4.438 | -4.438 | -4.438 | -6.427 | -6.427 | -6.427 | -6.427 | -13.533 | -13.533 | -13.533 | -13.533 | 16.601 | 16.601 | 16.601 | 16.601 | 22.123 | 22.123 | 22.123 | 22.123 | 8.358 | 8.358 | 8.358 | 8.358 |
| Cash At End Of Period
| 76.345 | 57.37 | 121.371 | 112.506 | 152.228 | 120.799 | 124.298 | 65.939 | 87.747 | 93.8 | 105.989 | 64.016 | 233.887 | 61.297 | 111.6 | 190.489 | 69.563 | 51.331 | 32.935 | 32.935 | 115.984 | 21.939 | 21.939 | 21.939 | 51.751 | 21.747 | 21.747 | 21.747 | 41.617 | 41.617 | 41.617 | 41.617 | 71.841 | 71.841 | 71.841 | 71.841 | 37.804 | 37.804 | 37.804 | 37.804 | 36.582 | 36.582 | 36.582 | 36.582 | 30.352 | 30.352 | 30.352 | 30.352 | 34.79 | 34.79 | 34.79 | 34.79 | 41.217 | 41.217 | 41.217 | 41.217 | 54.75 | 54.75 | 54.75 | 54.75 | 38.149 | 38.149 | 38.149 | 38.149 | 16.026 | 16.026 | 16.026 | 16.026 |