Bossini International Holdings Limited
HKEX:0592.HK
0.099 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 585.155 | 776.05 | 847.962 | 1,091.631 | 1,488.072 | 1,958.043 | 2,019.89 | 2,319.265 | 2,523.369 | 2,548.04 | 2,517.167 | 2,743.707 | 2,641.967 | 2,306.26 | 2,254.126 | 2,316.869 | 2,199.515 | 2,016.941 | 1,783.418 | 1,691.443 | 1,588.473 | 1,554.567 | 1,264.605 |
| Cost of Revenue
| 311.931 | 378.544 | 416.473 | 557.514 | 721.069 | 921.55 | 996.471 | 1,212.364 | 1,259.342 | 1,246.971 | 1,317.732 | 1,449.703 | 1,287.74 | 1,116.115 | 1,141.484 | 1,147.017 | 1,174.301 | 1,019.259 | 939.858 | 990.556 | 896.886 | 887.011 | 750.06 |
| Gross Profit
| 273.224 | 397.506 | 431.489 | 534.117 | 767.003 | 1,036.493 | 1,023.419 | 1,106.901 | 1,264.027 | 1,301.069 | 1,199.435 | 1,294.004 | 1,354.227 | 1,190.145 | 1,112.642 | 1,169.852 | 1,025.214 | 997.682 | 843.56 | 700.887 | 691.587 | 667.556 | 514.545 |
| Gross Profit Ratio
| 0.467 | 0.512 | 0.509 | 0.489 | 0.515 | 0.529 | 0.507 | 0.477 | 0.501 | 0.511 | 0.477 | 0.472 | 0.513 | 0.516 | 0.494 | 0.505 | 0.466 | 0.495 | 0.473 | 0.414 | 0.435 | 0.429 | 0.407 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 169.614 | 181.793 | 179.069 | 204.908 | 224.204 | 238.071 | 230.735 | 230.999 | 261.654 | 266.728 | 272.533 | 261.722 | 284.199 | 254.126 | 235.799 | 256.133 | 202.424 | 177.522 | 158.123 | 160.566 | 138.084 | 117.656 | 80.463 |
| Selling & Marketing Expenses
| 360.319 | 390.202 | 371.981 | 565.099 | 647.979 | 800.806 | 805.883 | 828.234 | 857.152 | 843.103 | 850.212 | 944.829 | 891.841 | 790.677 | 779.144 | 793.917 | 660.924 | 575.137 | 508.892 | 563.076 | 506.855 | 475.792 | 307.888 |
| SG&A
| 529.933 | 571.994 | 551.05 | 770.007 | 891.226 | 1,038.877 | 1,036.618 | 1,059.233 | 1,118.806 | 1,109.831 | 1,122.745 | 1,206.551 | 1,176.04 | 1,044.803 | 1,014.943 | 1,050.05 | 863.348 | 752.659 | 667.015 | 723.642 | 644.939 | 593.448 | 388.351 |
| Other Expenses
| -0.537 | -0.988 | 24.682 | 9.81 | 40.88 | 44.414 | 8.188 | 7.579 | 6.584 | 5.935 | 4.783 | 33.211 | 10.62 | 30.921 | 37.887 | -2.204 | -0.722 | -0.635 | -4.387 | 43.31 | 76.54 | 48.304 | -0.141 |
| Operating Expenses
| 396.694 | 614.416 | 600.198 | 855.811 | 880.967 | 1,069.384 | 1,025.477 | 808.568 | 1,141.249 | 1,158.095 | 1,161.511 | 1,239.762 | 1,186.66 | 1,075.724 | 1,052.83 | 1,091.141 | 885.671 | 772.009 | 697.321 | 766.952 | 721.479 | 641.752 | 419.206 |
| Operating Income
