Beijing Jingneng Clean Energy Co., Limited
HKEX:0579.HK
1.76 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 5,322.273 | 4,574.974 | 10,548.781 | 5,360.675 | 4,678.023 | 10,063.27 | 9,233.711 | 9,411.544 | 8,724.31 | 8,278.996 | 8,323.672 | 8,064.971 | 8,202.414 | 8,036.391 | 7,370.089 | 6,857.276 | 7,896.969 | 6,738.867 | 8,141.982 | 6,204.052 | 5,409.224 | 3,319.463 | 3,316.814 | 2,938.01 | 1,563.706 | 1,037.908 | 1,037.908 | 1,037.908 | 1,037.908 | 976.258 | 976.258 | 976.258 | 976.258 | 910.705 | 910.705 | 910.705 | 910.705 |
| Cost of Revenue
| 0 | 4,688.78 | 0 | 4,998.299 | 4,976.949 | 0 | 4,778.759 | 4,715.763 | 4,887.721 | 4,878.125 | 4,520.835 | 4,998.174 | 4,768.878 | 5,160.887 | 4,535.855 | 4,694.744 | 3,955.913 | 5,242.869 | 4,088.54 | 6,450.688 | 4,620.898 | 3,878.202 | 1,832.052 | 2,456.415 | 1,452.194 | 977.152 | 498.129 | 498.129 | 498.129 | 498.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0 | 633.493 | 4,574.974 | 5,550.482 | 383.726 | 4,678.023 | 5,284.511 | 4,517.948 | 4,523.823 | 3,846.185 | 3,758.161 | 3,325.498 | 3,296.093 | 3,041.527 | 3,500.536 | 2,675.345 | 2,901.363 | 2,654.1 | 2,650.327 | 1,691.294 | 1,583.154 | 1,531.022 | 1,487.411 | 860.399 | 1,485.816 | 586.554 | 539.779 | 539.779 | 539.779 | 539.779 | 976.258 | 976.258 | 976.258 | 976.258 | 910.705 | 910.705 | 910.705 | 910.705 |
| Gross Profit Ratio
| 0 | 0.119 | 1 | 0.526 | 0.072 | 1 | 0.525 | 0.489 | 0.481 | 0.441 | 0.454 | 0.4 | 0.409 | 0.371 | 0.436 | 0.363 | 0.423 | 0.336 | 0.393 | 0.208 | 0.255 | 0.283 | 0.448 | 0.259 | 0.506 | 0.375 | 0.52 | 0.52 | 0.52 | 0.52 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 3.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.685 | 25.685 | 25.685 | 25.685 | 26.124 | 26.124 | 26.124 | 26.124 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 865.79 | 0 | 557.967 | 785.387 | 0 | 515.864 | 713.623 | 443.987 | 565.894 | 365.365 | 563.686 | 346.34 | 436.289 | 320.187 | 434.799 | 265.449 | 389.89 | 229.985 | 343.126 | 207.785 | 263.421 | 153.973 | 197.974 | 149.462 | 104.003 | 165.983 | 165.983 | 165.983 | 165.983 | 25.685 | 25.685 | 25.685 | 25.685 | 26.124 | 26.124 | 26.124 | 26.124 |
| Other Expenses
| 0 | -380.143 | 452.22 | 0 | -483.502 | 555.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -611.542 | -611.542 | -611.542 | -611.542 | -675.464 | -675.464 | -675.464 | -675.464 |
