Sun.King Technology Group Limited
HKEX:0580.HK
1.2 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,054.702 | 917.78 | 930.992 | 1,215.811 | 1,395.638 | 1,290.49 | 1,155.4 | 856.952 | 781.993 | 517.301 | 739.865 | 573.517 | 610.311 | 427.996 | 261.704 |
| Cost of Revenue
| 719.174 | 656.379 | 647.178 | 802.114 | 971.836 | 855.128 | 692.248 | 523.249 | 515.064 | 358.209 | 517.698 | 427.761 | 511.239 | 313.044 | 181.789 |
| Gross Profit
| 335.528 | 261.401 | 283.814 | 413.697 | 423.802 | 435.362 | 463.152 | 333.703 | 266.929 | 159.092 | 222.167 | 145.756 | 99.072 | 114.952 | 79.915 |
| Gross Profit Ratio
| 0.318 | 0.285 | 0.305 | 0.34 | 0.304 | 0.337 | 0.401 | 0.389 | 0.341 | 0.308 | 0.3 | 0.254 | 0.162 | 0.269 | 0.305 |
| Reseach & Development Expenses
| 113.588 | 95.553 | 87.15 | 71.594 | 62.776 | 54.496 | 45.128 | 34.369 | 31.458 | 19.497 | 14.877 | 4.805 | 0 | 0 | 0 |
| General & Administrative Expenses
| 138.415 | 115.498 | 111.781 | 107.436 | 104.833 | 83.624 | 87.481 | 79.701 | 75.389 | 74.394 | 69.898 | 74.693 | 86.294 | 40.199 | 22.671 |
| Selling & Marketing Expenses
| 84.561 | 69.223 | 64.689 | 60.078 | 74.898 | 72.63 | 82.284 | 78.291 | 63.318 | 68.45 | 64.382 | 40.959 | 46.573 | 14.046 | 4.801 |
| SG&A
| 222.976 | 185.61 | 177.048 | 168.161 | 180.582 | 156.254 | 169.765 | 157.992 | 138.707 | 142.844 | 134.28 | 115.652 | 132.867 | 54.245 | 27.472 |
| Other Expenses
| 0.222 | -4.078 | -11.861 | 9.558 | 0.659 | -5.828 | 2.802 | 1.812 | 0.897 | 2.017 | 0.847 | 1.101 | 11.975 | 3.195 | 2.356 |
| Operating Expenses
| 311.678 | 223.52 | 247.25 | 199.35 | 180.335 | 182.558 | 197.165 | 147.013 | 171.318 | 177.522 | 149.734 | 115.46 | 144.842 | 57.44 | 29.828 |
| Operating Income
| -4.452 | -51.737 | 23.216 | 187.04 | 180.072 | 218.876 | 232.876 | 145.98 | 78.779 | -19.893 | 68.586 | 29.442 | -45.77 | 57.512 | 50.087 |
| Operating Income Ratio
| -0.004 | -0.056 | 0.025 | 0.154 | 0.129 | 0.17 | 0.202 | 0.17 | 0.101 | -0.038 | 0.093 | 0.051 | -0.075 | 0.134 | 0.191 |
| Total Other Income Expenses Net
| 23.12 | 58.192 | 13.407 | 16.421 | 42.751 | 3.899 | -15.361 | 25.124 | 0.368 | -12.35 | -11.77 | -18.076 | -4.719 | -5.069 | -0.975 |
| Income Before Tax
| 46.97 | 38.886 | 36.623 | 203.818 | 233.99 | 245.262 | 249.954 | 171.104 | 79.147 | -32.243 | 56.816 | 11.366 | -50.489 | 52.443 | 49.112 |
| Income Before Tax Ratio
| 0.045 | 0.042 | 0.039 | 0.168 | 0.168 | 0.19 | 0.216 | 0.2 | 0.101 | -0.062 | 0.077 | 0.02 | -0.083 | 0.123 | 0.188 |
| Income Tax Expense
| 22.008 | 15.859 | 18.072 | 29.087 | 33.962 | 35.107 | 46.213 | 24.23 | 17.928 | 6.357 | 14.913 | 12.269 | 2.793 | 14.851 | 10.262 |
| Net Income
| 31.547 | 23.986 | 15.459 | 177.235 | 195.643 | 183.301 | 194.887 | 143.856 | 62.272 | -32.138 | 42.917 | 0.443 | -59.36 | 37.592 | 38.85 |
| Net Income Ratio
| 0.03 | 0.026 | 0.017 | 0.146 | 0.14 | 0.142 | 0.169 | 0.168 | 0.08 | -0.062 | 0.058 | 0.001 | -0.097 | 0.088 | 0.148 |
| EPS
| 0.019 | 0.015 | 0.01 | 0.11 | 0.12 | 0.11 | 0.14 | 0.1 | 0.045 | -0.024 | 0.032 | 0 | -0.044 | 0.034 | 0.038 |
| EPS Diluted
| 0.019 | 0.015 | 0.009 | 0.11 | 0.12 | 0.11 | 0.13 | 0.1 | 0.045 | -0.024 | 0.031 | 0 | -0.044 | 0.034 | 0.038 |
| EBITDA
| 118.741 | -11.703 | 51.278 | 211.639 | 205.346 | 242.439 | 257.278 | 170.358 | 122.367 | 5.471 | 93.513 | 46.455 | -25.854 | 62.997 | 52.467 |
| EBITDA Ratio
| 0.101 | -0.013 | 0.055 | 0.174 | 0.147 | 0.188 | 0.223 | 0.199 | 0.131 | 0 | 0.117 | 0.083 | -0.044 | 0.147 | 0.2 |