Great Wall Pan Asia Holdings Limited
HKEX:0583.HK
0.275 (HKD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 548.391 | 120.945 | 120.448 | 130.239 | 168.345 | 144.874 | 122.953 | 57.158 | 52.833 | 1,241.203 | 1,146.621 | 1,019.61 | 946.083 | 881.082 | 740.667 | 1,037.774 | 1,251.543 | 1,213.156 |
Cost of Revenue
| 444.96 | 20.471 | 24.319 | 0 | 0 | 5.232 | 5.184 | 5.03 | 4.946 | 216.036 | 182.645 | 170.587 | 134.16 | 136.018 | 126.671 | 164.919 | 176.172 | 178.35 |
Gross Profit
| 103.431 | 100.474 | 96.129 | 130.239 | 168.345 | 139.642 | 117.769 | 52.128 | 47.887 | 1,025.167 | 963.976 | 849.023 | 811.923 | 745.064 | 613.996 | 872.855 | 1,075.371 | 1,034.806 |
Gross Profit Ratio
| 0.189 | 0.831 | 0.798 | 1 | 1 | 0.964 | 0.958 | 0.912 | 0.906 | 0.826 | 0.841 | 0.833 | 0.858 | 0.846 | 0.829 | 0.841 | 0.859 | 0.853 |
Reseach & Development Expenses
| 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.768 | 12.626 | 14.219 | 15.135 | 14.77 | 12.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.573 | 42.779 | 38.736 | 29.939 | 26.116 | 34.899 | 38.036 | 29.702 | 30.989 |
SG&A
| 10.768 | 12.626 | 14.219 | 15.135 | 14.77 | 12.889 | 0 | 0 | 0 | 45.573 | 42.779 | 38.736 | 29.939 | 26.116 | 34.899 | 38.036 | 29.702 | 30.989 |
Other Expenses
| 0 | 50.14 | 58.258 | 60.053 | 83.514 | 73.786 | 73.077 | 36.941 | 11.1 | 807.351 | 748.541 | 612.607 | 572.592 | 552.667 | 528.805 | 601.538 | 643.217 | 621.824 |
Operating Expenses
| -21.539 | 62.766 | 72.477 | 75.188 | 98.284 | 86.675 | 73.077 | 36.941 | 11.1 | 852.924 | 791.32 | 651.343 | 602.531 | 578.783 | 563.704 | 639.574 | 672.919 | 652.813 |
Operating Income
| 143.321 | 490.467 | 917.885 | -61.732 | 662.753 | 730.893 | 265.692 | 133.287 | 228.187 | 183.643 | 259.824 | 368.33 | 447.042 | 365.081 | 185.211 | 152.131 | 670.122 | 419.557 |
Operating Income Ratio
| 0.261 | 4.055 | 7.621 | -0.474 | 3.937 | 5.045 | 2.161 | 2.332 | 4.319 | 0.148 | 0.227 | 0.361 | 0.473 | 0.414 | 0.25 | 0.147 | 0.535 | 0.346 |
Total Other Income Expenses Net
| -279.589 | -165.615 | -149.78 | -250.028 | -169.506 | -141.322 | -4.209 | 279.108 | 318.293 | -4.583 | 98.908 | 182.241 | 481.263 | 207.02 | 134.919 | -158.972 | 9.388 | 7.918 |
Income Before Tax
| -136.268 | 324.852 | 768.105 | -311.76 | 493.247 | 589.571 | 261.483 | 294.295 | 289.922 | 179.06 | 271.564 | 379.921 | 453.005 | 373.301 | 182.887 | 155.459 | 679.51 | 427.475 |
Income Before Tax Ratio
| -0.248 | 2.686 | 6.377 | -2.394 | 2.93 | 4.07 | 2.127 | 5.149 | 5.488 | 0.144 | 0.237 | 0.373 | 0.479 | 0.424 | 0.247 | 0.15 | 0.543 | 0.352 |
Income Tax Expense
| 5.182 | 7.27 | 8.427 | 7.82 | 6.296 | 6.116 | 12.325 | -0.245 | 4.82 | 19.423 | 27.49 | 33.991 | 69.367 | 67.307 | 34.813 | 21.557 | 118.747 | 80.047 |
Net Income
| 284.85 | 317.582 | 759.678 | -319.58 | 486.951 | 583.455 | 249.158 | 1,702.181 | 316.232 | 136.768 | 223.733 | 329.059 | 370.708 | 294.376 | 138.151 | 172.768 | 548.084 | 338.584 |
Net Income Ratio
| 0.519 | 2.626 | 6.307 | -2.454 | 2.893 | 4.027 | 2.026 | 29.78 | 5.986 | 0.11 | 0.195 | 0.323 | 0.392 | 0.334 | 0.187 | 0.166 | 0.438 | 0.279 |
EPS
| 0.18 | 0.2 | 0.48 | -0.2 | 0.31 | 0.37 | 0.16 | 1.09 | 0.2 | 0.088 | 0.14 | 0.2 | 0.26 | 0.19 | 0.089 | 0.11 | 0.35 | 0.22 |
EPS Diluted
| 0.18 | 0.2 | 0.48 | -0.2 | 0.31 | 0.37 | 0.16 | 1.09 | 0.2 | 0.088 | 0.14 | 0.2 | 0.26 | 0.19 | 0.089 | 0.11 | 0.35 | 0.22 |
EBITDA
| 75.725 | 497.472 | 931.994 | 43.676 | 683.667 | 733.092 | 266.985 | -144.63 | 34.687 | 239.887 | 233.45 | 252.707 | 24.33 | 222.622 | 104.73 | 368.3 | 737.274 | 498.759 |
EBITDA Ratio
| 0.138 | 4.113 | 7.738 | 0.335 | 4.061 | 5.06 | 2.171 | -2.53 | 0.657 | 0.193 | 0.204 | 0.248 | 0.026 | 0.253 | 0.141 | 0.355 | 0.589 | 0.411 |