| Operating Expenses
| 0 | -5,704.935 | 8,497.665 | 2,362.063 | -5,580.182 | 8,187.21 | 2,292.788 | 2,467.382 | 1,953.411 | 1,989.339 | 1,552.199 | 1,743.102 | 1,042.688 | 1,480.505 | 1,231.08 | 1,165.664 | 919.485 | 1,008.294 | 774.414 | 70.383 | 356.217 | 219.446 | 151.528 | 299.475 | 321.518 | 104.003 | 165.983 | 165.983 | 165.983 | 165.983 | -585.857 | -585.857 | -585.857 | -585.857 | -649.34 | -649.34 | -649.34 | -649.34 |
| Operating Income
| 0 | 1,911.992 | 142.059 | 3,126.976 | 2,206.31 | 124.617 | 2,898.884 | 2,291.716 | 2,543.118 | 1,718.757 | 2,183.179 | 1,393.629 | 2,152.695 | 1,540.427 | 2,246.787 | 1,403.35 | 1,972.905 | 1,645.062 | 1,874.778 | 1,720.657 | 1,696.523 | 1,119.76 | 1,159.115 | 903.38 | 1,023.507 | 568.314 | 435.526 | 435.526 | 435.526 | 435.526 | 390.401 | 390.401 | 390.401 | 390.401 | 261.365 | 261.365 | 261.365 | 261.365 |
| Operating Income Ratio
| 0 | 0.359 | 0.031 | 0.296 | 0.412 | 0.027 | 0.288 | 0.248 | 0.27 | 0.197 | 0.264 | 0.167 | 0.267 | 0.188 | 0.28 | 0.19 | 0.288 | 0.208 | 0.278 | 0.211 | 0.273 | 0.207 | 0.349 | 0.272 | 0.348 | 0.363 | 0.42 | 0.42 | 0.42 | 0.42 | 0.4 | 0.4 | 0.4 | 0.4 | 0.287 | 0.287 | 0.287 | 0.287 |
| Total Other Income Expenses Net
| 0 | -938.718 | 563.205 | -533.815 | -716.732 | 640.131 | -636.753 | -956.033 | -593.896 | -420.013 | -528.897 | -419.193 | -451.839 | -529.481 | -515.158 | -443.008 | -480.946 | -474.838 | -474.672 | -468.047 | -387.905 | -405.39 | -301.871 | -227.813 | -249.239 | -205.856 | -157.541 | -157.541 | -157.541 | -157.541 | -122.765 | -122.765 | -122.765 | -122.765 | -117.094 | -117.094 | -117.094 | -117.094 |
| Income Before Tax
| 0 | 845.37 | 705.264 | 2,593.161 | 841.032 | 764.749 | 2,262.131 | 1,335.683 | 1,949.222 | 1,298.744 | 1,654.282 | 974.436 | 1,700.856 | 1,010.946 | 1,731.629 | 960.342 | 1,491.959 | 1,170.224 | 1,400.106 | 1,252.61 | 1,308.618 | 714.37 | 857.244 | 675.567 | 774.268 | 362.459 | 277.985 | 277.985 | 277.985 | 277.985 | 267.636 | 267.636 | 267.636 | 267.636 | 144.271 | 144.271 | 144.271 | 144.271 |
| Income Before Tax Ratio
| 0 | 0.159 | 0.154 | 0.246 | 0.157 | 0.163 | 0.225 | 0.145 | 0.207 | 0.149 | 0.2 | 0.117 | 0.211 | 0.123 | 0.215 | 0.13 | 0.218 | 0.148 | 0.208 | 0.154 | 0.211 | 0.132 | 0.258 | 0.204 | 0.264 | 0.232 | 0.268 | 0.268 | 0.268 | 0.268 | 0.274 | 0.274 | 0.274 | 0.274 | 0.158 | 0.158 | 0.158 | 0.158 |
| Income Tax Expense