| -241.575 | -148.483 | -142.934 | -214.497 | -129.275 | -56.105 | -25.167 | 48.343 | 129.649 | 154.994 | 46.132 | 54.242 | 167.567 | 114.421 | 59.812 | 89.728 | 139.543 | 225.673 | 146.239 | -66.065 | -29.892 | 25.804 | 95.339 |
| Operating Income Ratio
| -0.413 | -0.191 | -0.169 | -0.196 | -0.087 | -0.029 | -0.012 | 0.021 | 0.051 | 0.061 | 0.018 | 0.02 | 0.063 | 0.05 | 0.027 | 0.039 | 0.063 | 0.112 | 0.082 | -0.039 | -0.019 | 0.017 | 0.075 |
| Total Other Income Expenses Net
| 109.692 | -76.295 | -10.763 | -120.816 | 25.712 | 34.591 | 34.931 | 255.963 | 2.788 | 0 | -0.081 | -8.798 | -7.548 | -4.939 | -2.707 | -2.204 | -0.722 | -0.635 | -4.387 | -6.712 | -5.333 | -2.827 | -2.185 |
| Income Before Tax
| -131.883 | -224.778 | -153.697 | -335.313 | -103.563 | -21.514 | 9.764 | 304.306 | 132.437 | 154.994 | 46.051 | 45.444 | 160.019 | 109.482 | 57.105 | 87.524 | 138.821 | 225.038 | 141.852 | -72.777 | -35.225 | 22.977 | 93.154 |
| Income Before Tax Ratio
| -0.225 | -0.29 | -0.181 | -0.307 | -0.07 | -0.011 | 0.005 | 0.131 | 0.052 | 0.061 | 0.018 | 0.017 | 0.061 | 0.047 | 0.025 | 0.038 | 0.063 | 0.112 | 0.08 | -0.043 | -0.022 | 0.015 | 0.074 |
| Income Tax Expense
| 0.371 | 1.928 | 1.046 | 12.183 | 4.371 | 7.458 | 4.878 | 12.185 | 17.078 | 27.898 | 23.842 | 29.445 | 29.906 | 19.031 | 6.853 | 23.949 | 33.786 | 42.908 | 23.756 | 1.354 | 3.544 | 6.178 | 13.958 |
| Net Income
| -132.254 | -226.706 | -155.146 | -347.496 | -107.934 | -28.972 | 4.886 | 292.121 | 115.359 | 127.096 | 22.209 | 15.999 | 130.113 | 90.451 | 50.252 | 15.882 | 105.035 | 182.13 | 118.096 | -74.131 | -38.769 | 16.655 | 79.237 |
| Net Income Ratio
| -0.226 | -0.292 | -0.183 | -0.318 | -0.073 | -0.015 | 0.002 | 0.126 | 0.046 | 0.05 | 0.009 | 0.006 | 0.049 | 0.039 | 0.022 | 0.007 | 0.048 | 0.09 | 0.066 | -0.044 | -0.024 | 0.011 | 0.063 |
| EPS
| -0.054 | -0.11 | -0.083 | -0.21 | -0.066 | -0.018 | 0.003 | 0.18 | 0.071 | 0.077 | 0.014 | 0.01 | 0.079 | 0.056 | 0.03 | 0.039 | 0.066 | 0.11 | 0.078 | -0.14 | -0.1 | 0.056 | 0.28 |
| EPS Diluted
| -0.054 | -0.11 | -0.083 | -0.21 | -0.066 | -0.018 | 0.003 | 0.18 | 0.069 | 0.076 | 0.014 | 0.01 | 0.078 | 0.055 | 0.03 | 0.039 | 0.064 | 0.11 | 0.078 | -0.14 | -0.1 | 0.056 | 0.28 |
| EBITDA
| -224.539 | -131.07 | -142.934 | -186.456 | -98.725 | -24.857 | 18.441 | 105.716 | 183.884 | 218.659 | 116.9 | 137.056 | 243.301 | 187.848 | 139.359 | 156.386 | 194.526 | 273.273 | 195.236 | -5.94 | -25.601 | 30.095 | 99.489 |
| EBITDA Ratio
| -0.384 | -0.169 | -0.169 | -0.171 | -0.066 | -0.013 | 0.009 | 0.046 | 0.073 | 0.086 | 0.046 | 0.05 | 0.092 | 0.081 | 0.062 | 0.067 | 0.088 | 0.135 | 0.109 | -0.004 | -0.016 | 0.019 | 0.079 |