| 0 | 363.13 | 113.421 | 432.041 | 353.709 | 88.864 | 381.694 | 286.35 | 329.254 | 238.668 | 318.373 | 127.441 | 380.52 | 212.171 | 414.287 | 148.454 | 368.262 | 140.274 | 303.022 | 253.929 | 274.549 | 154.618 | 129.703 | 132.885 | 89.467 | 55.588 | 30.883 | 30.883 | 30.883 | 30.883 | 43.89 | 43.89 | 43.89 | 43.89 | 14.07 | 14.07 | 14.07 | 14.07 |
| Net Income
| 0 | 360.276 | 591.394 | 2,054.907 | 364.51 | 655.535 | 1,788.903 | 978.913 | 1,549.989 | 1,008.175 | 1,295.215 | 822.5 | 1,268.27 | 779.848 | 1,216.095 | 723.515 | 1,050.958 | 944.031 | 1,011.538 | 934.312 | 976.331 | 529.082 | 679.248 | 509.7 | 635.834 | 306.871 | 247.102 | 247.102 | 247.102 | 247.102 | 223.746 | 223.746 | 223.746 | 223.746 | 130.201 | 130.201 | 130.201 | 130.201 |
| Net Income Ratio
| 0 | 0.068 | 0.129 | 0.195 | 0.068 | 0.14 | 0.178 | 0.106 | 0.165 | 0.116 | 0.156 | 0.099 | 0.157 | 0.095 | 0.151 | 0.098 | 0.153 | 0.12 | 0.15 | 0.115 | 0.157 | 0.098 | 0.205 | 0.154 | 0.216 | 0.196 | 0.238 | 0.238 | 0.238 | 0.238 | 0.229 | 0.229 | 0.229 | 0.229 | 0.143 | 0.143 | 0.143 | 0.143 |
| EPS
| 0.17 | 0.044 | 0 | 0.25 | 0.044 | 0.08 | 0.22 | 0.12 | 0.19 | 0.12 | 0.16 | 0.1 | 0.15 | 0.096 | 0.18 | 0.11 | 0.15 | 0.14 | 0.15 | 0.14 | 0.14 | 0.079 | 0.1 | 0.081 | 0.1 | 0.049 | 0.04 | 0.04 | 0.04 | 0.04 | 0.045 | 0.045 | 0.045 | 0.045 | 0.027 | 0.027 | 0.027 | 0.027 |
| EPS Diluted
| 0.17 | 0.044 | 0 | 0.25 | 0.044 | 0.08 | 0.22 | 0.12 | 0.19 | 0.12 | 0.16 | 0.1 | 0.15 | 0.096 | 0.18 | 0.11 | 0.15 | 0.14 | 0.15 | 0.14 | 0.14 | 0.079 | 0.1 | 0.081 | 0.1 | 0.049 | 0.04 | 0.04 | 0.04 | 0.04 | 0.045 | 0.045 | 0.045 | 0.045 | 0.027 | 0.027 | 0.027 | 0.027 |
| EBITDA
| 0 | 1,628.262 | 901.845 | 5,004.349 | 1,290.849 | 1,333.972 | 4,657.963 | 3,864.843 | 4,018.906 | 3,149.6 | 3,484.286 | 2,618.084 | 3,333.424 | 2,675.74 | 3,330.143 | 2,481.008 | 3,003.062 | 2,630.008 | 2,793.61 | 2,700.084 | 2,579.74 | 1,818.172 | 1,757.394 | 1,486.06 | 1,541.22 | 843.993 | 649.135 | 649.135 | 649.135 | 649.135 | 582.339 | 582.339 | 582.339 | 582.339 | 450.894 | 450.894 | 450.894 | 450.894 |
| EBITDA Ratio
| 0 | 0.306 | 0.197 | 0.474 | 0.241 | 0.285 | 0.463 | 0.419 | 0.427 | 0.361 | 0.421 | 0.315 | 0.413 | 0.326 | 0.414 | 0.337 | 0.438 | 0.333 | 0.415 | 0.332 | 0.416 | 0.336 | 0.529 | 0.448 | 0.525 | 0.54 | 0.625 | 0.625 | 0.625 | 0.625 | 0.597 | 0.597 | 0.597 | 0.597 | 0.495 | 0.495 | 0.495 | 0.495 |